[Table_Info1] 奥赛康(002755) 化学制药/医药生物 [Table_Date] 发布时间：2025-09-01 [Table_Title] 证券研究报告 / 公司点评报告 盈利能力持续改善，创仿结合成果初显 --- 奥赛康 2025 年中期业绩点评 事件： [Table_Summary] 公司发布 2025 年中期业绩报告，实现收入 10.07 亿元（+9.2%），实现归 属于上市公司股东的净利润 1.60 亿元（+111.6%）。 点评： 财务端：盈利能力修复明显，费用结构持续优化，现金流大幅改善。1） 25H1 实现扣非归母净利润 1.41 亿元（+155.7%），自 2024 年扭亏为盈 始，公司盈利能力呈现加速修复态势；2）25H1 公司实现毛利率 81.7% （同比持平），实现净利率 14.6%（+7.6pct）；3）25H1 实现期间费用率 66.9%（-8.3pct），成本费用控制成效显著。25H1 公司销售/管理/研发/财 务费用率分别同比-3.5/-0.7/-4.5/+0.3pct；3）24 年公司经营性现金流净额 为 4.23 亿元（+42.5%），超 24 全年水平，现 ...

Investment Rating - The report initiates coverage with a "Buy" rating for the company [3][5]. Core Insights - The company, Yunlu Co., is the largest supplier of amorphous alloy strips in the industry, focusing on the design, research and development, production, and sales of advanced magnetic metal materials [2]. - In the first half of 2025, the company achieved operating revenue of 986 million yuan, an increase of 8.28% year-on-year, and a net profit attributable to shareholders of 169 million yuan, up 1.51% year-on-year [1][2]. - The production capacity of amorphous strip materials is expected to reach 125,000 tons in 2025, maintaining a global leading position [2]. - The efficiency of amorphous motors can reach up to 98.5%, significantly enhancing performance while reducing energy loss [2]. Financial Summary - The projected operating revenues for 2025, 2026, and 2027 are 2.28 billion yuan, 3.08 billion yuan, and 4.31 billion yuan, respectively, with net profits of 430 million yuan, 597 million yuan, and 836 million yuan [3][4]. - The company has seen a reduction in sales and management expenses, with sales expenses at 18.02 million yuan (1.83% of revenue) and management expenses at 20.67 million yuan [3]. - The earnings per share (EPS) for 2025 is projected at 3.58 yuan, with a price-to-earnings (P/E) ratio of 30.26 [4].

Investment Rating - The report maintains a "Buy" rating for the company, consistent with the previous rating [3]. Core Insights - The company reported a significant increase in revenue and net profit for the first half of 2025, with total revenue reaching 5.299 billion yuan, a year-on-year increase of 66.82%, and a net profit attributable to shareholders of 39 million yuan, up 136.71% year-on-year [1]. - The lithium battery copper foil business has shown rapid growth, achieving revenue of 4.109 billion yuan in the first half of 2025, a 99.11% increase year-on-year, with a gross margin of 7.63%, up 4.27% year-on-year [8]. - The company is accelerating its high-end product matrix layout, particularly in HVLP copper foil, which is expected to see increased demand due to AI applications [8]. - The company is expanding its production capacity and pursuing acquisitions, including a planned acquisition of a Luxembourg copper foil giant, which will enhance its market position in high-end copper foil products [8]. - A strategic investment of 500 million yuan from a local industrial fund is expected to accelerate the expansion of high-end production capacity [8]. Financial Summary - The company forecasts revenues of 6.531 billion yuan for 2023, 7.805 billion yuan for 2024, and 10.746 billion yuan for 2025, reflecting growth rates of 2.36%, 19.51%, and 37.67% respectively [2]. - The projected net profit for 2025 is 106 million yuan, with a significant recovery expected in subsequent years, reaching 370 million yuan in 2026 and 578 million yuan in 2027 [2]. - The earnings per share (EPS) is expected to be -0.39 yuan in 2024, recovering to 0.17 yuan in 2025, and further increasing to 0.59 yuan in 2026 and 0.92 yuan in 2027 [2]. - The company’s price-to-earnings (P/E) ratio is projected to be 216.62 for 2025, decreasing to 62.29 in 2026 and 39.88 in 2027, indicating improving valuation as earnings recover [2]. Market Data - As of August 29, 2025, the company's stock closed at 36.59 yuan, with a 12-month price range of 10.67 to 42.04 yuan [3]. - The total market capitalization is approximately 23.06 billion yuan, with an average daily trading volume of 38 million shares [3].

