Investment Rating - The report assigns a "Buy" rating with a target price of 24.5 HKD per share, indicating a potential upside of 21.6% from the current price of 20.15 HKD [5][6]. Core Insights - The dairy industry is experiencing a reduction in cow inventory, leading to a stabilization of milk prices expected within the year. The domestic raw milk production is projected to decline by 2.8% year-on-year in 2024, marking the first decrease since 2018 [2][3][8]. - The management anticipates low single-digit revenue growth for 2025, focusing on improving profitability through cost reduction and efficiency measures. The operating profit margin (OPM) is expected to remain stable, with a target of improving the operating profit margin by 30-50 basis points annually over the next three years [10][11]. - The demand is slowly recovering, with expectations for revenue to improve gradually throughout 2025, particularly in the second quarter due to favorable market conditions and lower comparative bases from the previous year [4][11]. Financial Projections - The report forecasts earnings per share (EPS) for 2025, 2026, and 2027 to be 1.33, 1.46, and 1.60 HKD respectively, with corresponding price-to-earnings (PE) ratios of 17 times for 2025 [6][14]. - Revenue is projected to be 89.91 billion RMB in 2025, with a slight increase from 88.68 billion RMB in 2024, and a growth rate of 1.39% [7][18]. - The gross profit margin is expected to stabilize around 39.7% for 2025, with net profit margin improving to 5.8% [7][18].

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HK$ 43.50 [2][4]. Core Insights - In 2024, the company is expected to achieve a revenue growth of 47.2%, reaching RMB 1.648 billion, with 93.0% of revenue derived from sales of lidar used in ADAS, robotics, and other applications [2][3]. - The gross margin for 2024 is projected to improve significantly to 17.2%, while the net loss is expected to narrow to RMB 480 million [2][4]. - The company plans to offer customizable solutions to meet diverse customer needs, particularly in the automotive market, where there is a higher demand for cost-performance balance [4]. Revenue and Financial Performance - The company’s revenue for 2024 is projected at RMB 1,648.9 million, with a year-on-year growth of 47.2% [10]. - The gross profit is expected to be RMB 283.6 million, with a gross margin of 17.2% [10]. - The net loss for 2024 is anticipated to be RMB 481.8 million, improving in subsequent years to a profit of RMB 446.1 million by 2026 [10]. Market Position and Competitive Landscape - The company maintains a strong R&D capability, allowing it to adapt to market trends and provide competitive solutions [4]. - The lidar market for ADAS remains highly concentrated, which helps OEMs maintain balance and mitigate supply chain risks [4]. - The sales volume of lidar for ADAS in Q4 2024 is reported at 153,900 units, with expectations for gradual growth despite increased competition [3]. Product Development and Future Outlook - The company has over 100 models with mass production orders as of March 31, 2025, indicating strong market penetration [3]. - The recently launched EM4 lidar, featuring 1080 lines and a detection range of 600 meters, enhances the product portfolio [3]. - The company is optimistic about the growth of lidar shipments for robotics, with a sales target of 8,300 units in Q4 2024 [3].

Investment Rating - The report assigns a "BUY" rating to RoboSense (02498.HK) with a target price of HK$ 43.50 [2][6]. Core Insights - RoboSense reported a year-on-year revenue increase of 47.2%, reaching RMB 1,648.9 million in 2024, with 93.0% of revenue coming from LIDAR sales for ADAS, robotics, and other applications [2][6]. - The gross margin improved significantly to 17.2%, while the net loss narrowed to RMB 481.8 million [2][6]. - The company is well-positioned to maintain its leadership in the LiDAR sector, with expectations of achieving break-even by 2026 [6]. Revenue and Growth - Revenue for 2024 was RMB 1,648.9 million, with projected revenues of RMB 2,502.7 million in 2025, RMB 3,425.3 million in 2026, and RMB 5,199.2 million in 2027 [7][13]. - The year-on-year growth rates are projected at 51.8% for 2025, 36.9% for 2026, and 51.8% for 2027 [13]. Product Performance - In Q4 2024, RoboSense sold 153,900 units of LIDAR for ADAS, with the M1P model being the primary revenue driver, while the MX model is expected to gain traction [4][6]. - The company achieved sales of 8,300 units of LIDAR for robotics in Q4 2024, with growth anticipated from the E1R model and other new models [5][6]. Market Position and Strategy - RoboSense's strong R&D capabilities allow it to adapt to market trends and offer competitive solutions, focusing on customizable solutions for diverse applications [6]. - The ADAS LiDAR market is characterized by concentration and oligopoly, enabling OEMs to mitigate concentration risks effectively [6]. Financial Metrics - The gross profit for 2024 was RMB 283.6 million, with a gross margin of 17.2% [13][14]. - The report indicates a projected improvement in gross margin to 21.6% in 2025 and 24.9% in 2026 [13][14].

