Investment Rating - The report does not specify a clear investment rating for the company [7] Core Insights - The company is a leading manufacturer of photovoltaic cells, being one of the first to achieve mass production of TOPCon cells with a capacity of 44.4GW [2][3] - The company has rapidly increased its overseas revenue, which now contributes over 50% to total income, indicating a strong market presence outside of traditional markets [4] - The company has shown improvement in its financial performance, with a reduction in losses reported in the latest quarterly results [5] Company Overview - The company was listed on the Shenzhen Stock Exchange in 2017 and has expanded into the photovoltaic industry through acquisitions, including the purchase of Jietai Technology in 2021 [1] - It is the first company in the photovoltaic sector to be listed on both the A-share and H-share markets, providing a unique dual-platform advantage [1] - The company maintains a competitive edge in both N-type TOPCon and P-type PERC cells, holding a 24.7% market share in TOPCon cells among specialized manufacturers [2] Production Capacity - The company has established two production bases in Chuzhou and Huai'an, each with a capacity of 22.2GW, totaling 44.4GW annually [3] - The production facilities are equipped with advanced automation technology, allowing for rapid scaling of production capacity [3] Financial Performance - In the third quarter, the company reported revenues of 2 billion RMB, a 10% year-on-year increase, and a net loss of 155 million RMB, which is a reduction of approximately 100 million RMB compared to the previous year [5] - Cumulative revenue for the first three quarters of 2025 was 5.68 billion RMB, reflecting a 30.72% year-on-year decrease, primarily due to declining prices of TOPCon cells [5] Market Dynamics - The overseas market for photovoltaic products is experiencing rapid growth, with significant demand emerging from regions such as the Middle East, India, and Africa [4] - The company has established a sales network to enhance its competitiveness in international markets, including agreements with local clients in Turkey to boost production capacity [4] Valuation - The company's current stock price corresponds to a price-to-book (PB) ratio of less than 1, with H-shares trading at a discount of over 60% compared to A-shares, suggesting potential for valuation improvement [5]

Investment Rating - The report assigns a "Buy" rating for the company, indicating a projected investment return exceeding 20% over the next 6-12 months [5][11]. Core Insights - In Q3 2025, the company reported revenue of 20.38 billion, a year-on-year increase of 101.8%, with a gross margin of 20.1%, up 4.8 percentage points year-on-year, and a net loss of 380 million [1][5]. - The automotive revenue for Q3 reached 18.05 billion, reflecting a year-on-year growth of 105%, with a gross margin of 13.1% [1][5]. - The company launched its second-generation VLA model on November 5, which is designed for multiple applications including cars and robots, with a full rollout planned for Q1 2026 [1][2]. - The company aims to achieve mass production of its new humanoid robot, IRON, by the end of 2026, targeting commercial applications [2]. - The company has initiated local production projects in Europe, with overseas deliveries exceeding 29,000 units in the first nine months of 2025, a 125% increase year-on-year [2]. - For Q4, the company projects delivery volumes between 125,000 and 132,000 units, representing a year-on-year growth of 37% to 44%, with total revenue expected to be between 21.5 billion and 23 billion [2]. Financial Projections - Revenue forecasts for 2025, 2026, and 2027 are 79 billion, 133.6 billion, and 159.8 billion respectively, with year-on-year growth rates of 93%, 69%, and 20% [3][5]. - The net profit for 2025 is projected at -1.36 billion, improving to 2.91 billion in 2026 and 6.54 billion in 2027, with significant growth rates of 76.49% and 314.31% respectively [3][5]. - The earnings per share (EPS) are expected to improve from -5.43 in 2023 to 3.42 in 2027 [3][5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 7.685 billion yuan in Q3 2025, representing a year-over-year increase of 5.2% and a quarter-over-quarter increase of 4.7% [4] - The adjusted net profit attributable to the parent company for Q3 2025 was 786 million yuan, showing a significant year-over-year increase of 233% [4] - The gross margin for the third quarter was 36.7%, an increase of 1.8 percentage points year-over-year [4] - Mobile game revenue was 1.51 billion yuan, down 17.1% year-over-year due to a high base effect from the previous year [4] - Value-added services revenue reached 3.02 billion yuan, up 7.1% year-over-year, driven by growth in paid membership revenue [4] - Advertising revenue exceeded expectations at 2.57 billion yuan compared to the consensus of 2.51 billion yuan, marking a year-over-year increase of 22.7% [4] - IP derivatives and other revenue amounted to 580 million yuan, up 2.7% year-over-year [4] Business Performance - The company is focusing on long-term game operations, with the new game "Three Kingdoms: Hundred Generals Card" set to launch in Q1 2026 [5] - The game "Three Kingdoms: Strategize the World" continues to operate steadily, contributing to incremental growth in the gaming business [5] - The newly launched game "Escape from Duckkov" sold over 3 million copies in its first month, with peak online users exceeding 300,000 [5] - The core user metrics reached new highs, with daily active users (DAU) at 117 million, up 9% year-over-year, and monthly active users (MAU) at 376 million, up 8% year-over-year [6] - The average daily usage time per user increased by 6 minutes to 112 minutes, with the number of paying users reaching 35 million, up 17% year-over-year [6] Financial Forecast - The company is expected to achieve revenues of 30.18 billion yuan, 33.72 billion yuan, and 36.44 billion yuan for the years 2025, 2026, and 2027, respectively [7] - The adjusted net profit attributable to the parent company is projected to be 2.23 billion yuan, 3.60 billion yuan, and 4.42 billion yuan for the same years [7] - The previous forecasts for revenue and net profit have been slightly adjusted upwards [7] - The company maintains a gross margin forecast of 36.7% for 2025, increasing to 40.3% in 2026 and 40.9% in 2027 [10]

