Workflow
icon
Search documents
国海证券晨会纪要-20250627
Guohai Securities· 2025-06-27 01:34
Core Insights - The report highlights Cheetah Mobile's solid layout in service robots and the establishment of a new growth curve in AI business [2][3] - The company has successfully transitioned from a PC-focused business to a B2B model, and is now evolving into an AI company with significant product offerings [3][4] Company Overview - Cheetah Mobile originated in the PC era and has transformed through various phases, including the establishment of a "three-tier rocket system" with products like Cheetah Browser and Kingsoft Antivirus [3] - The company has launched key mobile products such as Cheetah Clean Master and Cheetah Security Master, and has expanded its offerings to include system management tools and browsers [3] - Since 2016, the company has gradually transitioned to an AI-focused business, integrating Orion Star's service robots, which have shipped over 60,000 units by 2023 [3][4] AI and Robotics Business - Cheetah Mobile is recognized as a leading AI company, with a diverse product matrix in service robots and AI applications [4] - The global robotics market is projected to reach $131.4 billion by 2028, with a CAGR of 16.4% from 2023 to 2028, indicating strong growth potential for the company's robotics segment [4] - The company has successfully deployed its robot products in over 60 countries, particularly in markets like Japan, South Korea, Southeast Asia, and Europe [4] AI Model Development - Cheetah Mobile has demonstrated strong capabilities in AI model development, launching the Orion-14B model in January 2024 and the Orion-MoE 8×7B model in November 2024 [4] - The company offers various AI productivity tools, including AI Data Treasure AirDS, Polaris AI, DecisionAI, and Chatmax, showcasing its competitive edge in AI-enhanced solutions [4] Financial Projections - Revenue forecasts for Cheetah Mobile are projected at 971 million, 1.211 billion, and 1.504 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 20%, 25%, and 24% [5] - The company is expected to report net losses of 521 million, 450 million, and 318 million yuan for the same periods, reflecting ongoing investments in growth despite current losses [5]
猎豹移动(CMCM.N)深度报告:服务机器人布局扎实,AI业务构建新成长曲线
Guohai Securities· 2025-06-26 15:36
Investment Rating - The report assigns an "Accumulate" rating for Cheetah Mobile (CMCM.N) as part of its initial coverage [1]. Core Insights - Cheetah Mobile has successfully transitioned from a PC-based company to a mobile internet and now an AI-focused enterprise, with a solid foundation in service robots and AI applications [7][15]. - The company is positioned as a leading global AI firm, with a diverse product matrix in service robots and large model applications, indicating strong growth potential [7][8]. - Revenue forecasts for Cheetah Mobile from 2025 to 2027 are projected at 9.71 billion, 12.11 billion, and 15.04 billion yuan, respectively, with year-on-year growth rates of 20%, 25%, and 24% [8]. Summary by Sections Basic Information - Cheetah Mobile's revenue is primarily derived from internet business, with AI business emerging as a significant growth driver [12][17]. - The company has a rich history, evolving through three key phases: PC era, mobile internet era, and AI era, with significant milestones in each phase [15][17]. AI Business - The global service robot market is expected to reach $56.9 billion by 2028, with a CAGR of 14.9% from 2023 to 2028 [25]. - Cheetah Mobile's AI robot product matrix is extensive, covering various scenarios and achieving widespread application in over 60 countries [36][35]. - The company has developed strong capabilities in large model applications, launching its Orion-14B model in January 2024 and the Orion-MoE 8×7B model in November 2024 [7][48]. Financial Analysis - In 2024, Cheetah Mobile's total revenue is projected to be 8.07 billion yuan, with a 20.5% year-on-year growth, driven by a recovery in internet business and strong performance in AI [70]. - The company is currently in a high-investment phase, with overall expense ratios remaining elevated [71]. Valuation Model - The report emphasizes the potential for growth in Cheetah Mobile's AI business and provides an "Accumulate" rating based on the company's strong cash position and growth prospects [10][76].