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Insights - The company reported a robust growth in patient visits, achieving 1.21 million visits in Q1 2025, representing a year-on-year increase of 12.7%, which aligns with expectations [3] - The company continues to expand its store network, with the opening of its first branch in the Southwest region, the Chengdu Dayuan branch, and has established over 80 branches across more than 20 cities in China and Singapore [4][5] - The company is actively investing in Traditional Chinese Medicine (TCM) AI, planning to launch smart hardware and AI doctor assistants to enhance diagnostic capabilities and improve service efficiency, which is expected to increase customer retention and revenue per customer [6] Financial Forecast and Investment Recommendations - The TCM healthcare service industry is experiencing strong demand and is expected to enter a high growth phase supported by favorable policies. The company, as a leading chain in TCM healthcare services, has excellent cross-regional operational capabilities and significant long-term growth potential. Revenue projections for 2025-2027 are estimated at 3.81 billion, 4.84 billion, and 6.09 billion RMB, respectively, with net profits of 428 million, 569 million, and 742 million RMB for the same period. The "Buy" rating is maintained [7][10]

Investment Rating - The report maintains a "Buy" rating for Horizon Robotics (9660.HK) with a current stock price of 7.5 HKD [1]. Core Views - The company is focusing on high-end products and a broad customer base, recently launching the L2 urban driving assistance system, Horizon HSD, and announcing collaborations with multiple automotive manufacturers and Tier 1 suppliers [3][5]. - The company is positioned to benefit from the high barriers to entry in the smart driving chip sector, leveraging its extensive mass production experience and strong engineering capabilities [6]. Financial Summary - **Revenue Forecast**: Projected revenues are expected to grow from 1,552 million in 2023 to 10,004 million by 2027, with a year-over-year growth rate peaking at 82.7% in 2027 [4]. - **Net Profit**: The company is forecasted to have a net profit of -6,739 million in 2023, improving to 453 million by 2027 [4]. - **Gross Margin**: The gross margin is expected to decline from 70.5% in 2023 to 54.8% in 2027 [4]. - **Earnings Per Share (EPS)**: EPS is projected to improve from -0.51 in 2023 to 0.03 in 2027 [4]. Market Position and Strategy - The company is advancing its urban driving assistance technology through a combination of hardware and software, with the HSD system set to begin mass production in Q3 2025 [5]. - Horizon Robotics has established partnerships with 20 automotive brands and is expanding its global market presence through collaborations with international Tier 1 suppliers like Bosch and Denso [6]. Financial Ratios - **Revenue Growth Rate**: Expected to be 53.6% in 2024 and 82.7% in 2027 [9]. - **Net Profit Margin**: Projected to improve from -434.3% in 2023 to 4.5% in 2027 [4]. - **Return on Equity (ROE)**: Expected to recover from -22.8% in 2025 to 5.2% in 2027 [9].

Investment Rating - The investment rating for the company is "Buy-A" with a target price of HKD 135.84, which corresponds to a PE of 26x for 2025 [7]. Core Views - The company reported April delivery of 34,000 units, a year-on-year increase of 32% but a month-on-month decrease of 7%. The decline is attributed to the transition between old and new models, with the new MEGA Ultra version expected to boost sales [1][2]. - The upcoming launch of the L series smart refresh is anticipated to drive sales upward, with significant upgrades in technology and features [3]. - The company is positioned to enter a new product cycle with its pure electric series, supported by a robust charging infrastructure and positive market reception [4]. Summary by Sections Sales Performance - April sales showed a year-on-year increase of 32%, but a month-on-month decrease of 7%, influenced by the transition of models and ongoing promotions [1][2]. - The MEGA Ultra refresh and Home version are expected to enhance sales performance due to improved product features and marketing strategies [2]. Product Development - The L series smart refresh is set to launch in May, featuring significant technological upgrades that are likely to stimulate sales [3]. - The next-generation smart driving architecture, VLA model, is expected to enhance the company's competitive edge in the market [3]. Financial Projections - The company forecasts net profits of CNY 10.33 billion, CNY 16.03 billion, and CNY 17.74 billion for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 18.9, 12.2, and 11.0 [11][13]. - The projected revenue growth rates for the upcoming years are 15.8% for 2025, 40.4% for 2026, and 20.0% for 2027, indicating a strong growth trajectory [13].