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of HKD 3.68 [1][5]. Core Insights - The company has entered a new phase of stable organic growth, shifting focus from external expansion to internal growth and value enhancement, with long-term profitability remaining robust [1][2]. - For FY25, the company reported total revenue of RMB 7.363 billion, a year-on-year increase of 11.9%, and a net profit of RMB 506 million, up 0.8% year-on-year, aligning with performance forecasts [1][3]. - The company has optimized capital expenditures to RMB 2.66 billion, a decrease of nearly 45% year-on-year, indicating a transition to a more cash flow-focused growth period [2][5]. Summary by Sections Financial Performance - FY25 domestic revenue grew by 11.8% and international revenue by 14.8%, continuing a trend of simultaneous volume and price increases [2]. - The full-time student enrollment reached 282,000, a 5% increase year-on-year, with the higher education segment seeing a 9% growth in enrollment [2]. - The gross profit margin for FY25 was 53.32%, a decline of approximately 2 percentage points due to increased investments in faculty and teaching quality [3]. Profitability and Taxation - The net profit for FY25 was RMB 506 million, with a one-time impairment of goodwill and intangible assets amounting to RMB 17.06 billion (after tax RMB 16.75 billion) impacting short-term results [3]. - The company’s income tax expense increased significantly to RMB 320 million, reflecting proactive optimization of the group structure [3]. Regulatory Environment - The Guangdong Provincial Education Department has released a draft for the classification management reform of private higher education institutions, which could support sentiment and valuation recovery for the company if successful [4]. Future Projections - Adjusted net profit estimates for FY26-28 are projected at RMB 2.037 billion, RMB 2.137 billion, and RMB 2.175 billion respectively, with a dividend policy expected to resume in FY27 at a 40% payout ratio [5][10]. - The company’s weighted average cost of capital (WACC) is maintained at 14.89%, with a perpetual growth rate of 1% [5][11].

Investment Rating - The report maintains a "Buy" rating for Alibaba Group [3][6]. Core Views - Alibaba's total revenue for FY2026Q2 reached 247.8 billion CNY, a year-on-year increase of 5%. However, the non-GAAP net profit decreased by 71% to approximately 10.5 billion CNY [1]. - The report highlights the improvement in the user experience (UE) of the instant retail business, which has led to a significant increase in active consumers on the Taobao app and a reduction in losses [2]. - The management anticipates that the current quarter represents a low point for EBITA, with expectations for gradual recovery as investments in instant retail are adjusted and UE improves [2]. - The report emphasizes the strong growth of Alibaba Cloud, with a revenue increase of 34% year-on-year, and the continuous triple-digit growth in AI-related product revenue [2][3]. Financial Summary - For FY2026, the projected revenue is 1,053.7 billion CNY, with a non-GAAP net profit of 97.4 billion CNY, reflecting a year-on-year decline of 38% [5][13]. - The report forecasts revenue growth rates of 6% for FY2026 and 9% for FY2027, with a long-term outlook of 11% growth by FY2028 [5][13]. - The adjusted EBITA for FY2026 is expected to be 106.7 billion CNY, with a profit margin of 10% [13]. - The report provides a detailed financial outlook, including projected EPS of 5.1 CNY for FY2026, increasing to 8.9 CNY by FY2028 [5][13].