国海证券晨会纪要-20250626
Guohai Securities· 2025-06-26 01:31
Group 1: Core Insights - Wei Long Wei Wei (9985.HK) is a leading player in the Chinese spicy snack food industry, having established competitive barriers through over 20 years of experience and strategic supply chain and brand management [3][4] - The company has successfully transitioned from traditional production to modern food manufacturing, achieving significant brand value enhancement through marketing strategies and product upgrades since 2010 [3][4] - The core management team is stable, and the company has implemented an efficient operational mechanism supported by external talent and multi-level incentive systems [3] Group 2: Product Development - The company is upgrading its classic spicy snack products while introducing new flavors and packaging to enhance price points and meet diverse consumer preferences [4] - The konjac snack segment is expected to see explosive growth, with a projected 59% year-on-year increase in vegetable products in 2024, driven by health-conscious consumer trends and effective marketing strategies [4][6] Group 3: Channel Strategy - The company has a robust multi-channel strategy, achieving significant growth in both traditional and emerging channels, with a notable increase in the number of sales points from 12,100 in 2022 to 433,000 by the end of 2024 [5] - Online sales channels, including Tmall, JD, and Douyin, have shown positive growth, with Douyin's revenue increasing by 160% year-on-year in 2024 [5] - The company has initiated overseas market trials in Southeast Asia, indicating a strategic move towards global expansion [5] Group 4: Future Outlook - The konjac snack segment is anticipated to become a major product line, with the company holding a 70% market share in the konjac snack category and 42% in the overall konjac snack industry by 2024 [6] - The company is expected to continue innovating and expanding its product lines beyond spicy snacks and konjac, with a focus on improving profitability through cost efficiency and product structure optimization [6][7] Group 5: Financial Projections - The company is projected to achieve revenues of 7.858 billion, 9.346 billion, and 10.755 billion yuan from 2025 to 2027, with net profits of 1.372 billion, 1.697 billion, and 2.008 billion yuan respectively [7][8] - The earnings per share (EPS) are expected to rise from 0.56 yuan in 2025 to 0.83 yuan in 2027, with corresponding price-to-earnings (PE) ratios decreasing from 22.4x to 15.3x [7][8]
国海证券晨会纪要-20250625
Guohai Securities· 2025-06-25 01:32
Group 1: Company Overview - Zhou Li Fu, established in 2004, focuses on the lower-tier markets and has expanded to higher-tier cities, ranking fifth in offline store count among all jewelry brands in China with 4,129 stores as of December 31, 2024 [3] - The company's revenue grew from 3.102 billion to 5.718 billion CNY from 2022 to 2024, with a CAGR of 35.8%, significantly surpassing the industry average of 2.7% [3] - Zhou Li Fu's net profit increased from 575 million to 706 million CNY during the same period, achieving a CAGR of 10.8% [3] Group 2: Market Dynamics - The Chinese jewelry market is steadily developing, projected to reach 728 billion CNY in 2024 and exceed 937 billion CNY by 2029, with a CAGR of 5.2% [4] - The gold jewelry segment is expected to grow from 568 billion CNY in 2024 to 818 billion CNY by 2029, with a CAGR of 7.6% [4] - The market expansion is primarily driven by lower-tier cities, with expected CAGRs of 7.7% and 7.6% for third-tier and other lower-tier cities and second-tier cities, respectively [4] Group 3: Business Model and Strategy - Zhou Li Fu employs a franchise model, with 98% of its stores being franchisee-operated, allowing for rapid and low-cost expansion [5] - The company has a dual revenue model of "product sales + service fees," with service fees accounting for 29.4% of total franchise revenue in 2024 and a gross margin of 97.1% [5] - The headquarters is located in Shenzhen, a key jewelry industry hub, and the company has established long-term partnerships with its top five suppliers, enhancing supply chain efficiency [5] Group 4: Online Presence and Growth - Zhou Li Fu has significantly diversified its online platforms, achieving a CAGR of 46.1% in online revenue from 2022 to 2024, ranking second among national jewelry companies in growth rate [6] - By 2024, online revenue is expected to account for 40% of total revenue, positioning Zhou Li Fu as the leader among national jewelry companies [6] - The company actively engages in social e-commerce and live-streaming platforms, enhancing brand visibility and appeal to younger consumers [6] Group 5: Industry Trends - The semiconductor industry is facing challenges due to currency losses affecting profitability, particularly in Taiwan's IC design