Investment Rating - The report upgrades the investment rating of Baidu Group to "Buy" with a target price of HKD 172.54 per share, indicating an upside potential of 44% [6][2]. Core Insights - Baidu is positioned to benefit from the accelerating demand for AI cloud services, with significant growth in its intelligent cloud business and advancements in its Kunlun chip technology [5][8]. - The company has achieved a market-leading position in AI large model solutions, capturing a 16.6% market share in the first half of 2025 [8][38]. - The report anticipates Baidu's overall revenue for 2025-2027 to be RMB 1285 billion, RMB 1331 billion, and RMB 1410 billion, respectively, with corresponding growth rates of -3%, 4%, and 6% [7][6]. Financial Data and Profit Forecast - Revenue projections for Baidu Group are as follows: - 2023: RMB 1346 billion - 2024: RMB 1331 billion - 2025E: RMB 1285 billion - 2026E: RMB 1331 billion - 2027E: RMB 1410 billion - Non-GAAP net profit estimates are: - 2023: RMB 287 billion - 2024: RMB 270 billion - 2025E: RMB 176 billion - 2026E: RMB 203 billion - 2027E: RMB 220 billion - Adjusted earnings per share are projected to be: - 2023: RMB 10.28 - 2024: RMB 9.65 - 2025E: RMB 6.31 - 2026E: RMB 7.27 - 2027E: RMB 7.87 [4][7]. Industry Overview - The AI cloud market is experiencing rapid growth, with major players like Alibaba and Tencent increasing their capital expenditures significantly since Q3 2024, indicating a competitive landscape [5][14]. - Baidu's intelligent cloud revenue reached RMB 62 billion in Q3 2025, with a year-on-year growth of 31%, contributing to 37% of Baidu's core revenue [28][32]. - The report highlights that Baidu's full-stack AI capabilities, including its self-developed Kunlun chips and comprehensive AI solutions, provide a competitive edge in the market [8][46]. Product Development and Market Position - Baidu's Kunlun chip series is set to expand with the launch of M100 and M300 chips, aimed at enhancing performance for large-scale AI model training and inference [49][50]. - The company has established a strong presence in various sectors, including internet, finance, and energy, with significant deployments of its AI solutions [54][55]. - Baidu's AI applications, such as its intelligent agents and cloud services, are gaining traction, with a total monthly active users (MAU) of nearly 300 million for its core applications [38][8].

Investment Rating - The report initiates coverage on Haitian Flavor Industry Co., Ltd. with an "Accumulate" rating and a target price of HKD 39.30, corresponding to a 27x PE for 2026 [1][5][7]. Core Insights - Haitian Flavor Industry, as a leading player in the domestic seasoning industry, has successfully navigated post-pandemic challenges through a market-oriented governance system that emphasizes high incentives and revenue generation. The company has achieved counter-cyclical growth since 2024 by leveraging category expansion, refined channel management, and proactive brand investment [1][13][32]. - The report highlights the company's sustainable competitive advantages, including a highly efficient supply chain, a nationwide distribution network, and strong brand equity, which are expected to provide cost and efficiency advantages in the long-term seasoning industry [1][5][32]. - The company is poised for growth through domestic market share expansion and overseas market exploration, particularly in Southeast Asia, facilitated by its recent Hong Kong listing [3][5][15]. Summary by Sections Investment Rating - The report assigns an "Accumulate" rating with a target price of HKD 39.30, reflecting a favorable valuation compared to peers [5][7]. Company Overview - Haitian Flavor Industry has a rich history dating back to the Qing Dynasty, evolving into a modern enterprise with significant market presence and brand recognition [17][18]. Market Position and Strategy - The company has established a robust market position through strategic channel management and brand enhancement, which have led to a significant increase in market share despite industry challenges [15][16][19]. - The report emphasizes the importance of product innovation and category expansion, with new product lines contributing to revenue growth [3][15][19]. Financial Projections - The report forecasts net profits for 2025-2027 at RMB 7.00 billion, RMB 7.73 billion, and RMB 8.30 billion, respectively, with corresponding EPS of RMB 1.20, RMB 1.32, and RMB 1.42 [5][10]. - Revenue growth is projected at 9.53% for 2024, with a gradual increase in subsequent years, indicating a recovery trajectory [10][11]. Competitive Landscape - The report contrasts Haitian's strategies with those of international competitors, noting that the company is well-positioned to adapt to market fluctuations and consumer trends, unlike some peers facing structural declines [14][16].