[Table_Info1] 星宸科技(301536) 电子 [Table_Title] 证券研究报告 / 公司点评报告 事件： [Table_Summary] 2025 年上半年公司实现营业收入 14.03 亿元，同比增长 18.63%；归母 净利润 1.20 亿元，同比下降 7.47%。其中二季度实现营业收入 7.38 亿 元，同比增长 12.42%，环比增长 10.85%；归母净利润 0.69 亿元，同比 下降 12.62%，环比增长 34.34%。 点评 多业务齐头并进，高端市场份额持续提升。智能车载与智能物联业务 成为公司重要增长引擎。1）智能车载业务方面，得益于公司加大对头 部 Tier1 及车厂的导入力度，在前装市场的出货量及收入实现了翻倍增 长。公司在车载前装市场已形成多场景覆盖的成熟方案矩阵，目前已形 成覆盖记录仪、舱内外视觉感知、L0~L2 ADAS 的完整产品矩阵，在数 十家车厂实现量产或定点，成功切入价值量更高的前装领域。2）智能 物联业务方面，增长核心来自智能机器人领域，公司已成功导入全球前 五大扫地机器人品牌中的多家，一季度该领域出货量已超 2024 年全 年，同时正积极向庭院机器人 ...

Investment Rating - The report assigns a "Buy" rating to the company, indicating a positive outlook for its stock performance in the near future [5]. Core Views - The company is experiencing a gradual recovery in performance, with copper production increasing and overall revenue showing signs of improvement despite a year-on-year decline in revenue and net profit for the first half of 2025 [1][3]. - The company possesses rich resource reserves, particularly high-quality magnetite, which is a byproduct of copper ore processing. The current stockpile of magnetite is approximately 120 million tons with an average grade of 58% [2]. - The copper business is expected to benefit from reduced costs and the upcoming Phase II copper project, which is projected to significantly enhance the company's profitability once it reaches full production by 2027 [3]. Financial Summary - For the first half of 2025, the company reported revenues of 2.822 billion yuan, a decrease of 13.33% year-on-year, and a net profit of 262 million yuan, down 45.11% from the previous year [1]. - The projected revenues for 2025, 2026, and 2027 are 5.394 billion yuan, 6.473 billion yuan, and 7.574 billion yuan respectively, with net profits expected to be 620 million yuan, 896 million yuan, and 1.244 billion yuan [4][3]. - The company’s earnings per share are forecasted to increase from 0.95 yuan in 2025 to 1.91 yuan in 2027, reflecting an improving profitability outlook [4]. Production and Cost Insights - The company sold 13,600 tons of copper in the first half of 2025, marking a year-on-year increase of 17.24%, while the cost of copper production rose by 14.15% [3]. - The Phase II copper project is expected to produce 70,000 tons of copper annually, contributing to a significant boost in the company's overall performance [3]. Resource and Production Capacity - The company has a total of 36.288 million tons of ore with a copper metal content of 271.83 thousand tons and iron content of 4,973.05 thousand tons in its Phase II project area [2]. - The production process for magnetite is efficient, requiring only simple magnetic separation to enhance the grade to between 62.5% and 64.5%, which keeps production costs low [2].