and manufacturing sectors [7][8] - Despite currency impacts, the AI server market remains strong, with significant revenue growth reported by major players in the PC/server sector [8] - The demand for AI servers is driving growth in PCB manufacturing, with companies like Zhen Ding and XinXing Electronics reporting increased orders due to AI-related needs [9] Group 6: Future Outlook - The domain controller market for smart vehicles is expected to accelerate, driven by the increasing penetration of intelligent driving technologies [12][14] - The global market for intelligent driving domain controllers is projected to grow from 16.5 billion CNY in 2022 to 115.4 billion CNY by 2026, with a significant increase in penetration rates [14] - The software architecture for automotive applications is evolving towards a service-oriented approach, enhancing the value of automotive software in the overall vehicle market [17]
周六福(06168):招股书解读:加盟态黄金珠宝领军品牌
Guohai Securities· 2025-06-24 11:34
Investment Rating - The report does not explicitly state an investment rating for the company [1] Core Insights - Zhou Li Fu, established in 2004, focuses on the lower-tier market and has expanded its presence to high-tier cities, with 4,129 offline stores as of December 31, 2024, ranking fifth among all jewelry brands in China by store count [2][8] - The company's revenue grew from 3.102 billion RMB in 2022 to 5.718 billion RMB in 2024, with a CAGR of 35.8%, significantly outpacing the industry average of 2.7% [2][9] - Zhou Li Fu's net profit increased from 575 million RMB in 2022 to 706 million RMB in 2024, with a CAGR of 10.8% [2][9] - The Chinese jewelry market is projected to reach 728 billion RMB in 2024 and exceed 937 billion RMB by 2029, with a CAGR of 5.2% [2][21] - The company operates a franchise model with 98% of its stores being franchises, allowing for rapid low-cost expansion [2][43] Company Overview - Zhou Li Fu is a large-scale jewelry brand focusing on the lower-tier market, with a significant presence in third-tier and lower cities [8] - The company has a highly concentrated ownership structure, with major shareholders controlling approximately 93.70% of voting rights as of May 25, 2025 [2][18] Market Analysis - The jewelry market in China is steadily growing, with gold jewelry being the dominant segment, expected to reach 5.688 billion RMB in 2024 [21][32] - The market concentration is increasing, with the top five jewelry brands' market share rising from 29.7% in 2019 to 35.9% in 2024 [21][32] Competitive Advantages - Zhou Li Fu's franchise model allows for low-cost expansion and high profitability, with a gross margin of 25.9% in 2024, significantly higher than competitors [2][43] - The company has a stable and efficient supply chain, having transitioned to an outsourcing model since April 2022 [2][43] - Zhou Li Fu has a strong online presence, with online sales growing at a CAGR of 46.1% from 2022 to 2024, and online revenue accounting for 40% of total revenue in 2024 [2][49] Financial Performance - The company's gross margin decreased from 38.7% in 2022 to 25.9% in 2024, primarily due to an increase in product sales revenue [61] - Operating cash flow has steadily increased, indicating sufficient working capital to support business needs [62]
台股电子2025年5月报:汇损侵蚀获利,AI服务器续强-20250624
Guohai Securities· 2025-06-24 11:32
Investment Rating - The report maintains an investment rating of "Recommended" for the industry [1][27] Core Insights - The demand for AI hardware continues to grow as cloud service providers and various government departments and enterprises expand their AI infrastructure [27] - The semiconductor sector is facing challenges due to currency losses affecting revenue, particularly for Taiwanese IC design companies [14][15] - The overall revenue for Taiwanese PCB manufacturers is experiencing a year-on-year increase driven by AI server demand, despite a month-on-month decline [24] Summary by Sections Semiconductor - In May 2025, Taiwanese IC design companies experienced revenue declines due to currency losses, with MediaTek reporting NT$452 billion, a month-on-month decrease of 7.3% but a year-on-year increase of 7.2% [14] - TSMC's revenue for May was NT$3,205 billion, down 8.3% month-on-month but up 39.6% year-on-year, with expectations of maintaining a gross margin between 57%-59% [15][16] - Revenue for UMC and other IC manufacturers also showed declines, with UMC reporting NT$195 billion, down 4.8% month-on-month [16][17] PC/Server - Taiwanese PC/server manufacturers showed stable revenue in May 2025, with Hon Hai reporting NT$6,157 billion, a month-on-month decrease of 4.0% but a year-on-year increase of 11.9% [22] - Quanta's revenue reached NT$1,602 billion, up 4.0% month-on-month and 58.2% year-on-year, driven by strong AI server shipments [22][23] - Wistron and other manufacturers also reported significant year-on-year growth, with Wistron seeing a 162.1% increase [22] PCB - The overall revenue for Taiwanese PCB manufacturers in May 2025 decreased by 5.0% month-on-month but increased by 13.1% year-on-year [24] - Companies like Unimicron and Xinxing Electronics are expanding production capacity to meet the rising demand for high-end ABF substrates driven by AI servers [24] Optical Components - The optical component sector is currently in a traditional off-season, with major companies like Largan Precision reporting significant month-on-month declines [25] Storage - The storage sector is experiencing strong price increases for DDR4, with companies like Adata reporting a month-on-month revenue increase of 6.4% and a year-on-year increase of 29.2% [26]
计算机“智能驾驶”系列专题二:域控制器研究框架
Guohai Securities· 2025-06-24 11:01
Investment Rating - The report maintains a "Recommended" rating for the computer industry [4] Core Insights - The era of autonomous driving is approaching, establishing the core position of domain controllers in automotive systems. Traditional distributed control systems face challenges such as high complexity and development costs, leading manufacturers to consolidate multiple functions into a single controller [11][30] - The smart driving and smart cockpit domain controllers are entering a period of accelerated installation, with significant growth expected in market penetration rates for advanced driver-assistance systems (ADAS) and smart cockpit technologies [12][70] - The hardware architecture of domain controllers is centered around high-performance System on Chips (SoCs), which are becoming the mainstream in automotive chip design due to their ability to handle increasing computational demands as autonomous driving levels rise [13][87] Summary by Sections 1. Domain Controller Overview - The automotive architecture is evolving from distributed to centralized systems, necessitating the use of domain controllers to enhance system integration and performance [1.1][1.2] - The domain controller architecture consists of hardware, system software, algorithms, and application software, with a collaborative development model being the mainstream [1.3][3.1] 2. Smart Driving and Smart Cockpit Domain Controllers - The smart driving domain controller is crucial for processing data from various sensors, with projected penetration rates for L2 and L2++ ADAS expected to reach 36.8% and 7.3% by 2024 [12][52] - The global market for smart driving domain controllers was valued at 16.5 billion in 2022 and is expected to grow to 115.4 billion by 2026, with a compound annual growth rate (CAGR) of 62.6% [56] - The smart cockpit domain controller market is also set for rapid growth, with the global market expected to reach 4.296 trillion by 2025 [68][70] 3. Domain Controller Hardware Architecture - The hardware architecture of domain controllers includes communication, computation, and storage units, with SoCs playing a pivotal role in meeting the increasing computational requirements for higher levels of autonomous driving [3.1][81] - The trend towards "one chip, multiple functions" is evident in cockpit chip designs, which aim to reduce complexity and improve performance [3.2][92] 4. Investment Recommendations - The ongoing commercialization of the smart driving industry and the increasing penetration rates of smart driving and smart cockpit technologies are expected to drive the domain controller hardware and software supply chain into a rapid development phase [15][16]
国海证券晨会纪要-20250624
Guohai Securities· 2025-06-24 01:03
Group 1: Express Delivery Industry - In May 2025, the express delivery industry experienced a year-on-year business volume growth of 17.2%, outpacing the growth of physical online retail sales at 8.2% and social consumer goods retail sales at 6.4% [3][4] - The average revenue per ticket in May 2025 was 7.25 yuan, reflecting a year-on-year decline of 7.62% and a month-on-month decline of 2.46%, indicating ongoing price competition in the industry [3][4] - Major companies like SF Express and YTO Express reported business volume growth rates of 31.76% and 21.02% respectively, while their average revenue per ticket saw declines of 13.97% and 4.93% respectively, highlighting the impact of price competition [4][5] Group 2: Aluminum Industry - The domestic aluminum industry is currently experiencing a favorable macroeconomic environment, with a stable supply of electrolytic aluminum and a decrease in costs, leading to improved profit margins for producers [6][7] - As of June 19, 2025, the average cost of electrolytic aluminum was approximately 17,030 yuan per ton, down 169 yuan from the previous week, while inventory levels remained low, supporting aluminum prices [7][12] - The demand for aluminum is