Investment Rating - The report maintains a "Strong Buy" investment rating for China Taiping [3] Core Views - China Taiping's life insurance and property insurance profits nearly doubled, with significant results from the transformation of dividend insurance [1][6] - The net profit of Taiping Life reached 2.992 billion HKD in Q1 2025, a year-on-year increase of 87.5%, while Taiping Property achieved a net profit of 294 million HKD, also up 86.6% year-on-year [1][6] - The report anticipates a double-digit growth in New Business Value (NBV), with a significant share of floating income products leading the industry [6] - The property insurance segment showed improved underwriting profitability, with a 1.6% year-on-year increase in signed premiums [6] Financial Data and Valuation - Total revenue is projected to grow from 107,489 million HKD in 2023 to 130,652 million HKD by 2027, with a compound annual growth rate (CAGR) of approximately 6% [2] - The net profit attributable to shareholders is expected to rise from 6,190 million HKD in 2023 to 13,083 million HKD in 2027, reflecting a CAGR of about 16% [2] - The price-to-earnings (PE) ratio is projected to decrease from 6.42 in 2023 to 3.04 in 2027, indicating increasing valuation attractiveness [2] Target Valuation - The current stock price is 10.76 HKD, with a total market capitalization of 38.7 billion HKD [3] - The report suggests that if the tax rate for the group returns to the industry average, there could be significant profit growth potential [6]

推荐 维持评级 当前价格： 16.68 港元 [Table_Author] 分析师 崔琰 执业证书： S0100523110002 邮箱： cuiyan@mszq.com 分析师 马天韵 执业证书： S0100524070008 邮箱： matianyun@mszq.com 相关研究 吉利汽车（0175.HK）系列点评二十五 新能源持续亮眼 极氪、领克新品密集 2025 年 05 月 05 日 1.吉利汽车（0175.HK）系列点评二十四：25 Q1 业绩超预期 规模效应驱动盈利改善-202 5/04/11 2.吉利汽车（0175.HK）系列点评二十三：新 能源持续亮眼 规模效应驱动盈利改善-2025 /04/02 3.吉利汽车（0175.HK）系列点评二十二：20 24 业绩表现亮眼 2025 智电转型加速-2025 /03/23 4.吉利汽车（0175.HK）系列点评二十一：千 里浩瀚智驾发布 开启智能驾驶新纪元-2025 /03/04 5.吉利汽车（0175.HK）系列点评二十：新能 源持续亮眼 智能化加速布局-2025/03/02 ➢ 事件概述：公司发布 4 月销量公告，4 月批发总销量 23.4 万 ...

[Table_Author] 分析师 崔琰 执业证书： S0100523110002 邮箱： cuiyan@mszq.com 分析师 马天韵 执业证书： S0100524070008 邮箱： matianyun@mszq.com 相关研究 1.吉利汽车（0175.HK）系列点评二十四：25 Q1 业绩超预期 规模效应驱动盈利改善-202 5/04/11 2.吉利汽车（0175.HK）系列点评二十三：新 能源持续亮眼 规模效应驱动盈利改善-2025 /04/02 吉利汽车（0175.HK）系列点评二十五 新能源持续亮眼 极氪、领克新品密集 2025 年 05 月 05 日 推荐 维持评级 当前价格： 16.68 港元 3.吉利汽车（0175.HK）系列点评二十二：20 24 业绩表现亮眼 2025 智电转型加速-2025 /03/23 4.吉利汽车（0175.HK）系列点评二十一：千 里浩瀚智驾发布 开启智能驾驶新纪元-2025 /03/04 5.吉利汽车（0175.HK）系列点评二十：新能 源持续亮眼 智能化加速布局-2025/03/02 ➢ 事件概述：公司发布 4 月销量公告，4 月批发总销量 23.4 万 ...

Investment Rating - The report assigns a "Buy" rating to the company, 京能清洁能源 (579 HK), with a target price of HKD 3.03, indicating a potential upside of 26.8% from the current price of HKD 2.39 [1][8][16]. Core Insights - The company's first-quarter performance was impacted by one-time items, resulting in a slight year-on-year decline in profit of 2.7% to RMB 1.293 billion. However, the gross profit increased by 11%, driven by new wind and solar installations [2][8]. - A new dividend policy was announced, significantly exceeding market expectations, with payout ratios for 2025-2027 set at 42%, 44%, and 46% of distributable profits, respectively. This is an increase from the previous guidance of 33%, 30%, and 27% [8]. - The company is expected to enhance its market capitalization and liquidity by entering the Hong Kong Stock Connect, which could attract more institutional investors and serve as a catalyst for short-term valuation improvement [8]. Financial Overview - Revenue projections for the company are as follows: RMB 20,446 million in 2023, RMB 20,562 million in 2024, RMB 21,883 million in 2025, RMB 23,666 million in 2026, and RMB 25,408 million in 2027, reflecting a compound annual growth rate [7][11]. - Net profit is forecasted to grow from RMB 3,150 million in 2023 to RMB 4,550 million in 2027, with corresponding earnings per share increasing from RMB 0.37 to RMB 0.54 [7][18]. - The company’s dividend per share is expected to rise from RMB 0.14 in 2023 to RMB 0.24 in 2027, with dividend yields projected at 7.8% and 10.6% for 2025 and 2027, respectively [7][8]. Operational Data - The total installed capacity is projected to increase from 14,500 MW in 2023 to 27,486 MW by 2027, with wind and solar power contributing significantly to this growth [10][11]. - The company aims to achieve a wind and solar power share of 81.2% in its total capacity by 2027, indicating a strategic focus on renewable energy sources [10].