1. Report Industry Investment Rating There is no information provided in the report regarding the industry investment rating. 2. Core Viewpoints of the Report The report presents the top ten convertible bonds for September 2025, including detailed information on each bond such as credit rating, closing price at the end of August, conversion premium rate, and the financial and business conditions of the underlying companies, as well as their key attractions [13][23][35]. 3. Summary by Company 3.1 Zhongte Convertible Bond - **Bond Information**: AAA rating, August closing price of 114.493 yuan, conversion premium rate of 96.64%, and a positive stock PE - TTM of 12.68 [6][13]. - **Company Overview**: A global leader in specialized special - steel materials manufacturing, with a production capacity of about 20 million tons of special - steel materials per year. It has multiple production and raw material bases, forming a strategic layout along the coast and rivers [13]. - **Financial Data**: In 2024, its operating income was 109.203 billion yuan (YoY - 4.22%), net profit attributable to the parent was 5.126 billion yuan (YoY - 10.41%). In the first half of 2025, operating income was 54.715 billion yuan (YoY - 4.02%), and net profit attributable to the parent was 2.798 billion yuan (YoY + 2.67%) [13]. - **Company Highlights**: It is one of the world's most comprehensive special - steel enterprises in terms of variety and specifications, with leading market shares in core products. It has a complete industrial chain and strong cost - control capabilities. It also seeks external expansion opportunities [14]. 3.2 Shanlu Convertible Bond - **Bond Information**: AAA rating, August closing price of 117.2 yuan, conversion premium rate of 48.74%, and a positive stock PE - TTM of 4.02 [6][23]. - **Company Overview**: Mainly engaged in road and bridge engineering construction and maintenance, and is expanding into other fields. It has a complete business and management system [23]. - **Financial Data**: In 2024, its operating income was 71.348 billion yuan (YoY - 2.3%), net profit attributable to the parent was 2.322 billion yuan (YoY + 1.47%). In the first half of 2025, operating income was 28.575 billion yuan (YoY + 0.26%), and net profit attributable to the parent was 1.029 billion yuan (YoY + 0.89%) [23]. - **Company Highlights**: Controlled by the Shandong Provincial SASAC, it has the potential for improvement in its balance sheet, liquidity, and order volume. It is expected to benefit from infrastructure construction in Shandong and the Belt and Road Initiative [24]. 3.3 Hebang Convertible Bond - **Bond Information**: AA rating, August closing price of 121.6 yuan, conversion premium rate of 27.33%, and a positive stock PE - TTM of - 154.7 [6][35]. - **Company Overview**: It has advantages in salt mines, phosphate mines, and natural gas supply. Its business has expanded from single - product operations to multiple sectors including chemicals, agriculture, and photovoltaics [35]. - **Financial Data**: In 2024, its operating income was 8.547 billion yuan (YoY - 3.13%), net profit attributable to the parent was 0.031 billion yuan (YoY - 97.55%). In the first half of 2025, operating income was 3.921 billion yuan (YoY - 19.13%), and net profit attributable to the parent was 0.052 billion yuan (YoY - 73.07%) [35]. - **Company Highlights**: Its phosphate mines and salt mines contribute to profits, and its liquid methionine production is a major profit - contributor [36]. 3.4 Aima Convertible Bond - **Bond Information**: AA rating, August closing price of 127.164 yuan, conversion premium rate of 31.95%, and a positive stock PE - TTM of 14.18 [6][46]. - **Company Overview**: A leading enterprise in the electric two - wheeler industry, producing and selling various electric two - wheelers through dealers [46]. - **Financial Data**: In 2024, its operating income was 21.606 billion yuan (YoY + 2.71%), net profit attributable to the parent was 1.988 billion yuan (YoY + 5.68%). In the first half of 2025, operating income was 13.031 billion yuan (YoY + 23.04%), and net profit attributable to the parent was 1.213 billion yuan (YoY + 27.56%) [46]. - **Company Highlights**: It may benefit from government subsidies for trade - ins, the implementation of new national standards, and has potential for improving gross margins [47]. 