facing challenges due to seasonal slowdowns in various downstream sectors, particularly in photovoltaic and home appliance industries, which are experiencing reduced operating rates [7][8] Group 3: Coal Industry - The coal market is showing signs of recovery as the demand for thermal coal increases, with port coal prices stabilizing at 609 yuan per ton as of June 20, 2025, and pithead prices beginning to rise [13][14] - The production capacity utilization rate in major coal-producing regions has increased slightly, indicating a stable supply despite some production cuts due to safety inspections [13] - The overall demand for coal is expected to improve as electricity consumption rises with the onset of summer heat, while coal inventories at power plants remain low compared to the previous year [13] Group 4: REITs Market - The first batch of data center REITs has been approved, marking a significant milestone in the domestic REITs market, which previously lacked offerings in this sector [17][18] - The total market capitalization of REITs reached 206.56 billion yuan, with a daily turnover rate of 0.60%, indicating a slight decrease in market activity [18][19] - The performance of property-type REITs has been strong, particularly in the affordable rental housing sector, which has seen significant gains [18][19] Group 5: Automotive Industry - The automotive sector has underperformed compared to the broader market, with a decline of 2.6% in the automotive index during the week of June 16-20, 2025 [22][23] - The "old-for-new" subsidy policy will continue to support automotive consumption, with significant investments in charging infrastructure by major automakers [23][25] - The launch of the Li Auto i6, a new electric SUV, is set for September 2025, reflecting ongoing innovation and product development in the sector [24][28] Group 6: Liquor Industry - The liquor sector has seen a decline of 4.27% over the past two weeks, but there are signs of emotional recovery as regulatory pressures ease [34][35] - Recent data indicates a significant improvement in retail sales growth for tobacco and alcohol, suggesting a potential rebound in consumer sentiment [36] - Major companies like Wuliangye are implementing reforms to enhance their market position, indicating a proactive approach to industry challenges [37][38]
谁在抢跑债市?
Guohai Securities· 2025-06-23 14:31
1. Report Industry Investment Rating No relevant content provided. 2. Core Viewpoints of the Report - Non - bank institutions are the main drivers pushing down interest rates in the recent bond market. The reasons include central bank's liquidity support, the need for non - bank institutions to increase returns, and seasonal factors of funds [2][12]. - For interest - rate bonds, there is a short - term winning chance, but it's hard to break through the previous low, and there may be redemption pressure after the quarter - end. For credit bonds, the possibility of short - term adjustment is low, and medium - long - term varieties of 3 - 5Y can be appropriately concerned [3][25]. 3. Summary According to the Catalog 3.1 Who is Front - running the Bond Market? 3.1.1 Which Institutions are Front - running? - Non - bank institutions are the main drivers of the recent interest rate decline. Funds have increased net purchases of 7 - 10Y and 20 - 30Y interest - rate bonds, while wealth management and insurance have increased allocation of credit bonds. Among banks, only large banks maintain high demand for short - term bonds, and rural financial institutions sell long - term and ultra - long - term interest - rate bonds [12]. - The reasons for non - bank institutions' front - running are: central bank's liquidity support, the need for non - bank institutions to increase returns as pure - bond funds have average performance this year, and seasonal factors of funds' scale - boosting at the end of the quarter [2][17][20]. 3.1.2 What Opportunities are Worth Paying Attention to Currently? - Interest - rate bonds: There is short - term winning chance, but it's difficult to break through the previous low, and there may be redemption pressure after the quarter - end, so opportunities for high - level layout can be concerned. - Credit bonds: The possibility of short - term adjustment is low, especially for 3 - 5Y medium - long - term varieties, but positions should be controlled [25]. 3.2 Institution Bond Custody Volume No specific content provided in the text for analysis. 3.3 Institution Fund Tracking 3.3.1 Fund Price - This week (June 16 - 20, 2025), liquidity remained basically unchanged. R007 closed at 1.59%, up 1BP from last week; DR007 closed at 1.49%, down 1BP from last week; the 6 - month national - stock transfer discount rate closed at 1.10%, up 1BP from last week [4][34]. 