Investment Rating - The report assigns an "Outperform" rating to the company, indicating expected relative performance above the market benchmark over the next 12-18 months [3][12]. Core Insights - Domestic growth is stable while overseas growth continues to be high, with the company expanding its user share and influence. Adjusted net profit attributable to shareholders is projected to be RMB 31.86 billion, RMB 20.76 billion, and RMB 23.16 billion for the years 2025, 2026, and 2027 respectively [3][12]. - A valuation of 23x PE for 2026 is set, leading to a target market capitalization of RMB 476.4 billion, equivalent to HKD 523.3 billion, with a target price of HKD 733 [3][12]. Financial Summary - For Q3 2025, the company reported revenue of RMB 18.37 billion, a year-on-year increase of 15.52%. Adjusted EBITDA was RMB 6.35 billion, up 11.73%, and adjusted operating profit was RMB 6.13 billion, reflecting a 12.2% increase. Net profit attributable to shareholders surged to RMB 19.89 billion, a 194.01% increase, largely due to partial investment profit sales [3][13]. - The company’s revenue growth in transportation accelerated due to peak season and overseas demand, while hotel growth remained in double digits but showed signs of sequential slowdown. Group tours have seen a decline in growth since Q1 2025, attributed to a shift towards independent travel and regional risks [3][13]. Performance Metrics - The adjusted EBITDA margin is projected to be 30.5% in 2025, with a slight decline expected in subsequent years. The company has maintained stable profit margins despite increased competition in overseas markets [3][12][13]. - The report highlights that the company has increased its investment in Trip, leading to a rise in marketing expenses, which has contributed to rapid growth in overseas markets and an increase in user share [3][13].

研究报告 Research Report 27 Nov 2025 蔚来 NIO Inc. (9866 HK) 3Q25 规模与盈利双改善，盈利拐点已现但持续性待验证 3Q25 Scale and Margin Improve, Profit Inflection Emerges but Sustainability Remains Uncertain [Table_yemei 观点聚焦 1] Investment Focus [Table_Info] 维持中性 Maintain NEUTRAL 评级 中性 NEUTRAL 现价 HK$46.82 目标价 HK$50.02 HTI ESG 4.7-1.1-3.0 E-S-G: 0-5, (Please refer to the Appendix for ESG comments) 市值 HK$91.13bn / US$11.71bn 日交易额 (3 个月均值) US$71.24mn 发行股票数目 1,946mn 自由流通股 (%) 66% 1 年股价最高最低值 HK$61.20-HK$24.50 注：现价 HK$46.82 为 2025 年 11 月 25 日收 ...

Investment Rating - The report assigns a "Buy" rating for Chery Automobile (09973.HK) for the first time [2]. Core Insights - Chery has demonstrated significant growth in both domestic and export markets, with a focus on electric and intelligent vehicle integration. The company has successfully transitioned from a low-cost strategy to enhancing product quality and brand value, leading to a substantial increase in market share [5][21]. - The financial forecasts indicate a strong revenue growth trajectory, with projected revenues of CNY 269.9 billion in 2024, representing a year-on-year increase of 65.4%, and a net profit of CNY 14.1 billion, up 18.3% year-on-year [5][32]. Summary by Sections Company Overview - Chery's total share capital is approximately 5.81 billion shares, with a market capitalization of around HKD 175.77 billion as of November 25, 2025 [2]. Financial Performance - Revenue projections for Chery are as follows: - 2023: CNY 163.2 billion - 2024: CNY 269.9 billion (up 65%) - 2025: CNY 289.7 billion (up 7%) - 2026: CNY 325.1 billion (up 12%) - 2027: CNY 359.1 billion (up 10%) [2][78]. - Net profit forecasts are: - 2023: CNY 11.95 billion - 2024: CNY 14.1 billion (up 18%) - 2025: CNY 17.3 billion (up 23%) - 2026: CNY 21.9 billion (up 26%) - 2027: CNY 24.3 billion (up 11%) [2][78]. Market Position and Strategy - Chery has established itself as a leader in exports, with a focus on enhancing its product lineup and expanding into new markets, particularly in Europe, Latin America, and Southeast Asia. The company has also made significant advancements in engine technology, with the new Kunpeng engine achieving a thermal efficiency of 48%, the highest globally [5][44][68]. - The company is integrating its various brands, including the high-end brand Starway and the electric brand Windcloud, to streamline operations and enhance market competitiveness [5][50]. Future Outlook - The report anticipates continued growth in Chery's market share, particularly in the fuel vehicle segment, with a projected increase in sales driven by the successful launch of new models and ongoing improvements in engine technology [5][62]. - The company is expected to maintain a strong focus on electric vehicle development, with the Windcloud brand positioned to capture market share in the competitive landscape [5][52]. Valuation and Investment Recommendation - The projected price-to-earnings (P/E) ratios for Chery from 2025 to 2027 are 9.2X, 7.3X, and 6.6X, respectively, which are below the industry average, reinforcing the "Buy" rating [2][82].

