地平线机器人-W(9660.HK) 公 司 报 告 股价：7.5 港元 汽车、电子 2025 年 05 月 05 日 产品向高、客户向宽 推荐（维持） 主要数据 | 行业 | 汽车、电子 | | --- | --- | | 公司网址 | www.horizon.auto | | 大股东/持股 | | | 实际控制人 | | | 总股本(百万股) | 13200.29 | | 流通 A 股(百万股) | | | 流通 B/H 股(百万股) | | | 总市值（亿元） | 918.87 | | 流通 A 股市值(亿元) | | | 每股净资产(元) | 0.90 | | 资产负债率(%) | 41.53 | | 行情走势图 | | 证券分析师 | 王德安 | 投资咨询资格编号 | | --- | --- | | | S1060511010006 | | | BQV509 | | | WANGDEAN002@pingan.com.cn | | 王跟海 | 投资咨询资格编号 | | | S1060523080001 | | | BVG944 | | | WANGGENHAI964@pingan.com.cn | | ...

Investment Rating - The report maintains a "Buy" rating for Horizon Robotics (9660.HK) with a current stock price of 7.5 HKD [1]. Core Views - The company is focusing on high-end products and a broad customer base, recently launching the L2 urban driving assistance system, Horizon HSD, and announcing collaborations with multiple automotive manufacturers and Tier 1 suppliers [3][5]. - The company is positioned to benefit from the high barriers to entry in the smart driving chip sector, leveraging its extensive mass production experience and strong engineering capabilities [6]. Financial Summary - **Revenue Forecast**: Projected revenues are expected to grow from 1,552 million in 2023 to 10,004 million by 2027, with a year-over-year growth rate peaking at 82.7% in 2027 [4]. - **Net Profit**: The company is forecasted to have a net profit of -6,739 million in 2023, improving to 453 million by 2027 [4]. - **Gross Margin**: The gross margin is expected to decline from 70.5% in 2023 to 54.8% in 2027 [4]. - **Earnings Per Share (EPS)**: EPS is projected to improve from -0.51 in 2023 to 0.03 in 2027 [4]. Market Position and Strategy - The company is advancing its urban driving assistance technology through a combination of hardware and software, with the HSD system set to begin mass production in Q3 2025 [5]. - Horizon Robotics has established partnerships with 20 automotive brands and is expanding its global market presence through collaborations with international Tier 1 suppliers like Bosch and Denso [6]. Financial Ratios - **Revenue Growth Rate**: Expected to be 53.6% in 2024 and 82.7% in 2027 [9]. - **Net Profit Margin**: Projected to improve from -434.3% in 2023 to 4.5% in 2027 [4]. - **Return on Equity (ROE)**: Expected to recover from -22.8% in 2025 to 5.2% in 2027 [9].

公 司 报 告 计算机 2025年05月05日 华大九天(301269.SZ) 一季度利润表现良好，国内EDA领先地位持续稳固 推荐 ( 维持) 股价:119.19元 行情走势图 证券分析师 | 闫磊 | 投资咨询资格编号 | | --- | --- | | | S1060517070006 | | | YANLEI511@pingan.com.cn | | 黄韦涵 | 投资咨询资格编号 | S1060523070003 HUANGWEIHAN235@pingan.com.cn 事项： 公司公告2024年年报和2025年一季报。2024年，公司实现营业收入12.22亿 元，同比增长20.98%；实现归母净利润1.09亿元，同比减少45.46%。2025年 一季度，公司实现营业收入2.34亿元，同比增长9.77%；实现归母净利润0.10 亿元，同比增长26.72%。公司发布利润分配预案：以542,941,768为基数，向 全体股东每10股派发现金红利1.50元（含税），送红股0股（含税），以资本 公积金向全体股东每10股转增0股。 平安观点： 券 研究助理 | 王佳一 | 一般证券从业资格编号 | | --- ...

公 司 报 告 股价:14.75元 行情走势图 计算机 2025年05月05日 广联达(002410.SZ) 一季度利润表现亮眼，AI赋能公司数字成本产品升级 强烈推荐( 维持) 证券分析师 | 闫磊 | 投资咨询资格编号 | | --- | --- | | | S1060517070006 | | | YANLEI511@pingan.com.cn | | 黄韦涵 | 投资咨询资格编号 | S1060523070003 HUANGWEIHAN235@pingan.com.cn 事项： 公司公告2025年一季报，公司2025年一季度实现营业收入12.19亿元，同比下 降5.24%，实现归母净利润2983.70万元，同比增长390.89%，实现扣非归母 净利润1900.99万元，同比扭亏为盈，EPS为0.018元/股。 平安观点： 券 研究助理 研 究 报 告 王佳一 一般证券从业资格编号 S1060123070023 WANGJIAYI446@pingan.com.cn | | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | ...