3.3.2 Financing Situation - This week, the balance of pledged reverse repurchase in the inter - bank market was 126419.2 billion yuan, up 5.4% from last week. Fund companies and bank wealth management had net financing of 508.7 billion yuan and 785.9 billion yuan respectively [37]. 3.4 Institution Behavior Quantitative Tracking 3.4.1 Assessing Fund Duration - This week, the duration measurement values of high - performing interest - rate bond funds and general interest - rate bond funds in the market were 6.79 and 5.18 respectively, with an increase of 0.03 and a decrease of 0.07 compared to last week [46]. 3.4.2 "Asset Scarcity" Index No specific analysis content provided in the text. 3.4.3 Institution Behavior Trading Signals No specific analysis content provided in the text. 3.4.4 Institution Leverage - This week, the overall market leverage ratio was 108.0%, up 0.4 percentage points from last week. Among them, the leverage ratio of insurance institutions was 114.0%, down 0.8 percentage points; the fund leverage ratio was 105.2%, up 0.9 percentage points; the securities firm leverage ratio was 213.8%, down 0.1 percentage points [63]. 3.4.5 Bank Self - operation Comparison Table - The table shows the nominal yield, tax cost, value - added tax, income tax, after - tax income, capital occupation cost, risk weight, capital adequacy ratio, capital profit margin, and after - tax and risk - capital - considered income of different investment products such as general loans, 10Y treasury bonds, etc. [68]. 3.5 Asset Management Product Data Tracking 3.5.1 Funds No specific analysis content provided in the text. 3.5.2 Bank Wealth Management - This week, the overall market wealth management product break - even rate remained basically unchanged from last week, with the overall product break - even rate at 1.8% [71]. 3.6 Treasury Bond Futures Trend Tracking No specific analysis content provided in the text. 3.7 General Asset Management Pattern No specific analysis content provided in the text.
北交所行业周报:近期北证50指数呈震荡回调,下周奥美森上会-20250623
Guohai Securities· 2025-06-23 14:23
Investment Rating - The industry investment rating is positive, with a focus on long-term value despite short-term volatility [3][34]. Core Insights - The report highlights that the North Exchange 50 Index has shown a decline of 2.55% in the week ending June 20, 2025, closing at 1347.46 points, while the average market capitalization of the 267 A-share constituent stocks is 2.934 billion [9][19]. - The report emphasizes the importance of focusing on high-quality stocks with stable growth and reasonable valuations in the North Exchange, particularly in the context of ongoing testing of specialized indices that may attract long-term capital [3][19]. Summary by Sections North Exchange Market Overview - As of June 20, 2025, the North Exchange A-share market consists of 267 stocks with an average market capitalization of 2.934 billion. The North Exchange 50 Index experienced a decline of 2.55% during the week, while other indices like the Shanghai and Shenzhen 300 Index saw a smaller decline of 0.45% [9][19]. - The average daily trading volume for the North Exchange 50 was 28.833 billion, down 11.56% from the previous week, with a turnover rate of 3.27% [22]. Stock and Industry Performance - In the week from June 16 to June 20, 2025, 46 stocks rose, while 221 stocks fell, indicating a decrease in the proportion of rising stocks by 22.47 percentage points [14]. - The top five performing industries were Oil & Petrochemicals (25.26%), Utilities (8.85%), Transportation (5.04%), Beauty & Personal Care (1.93%), and Electronics (1.46%). Conversely, the bottom five industries included Textiles & Apparel (-13.12%), Nonferrous Metals (-9.03%), Agriculture, Forestry, Animal Husbandry & Fishery (-7.19%), National Defense & Military Industry (-6.89%), and Light Industry Manufacturing (-6.29%) [19][20]. New Stock Updates - No new stocks were listed during the week, but two companies (Nengzhiguang and Balanshi) passed the review for listing, while one company (Aomeisen) is scheduled for review next week [25][26]. Key Companies and Earnings Forecast - The report identifies several key companies with earnings forecasts: - Tongli Co., Ltd. (20.54) with an EPS forecast of 1.99 for 2025 and a PE ratio of 10.32, rated as "Buy" [4]. - Wuxin Tunnel Equipment (37.95) with an EPS forecast of 1.64 for 2025 and a PE ratio of 23.14, rated as "Buy" [4]. - Kaide Quartz (32.87) with an EPS forecast of 1.03 for 2025 and a PE ratio of 31.91, rated as "Hold" [4]. - Hualing Co., Ltd. (23.60) with an EPS forecast of 0.34 for 2025 and a PE ratio of 69.41, rated as "Hold" [4]. - Hengtai Open Source (15.17) with an EPS forecast of 0.22 for 2025 and a PE ratio of 68.95, rated as "Hold" [4]. - Tianli Composite (32.85) with an EPS forecast of 1.03 for 2025 and a PE ratio of 31.89, rated as "Buy" [4].