Investment Rating - The investment rating for Chow Tai Fook (1929.HK) is not explicitly stated in the provided documents, but the overall sentiment appears positive based on the performance metrics and growth outlook discussed in the report [1]. Core Insights - Chow Tai Fook has shown a recovery in same-store sales, with a notable increase in retail value and a positive consumer response despite high gold prices [2]. - The company has optimized its product structure, with a significant increase in the sales of priced jewelry, which has enhanced brand strength [3]. - Continuous optimization of channels and the introduction of new store formats are accelerating the brand transformation [4]. Financial Performance Summary - For FY2026 H1, Chow Tai Fook reported revenue of HKD 38.986 billion, a slight decrease of 1.1% year-on-year, and a net profit of HKD 2.534 billion, reflecting a modest increase of 0.2% [1]. - The company declared an interim dividend of HKD 0.22 per share, with a payout ratio of 85.7% [1]. - The revenue breakdown shows that the mainland China market accounted for 82.6% of total sales, with a year-on-year decline of 2.5%, while sales outside mainland China increased by 6.5% [2]. Product and Market Dynamics - The sales of priced jewelry in mainland China increased by 16.1%, while the sales of gold jewelry decreased by 5.8% [3]. - The launch of the high-end jewelry series "He Mei Dong Fang" has demonstrated strong demand, with nearly 200 pieces sold during the promotional event [3]. - The company has also introduced new jadeite designs and collaborated with notable brands to enhance its product offerings [3]. Operational Efficiency - Chow Tai Fook has optimized its store network, closing a net of 611 stores in FY2026 H1, resulting in a total of 5,663 stores [4]. - The gross profit margin for FY2026 H1 was 30.5%, a decrease of 0.9 percentage points year-on-year, attributed to lower margins in retail due to gold price fluctuations [5]. - The company has successfully reduced its inventory turnover days to approximately 424 days, a decrease of about 33 days year-on-year, indicating improved operational efficiency [5]. Profit Forecast - The projected net profits for Chow Tai Fook for FY2026 to FY2028 are HKD 7.980 billion, HKD 9.110 billion, and HKD 10.296 billion, respectively, with corresponding P/E ratios of 17.7X, 15.5X, and 13.7X [5][6].

Investment Rating - The report maintains a "Buy" rating for the company [2][5]. Core Insights - The company is actively exploring applications in the general robotics and Robotaxi/Robovan markets, with impressive order progress [2]. - The third quarter performance in the general robotics business was outstanding, leading to an upward revision of EPS forecasts for 2025-2027 to -0.28, 0.13, and 0.83 RMB respectively [9]. - The target price has been raised to HKD 43.36, based on a 6x PS for 2026, reflecting the company's growth potential despite current profit margins not being stable [9]. Financial Summary - Total revenue projections for the company are as follows (in million RMB): - 2024A: 1,649 - 2025E: 2,104 - 2026E: 3,236 - 2027E: 4,914 - Growth rates are 47%, 28%, 54%, and 52% respectively [4]. - Gross profit and net profit forecasts are: - Gross profit for 2024A: 284 million RMB, with a projected increase to 1,374 million RMB by 2027E. - Net profit is expected to turn positive by 2026E, reaching 404 million RMB by 2027E [4]. - The company reported a net loss of 1.0 billion RMB in Q3 2025, with a net profit margin of -24.57% [9]. Market Position and Developments - The company has successfully secured significant contracts with major automotive manufacturers, including a leading new energy vehicle company and a global SUV and pickup manufacturer [9]. - The Robotaxi business is expected to see a trend of multiple laser radar applications per vehicle, with a recent partnership with Didi for a new model featuring ten laser radars [9]. - The company delivered 35,500 laser radars in Q3, marking a substantial year-on-year increase, and has become a preferred perception solution for several autonomous delivery developers [9].