3.5 Xingye Convertible Bond - **Bond Information**: AAA rating, August closing price of 124.698 yuan, conversion premium rate of 17.91%, and a positive stock PE - TTM of 6.14 [6][55]. - **Company Overview**: One of the first - established joint - stock commercial banks, evolving into a modern financial service group [55]. - **Financial Data**: In 2024, its operating income was 212.226 billion yuan (YoY + 0.66%), net profit attributable to the parent was 77.205 billion yuan (YoY + 0.12%). In the first half of 2025, operating income was 110.458 billion yuan (YoY - 2.29%), and net profit attributable to the parent was 43.141 billion yuan (YoY + 0.21%) [55]. - **Company Highlights**: It has stable asset quality and scale growth, with a large number of corporate and retail customers [56]. 3.6 Wentai Convertible Bond - **Bond Information**: AA - rating, August closing price of 123.15 yuan, conversion premium rate of 23.63%, and a positive stock PE - TTM of - 19.91 [6][67]. - **Company Overview**: A global leader in semiconductor R & D and manufacturing, adopting the IDM model [67]. - **Financial Data**: In 2024, its operating income was 73.598 billion yuan (YoY + 20.23%), net profit attributable to the parent was - 2.833 billion yuan (YoY - 339.83%). In the first half of 2025, operating income was 25.341 billion yuan (YoY - 24.56%), and net profit attributable to the parent was 0.474 billion yuan (YoY + 237.36%) [67]. - **Company Highlights**: After divesting some subsidiaries, it focuses on the semiconductor business, which has shown growth. Its automotive and consumer electronics businesses also have development potential [68]. 3.7 Chongqing Bank Convertible Bond - **Bond Information**: AAA rating, August closing price of 123.688 yuan, conversion premium rate of 21.55%, and a positive stock PE - TTM of 6.47 [6][78]. - **Company Overview**: One of the earliest local joint - stock commercial banks in the upper reaches of the Yangtze River and Southwest China, with a wide range of business operations [78]. - **Financial Data**: In 2024, its operating income was 13.679 billion yuan (YoY + 3.54%), net profit attributable to the parent was 5.117 billion yuan (YoY + 3.8%). In the first half of 2025, operating income was 7.659 billion yuan (YoY + 7%), and net profit attributable to the parent was 3.19 billion yuan (YoY + 5.39%) [78]. - **Company Highlights**: It benefits from the national strategy of the Chengdu - Chongqing economic circle, has stable asset - scale growth, and actively adjusts its credit strategy [79]. 3.8 Tianye Convertible Bond - **Bond Information**: AA + rating, August closing price of 123.717 yuan, conversion premium rate of 84.35%, and a positive stock PE - TTM of 146.1 [6][90]. - **Company Overview**: A leading enterprise in the chlor - alkali chemical industry in Xinjiang, with an integrated circular economy industrial chain [90]. - **Financial Data**: In 2024, its operating income was 11.156 billion yuan (YoY - 2.7%), net profit attributable to the parent was 0.068 billion yuan (YoY + 108.83%). In the first half of 2025, operating income was 5.16 billion yuan (YoY - 0.98%), and net profit attributable to the parent was - 0.009 billion yuan (YoY - 228.22%) [90]. - **Company Highlights**: It has relatively stable caustic soda production costs and plans to increase dividend frequency, while its group is promoting two coal - mine projects [91]. 3.9 Huanxu Convertible Bond - **Bond Information**: AA + rating, August closing price of 127.8 yuan, conversion premium rate of 24.45%, and a positive stock PE - TTM of 27.85 [6][101]. - **Company Overview**: A global leader in electronic manufacturing design, providing value - added services to brand customers [101]. - **Financial Data**: In 2024, its operating income was 60.691 billion yuan (YoY - 0.17%), net profit attributable to the parent was 1.652 billion yuan (YoY - 15.16%). In the first half of 2025, operating income was 27.214 billion yuan (YoY - 0.63%), and net profit attributable to the parent was 0.638 billion yuan (YoY - 18.66%) [101]. - **Company Highlights**: It is a leading manufacturer of smart - wearable SiP modules and has strengthened its R & D and production capabilities in key fields through global expansion [102]. 3.10 Yushui Convertible Bond - **Bond Information**: AAA rating, August closing price of 124.714 yuan, conversion premium rate of 28.15%, and a positive stock PE - TTM of 27.4 [6][111]. - **Company Overview**: The largest integrated water supply and drainage enterprise in Chongqing, with a monopoly position in the local market [111]. - **Financial Data**: In 2024, its operating income was 6.999 billion yuan (YoY - 3.52%), net profit attributable to the parent was 0.785 billion yuan (YoY - 27.88%). In the first half of 2025, operating income was 3.519 billion yuan (YoY + 7.16%), and net profit attributable to the parent was 0.458 billion yuan (YoY + 10.06%) [111]. - **Company Highlights**: It has a high market share in Chongqing, is expanding its business externally, and has achieved cost control through intelligent applications [112].