Investment Rating - The report maintains a "Recommended" investment rating for Yuxin Technology (300674.SZ) with a current stock price of 24.02 yuan [1]. Core Views - The company reported strong profit performance in Q1 2025, with a significant increase in net profit driven by improved profitability despite a decline in revenue [5][9]. - Yuxin Technology is focusing on AI-enabled financial technology business development, which is expected to enhance operational efficiency in its financial technology services [9][10]. - The company is actively expanding its non-bank institutional business, innovative operations, and overseas business, which are anticipated to be key growth drivers in the future [12]. Financial Performance Summary - In Q1 2025, the company achieved revenue of 525 million yuan, a year-on-year decrease of 12.57%, while net profit attributable to shareholders was 58.15 million yuan, a year-on-year increase of 81.09% [5][9]. - The gross margin for Q1 2025 was 27.77%, an increase of 1.36 percentage points year-on-year, and the operating expense ratio decreased to 21.84% [9]. - The company’s revenue projections for 2025-2027 are 4.45 billion yuan, 5.30 billion yuan, and 6.42 billion yuan respectively, with corresponding EPS of 0.63 yuan, 0.75 yuan, and 0.91 yuan [12]. Business Development Summary - Yuxin Technology has established a comprehensive AI application framework, focusing on providing integrated hardware and software solutions for financial institutions [9]. - The company has successfully expanded into non-bank sectors and is developing innovative operational models, including partnerships in retail credit and automotive finance [12]. - In the overseas market, the company secured significant contracts, including a major software project with a multinational bank, marking a milestone in its international business development [12].

Investment Rating - The report maintains a "Recommended" rating for the company, with a current stock price of 21.77 yuan [1]. Core Insights - The company achieved a revenue of 104 million yuan in Q1 2025, representing a year-on-year increase of 16.77%. The net profit attributable to the parent company was 17.87 million yuan, a significant increase of 328.63% year-on-year, and the net profit after deducting non-recurring items was 12.56 million yuan, turning around from a loss of 1.35 million yuan in the same period last year [5]. - The company is positioned as a leading domestic player in the electrophysiology field, benefiting from rapid expansion in this sector. The report forecasts continued strong growth, with projected revenues of 522 million yuan, 687 million yuan, and 934 million yuan for 2025, 2026, and 2027 respectively, and net profits of 76 million yuan, 134 million yuan, and 215 million yuan for the same years [11]. Financial Summary - Revenue growth is expected to be robust, with year-on-year growth rates of 26.5%, 25.5%, 26.4%, 31.5%, and 36.0% from 2023 to 2027 [7]. - The net profit is projected to grow significantly, with year-on-year increases of 91.4%, 815.4%, 46.8%, 75.7%, and 60.0% over the same period [7]. - The gross margin is expected to stabilize around 61.8% to 62.8%, while the net margin is projected to improve from 12.6% in 2024 to 23.0% in 2027 [7][13]. - The company maintains a low debt level, with a debt-to-asset ratio of only 8.1% [8]. Operational Efficiency - The company has effectively controlled its operating expenses, with a sales expense ratio of 26.29% in Q1, down by 1.20 percentage points year-on-year, and a management expense ratio of 10.87%, down by 0.63 percentage points [8]. - Research and development expenses accounted for 19.88% of revenue, reflecting a focus on core projects [8]. Product Development - The company has introduced new products, including a PFA product approved in April 2025, which is expected to enhance its market position [8]. - The company is also working on a self-developed pressure pulse ablation catheter, with a registration application planned for 2025, further expanding its product portfolio [11].

银行 2025 年 5 月 1 日 邮储银行(601658.SH) 成本管控力度加大，信贷投放加速 强烈推荐（维持） 股价：5.12 元 | 行业 | 银行 | | --- | --- | | 公司网址 | www.psbc.com;www.psbcltd.cn | | 大股东/持股 | 中国邮政集团有限公司/62.80% | | 实际控制人 | 中国邮政集团有限公司 | | 总股本(百万股) | 99,161 | | 流通 A 股(百万股) | 67,122 | | 流通 B/H 股(百万股) | 19,856 | | 总市值（亿元） | 4,941 | | 流通 A 股市值(亿元) | 3,437 | | 每股净资产(元) | 8.51 | | 资产负债率(%) | 94.4 | | 主要数据 | | 行情走势图 相关研究报告 【平安证券】邮储银行（601658.SH）*年报点评*非息 拉动营收回暖，零售风险压力可控*强烈推荐2025 0328 证券分析师 | 袁喆奇 | 投资咨询资格编号 | | --- | --- | | | S1060520080003 | | | YUANZHEQI052@ping ...