Investment Rating - The report assigns a "Buy" rating for the company, indicating an expected stock price increase of over 15% within the next six months [11]. Core Insights - The company reported a revenue of 949.2 billion yuan for H1 2025, reflecting a year-on-year growth of 19.9%. The gross margin improved to 24.0%, and the net profit attributable to shareholders reached 118.8 billion yuan, up 16.2% year-on-year [2][4]. - The development business saw a significant increase of 25.8% in revenue, totaling 743.6 billion yuan, driven by an optimized project turnover structure [2]. - The company maintained a strong sales performance, with a sales amount of 1,103.0 billion yuan in H1 2025, despite a year-on-year decline of 11.6% [2]. - The commercial segment continues to lead, with recurring business income growing by 2.5% to 205.6 billion yuan, contributing 21.3% to total revenue [3]. - The company has a robust financial structure, with cash on hand amounting to 1,202.4 billion yuan and a net interest-bearing debt ratio of 39.2% [3]. Summary by Sections Financial Performance - For H1 2025, the company achieved a revenue of 949.2 billion yuan, with a gross margin of 24.0% and a core net profit of 100.0 billion yuan [2][4]. - The development business's gross margin improved to 15.6%, up 3.2 percentage points [2]. Sales and Investment - The company ranked among the top three in sales, with a 46% share from first-tier cities, which increased by 8 percentage points year-on-year [2]. - In H1 2025, the company added 18 new investment projects totaling 447.3 billion yuan, with a land acquisition intensity of 40.6% [2]. Commercial Operations - The company operates 94 shopping malls, generating rental income of 104.2 billion yuan, with an occupancy rate of 97.3% [3]. - The retail sales reached 1,101.5 billion yuan, marking a year-on-year increase of 20.2% [3]. Financial Outlook - The company is projected to achieve revenues of 2,834.8 billion yuan, 2,877.6 billion yuan, and 2,989.9 billion yuan for the years 2025, 2026, and 2027, respectively [4]. - The net profit attributable to shareholders is expected to be 257.7 billion yuan, 267.4 billion yuan, and 298.5 billion yuan for the same years [4].

Investment Rating - The report maintains a "Buy" rating for the company [7][4]. Core Insights - The company reported total revenue of 56.2 billion yuan for the first half of 2025, a year-on-year decrease of 2.0%, with vehicle sales revenue at 53.6 billion yuan, down 1.8%. However, net profit increased by 3.0% to 1.7 billion yuan [1][2]. - The company faced short-term sales pressure, with a projected delivery volume of 90,000 to 95,000 units for Q3 2025, representing a year-on-year decline of 37.8% to 41.1% [2]. - Despite the challenges, the company demonstrated resilience in profitability, with a gross margin increase from 19.0% to 19.6% due to effective cost control measures [2][3]. Financial Performance Summary - Revenue projections for 2025-2027 have been adjusted to 129.4 billion, 205.3 billion, and 229.1 billion yuan, with year-on-year growth rates of -10.5%, 58.7%, and 11.6% respectively [4]. - The net profit forecast for the same period has been revised to 7.79 billion, 12.44 billion, and 15.80 billion yuan [4]. - The company’s gross margin is expected to remain stable around 20.1% in the coming years [4]. Sales and Product Development - The company has launched the VLA driver model to enhance its advanced driver-assistance capabilities, which is expected to strengthen its competitive edge [3]. - The new electric SUV model i8 is anticipated to achieve a delivery volume of 8,000 to 10,000 units by the end of September 2025, with a steady monthly sales forecast of around 5,000 units [3]. - The upcoming i6 model is expected to further boost sales, with projections indicating a potential monthly sales volume exceeding 10,000 units [3].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a positive outlook for the stock price over the next six months [5]. Core Insights - The company has shown robust revenue growth of 12.39% year-on-year, reaching HKD 2.578 billion in the first half of 2025, despite a slight decline in gross margin [1]. - The company is expanding its production capacity, particularly in Indonesia, which is expected to enhance cost efficiency and support order fulfillment for markets like Japan and the USA [3]. - The anticipated revenue for 2025-2027 is projected to be HKD 62.30 billion, HKD 65.22 billion, and HKD 68.29 billion respectively, with net profits expected to grow steadily [3]. Summary by Sections Financial Performance - In the first half of 2025, the company achieved a net profit of HKD 307 million, reflecting a 10.10% increase, with a net profit margin of 11.91% [1]. - The SG&A expenses decreased to HKD 211 million, with an overall SG&A expense ratio of 8.20%, indicating improved operational efficiency [1]. Product Categories - Revenue from plush toys reached HKD 1.324 billion, growing by 11.7%, primarily driven by contributions from Asian theme parks [2]. - The plastic model segment generated HKD 1.069 billion in revenue, up 14.2%, due to increased demand in Asia and North America [2]. Regional Performance - Revenue from Hong Kong increased by 19.8% to HKD 173 million, while North America saw a 7.2% growth to HKD 1.047 billion [2]. - Japan's revenue surged by 30.3% to HKD 702 million, highlighting strong demand in that market [2]. Capacity Expansion - The company operates 28 factories, with a capacity utilization rate of 84.7%. Plans are in place to add more facilities in Vietnam and Indonesia by the second half of 2025 [3]. - The Indonesian factory is expected to provide labor cost and tariff advantages, enhancing the company's competitive position [3]. Investment Outlook - The report emphasizes the company's strong design capabilities and scale, which are expected to maintain its leading position among key clients while expanding its customer base [3]. - The projected earnings per share (EPS) for 2025 is HKD 1.16, with a price-to-earnings (P/E) ratio of 12.00 [4].

Investment Rating - The report maintains a "Buy" rating for the company [3][5]. Core Views - The company reported a revenue of 13.34 billion yuan for the first half of 2025, a year-on-year decrease of 3.35%, and a net profit attributable to shareholders of 1.385 billion yuan, down 19.53% year-on-year [1]. - Despite price pressures on titanium dioxide and titanium ore, the company saw a 2.08% increase in titanium dioxide sales volume to 612,000 tons in the first half of 2025 [2]. - The company is actively advancing two core projects to enhance resource utilization, aiming to increase titanium concentrate capacity to 2.48 million tons per year [3]. Financial Summary - For 2025, the company is projected to achieve revenues of 29.57 billion yuan, with a net profit of 2.54 billion yuan, reflecting a 17% increase in net profit by 2026 [4][12]. - The earnings per share are expected to be 1.06 yuan in 2025, increasing to 1.74 yuan by 2027 [12]. - The company’s price-to-earnings ratio is projected to be 17X in 2025, decreasing to 11X by 2027 [3][12].