Investment Rating - The report maintains a "Recommendation" rating for the company, indicating an expectation that the stock will outperform the market by 10% to 20% over the next six months [12]. Core Views - The company has accelerated its AI full-stack layout and is continuously expanding its international market presence [1]. - In 2024, the company achieved operating revenue of 79.024 billion yuan, a year-on-year increase of 2.22%, while the net profit attributable to shareholders decreased by 25.23% to 1.572 billion yuan [3][6]. - The first quarter of 2025 saw a significant revenue increase of 22.25% year-on-year, reaching 20.79 billion yuan, although net profit still declined by 15.75% to 349 million yuan [3][6]. Summary by Sections Financial Performance - In 2024, the company reported operating revenue of 79.024 billion yuan, with a slight growth of 2.22% year-on-year. The net profit attributable to shareholders was 1.572 billion yuan, down 25.23% [3][6]. - For the first quarter of 2025, the company achieved operating revenue of 20.79 billion yuan, reflecting a year-on-year growth of 22.25%, while net profit was 349 million yuan, a decrease of 15.75% [3][6]. Market Position - The company maintains leading market shares in several product categories, including 38.2% in the Chinese enterprise network switch market, 31.1% in the Ethernet switch market, and 28.5% in the enterprise WLAN market [6]. - The company’s subsidiary, H3C, reported a revenue increase of 26.07% in the first quarter of 2025, with domestic enterprise business revenue growing by 37.49% [6][7]. Future Outlook - The company is focusing on building an integrated AI empowerment platform and enhancing its capabilities in computing power and application deployment [9]. - The revenue forecast for 2025-2027 indicates a recovery in net profit, with expected figures of 2.032 billion yuan in 2025, 2.470 billion yuan in 2026, and 3.081 billion yuan in 2027 [9][10].

Investment Rating - The report maintains a "Recommendation" rating for Huahai Qingke (688120.SH) with a current stock price of 165.26 CNY [1] Core Views - The company has shown continuous revenue growth, achieving 3.406 billion CNY in revenue for 2024, a year-on-year increase of 35.82%, and a net profit of 1.023 billion CNY, up 41.40% year-on-year [4][7] - In Q1 2025, the company reported revenue of 912 million CNY, a 34.14% increase year-on-year, with a net profit of 233 million CNY, reflecting a 15.47% growth [4][10] - The company is benefiting from the domestic semiconductor equipment market, with significant advancements in CMP and thinning equipment, leading to increased market share and sales [7][10] Financial Summary - For 2024, the company expects revenue of 3.406 billion CNY and net profit of 1.023 billion CNY, with projected growth rates for 2025-2027 showing continued upward trends in revenue and profit [6][11] - The gross margin for 2024 is reported at 43.20%, with a slight decrease of 0.35 percentage points year-on-year [7] - The company has a strong balance sheet with total assets of 11.751 billion CNY and a debt-to-asset ratio of 44.9% for 2024 [11] Product Development and Market Position - The company has successfully launched new CMP equipment and thinning machines, with significant orders and validations from major domestic clients [8][10] - The introduction of advanced CMP systems and ion implantation equipment has positioned the company favorably in the semiconductor manufacturing sector [8][10] - The company is actively expanding its product lines and services, indicating strong growth potential in the semiconductor equipment market [10]

Investment Rating - The investment rating for the company is "Recommended" [1] Core Views - The company is facing continuous pressure on profitability and is fully committed to the development of BC technology to create a differentiated competitive advantage [7][8] - In 2024, the company reported a revenue of 825.82 billion yuan, a year-on-year decrease of 36.23%, and a net profit attributable to shareholders of -86.18 billion yuan, a year-on-year decrease of 180.15% [4] - The company plans to optimize its production capacity structure and focus resources on the replacement and upgrade of advanced HPBC 2.0 capacity, expecting to reach a capacity of 50GW by the end of 2025 [8] Financial Summary - In 2024, the company achieved a revenue of 82.58 billion yuan, a year-on-year decrease of 36.2%, and a net profit of -8.62 billion yuan, a year-on-year decrease of 180.2% [6][9] - The gross margin for 2024 is projected to be 7.4%, with a net margin of -10.4% [6] - The company’s total assets are estimated at 152.85 billion yuan in 2024, with a debt ratio of 59.8% [9] Industry Context - The photovoltaic industry is experiencing a downward cycle, with intensified competition leading to significant declines in gross margins and substantial impairment provisions becoming common [7] - The company’s silicon wafer shipment volume is expected to decline by approximately 15% in 2024, with revenue from silicon wafer business dropping by 66.53% [7]