Investment Rating - The report does not provide a specific investment rating for the company [1] Core Insights - The company's retail and wholesale business experienced a high single-digit decline in total sales year-on-year, aligning with previous performance guidance [1] - Retail performance continues to outperform wholesale, with manageable discount and inventory situations reflecting strong retail management capabilities [2] - The company is expected to collaborate closely with its core brand, Nike, to navigate current market challenges, including foot traffic pressure and inventory issues [3] - The company is actively expanding into new business areas, with a focus on niche segments such as running and outdoor categories, which are anticipated to contribute to future growth [3] - The financial guidance for the year is conservative, with a cautious short-term outlook but a long-term optimistic perspective [3] Financial Summary - For FY2025, total revenue is projected at 27,013 million HKD, with a year-on-year decline of 7%. The net profit attributable to the parent company is expected to be 1,286 million HKD, reflecting a 42% decrease year-on-year [6] - The earnings per share (EPS) for FY2025 is estimated at 0.21 HKD, with a price-to-earnings (P/E) ratio of 16.25 [6] - The company forecasts a gradual recovery in net profit, with projections of 1,285 million HKD for FY2026, 1,397 million HKD for FY2027, and 1,528 million HKD for FY2028, corresponding to P/E ratios of 14.52, 13.36, and 12.21 respectively [4][6]

Investment Rating - The report upgrades the investment rating of Baidu Group to "Buy" [2][6] Core Insights - The report emphasizes that Baidu is advancing its AI full-stack construction, with significant growth in its intelligent cloud business, driven by the release of new AI models and chips [5][25] - Baidu's self-developed Kunlun chips are expected to enter a phase of mass production, enhancing its competitive edge in AI computing [5][45] - The Robotaxi business is experiencing substantial growth, with improved profitability and a comprehensive technology system in place [5][58] Financial Data and Earnings Forecast - Revenue projections for Baidu Group from 2025 to 2027 are estimated at 1285 billion, 1331 billion, and 1410 billion RMB, with corresponding growth rates of -3%, 4%, and 6% [4][7] - Non-GAAP net profit is forecasted to be 176 billion, 203 billion, and 220 billion RMB for the same period, reflecting a decline in 2025 followed by recovery [4][7] - The adjusted earnings per share are expected to be 6.31, 7.27, and 7.87 RMB from 2025 to 2027 [4] Intelligent Cloud Business - Baidu's intelligent cloud revenue reached 62 billion RMB in Q3 2025, with a year-on-year growth of 31%, accounting for 37% of Baidu's core revenue [5][32] - The AI cloud infrastructure revenue grew by 33%, while the subscription revenue for AI accelerators surged by 128% [5][28] - Baidu's market share in the AI large model solution market is leading at 16.6%, with strong growth in its AI cloud services [5][37] Kunlun Chip Development - The Kunlun chip series has undergone significant development, with the third generation expected to meet the demands of large-scale AI models [5][45] - The Kunlun chips have been successfully integrated into various industries, including finance and energy, demonstrating their commercial viability [5][53] Robotaxi Business - The Robotaxi platform, "LuoBo Kuaipao," has seen a significant increase in order volume, with over 310 million orders in Q3 2025, reflecting a year-on-year growth of over 200% [5][58] - The business has achieved profitability at the unit level, indicating a successful transition from technology validation to sustainable commercialization [5][58]

Investment Rating - The report maintains an "Outperform" rating for Li Ning (02331.HK) [5][7] Core Insights - The Chinese sports and outdoor footwear and apparel market is projected to reach approximately 440 billion RMB by 2025, with a current growth rate of around 6% [1][15] - The company has experienced significant growth in the past, with net profit reaching 4 billion RMB in 2021, but has faced challenges since 2022, leading to a slowdown in revenue growth [2] - Li Ning is focusing on optimizing inventory and channels, with expectations for a rebound in profitability and brand strength due to new product launches and marketing strategies [2][4] Industry Overview - The sports industry is expanding, with a shift towards niche segments. The market structure is changing, with professional sports categories growing faster than fashion sports [1][15] - The competitive landscape is becoming more fragmented, with the market share of the top 10 brands decreasing from 76% in 2019 to 68% in 2025, indicating a rise in domestic brands [1][24] Company Performance Review - Li Ning's revenue growth slowed to single digits from 2022 to 2024 due to inventory and channel issues, but is expected to recover in 2025 with improved profitability [2][4] - The company has seen a significant increase in its direct channel profit margins, which are expected to rise from around 10% in 2023 to mid-double digits in 2025 [3] Product Cycle and Category Expansion - The company is shifting focus from basketball and lifestyle products, which have seen a decline, to running shoes, which are expected to grow at a rate of 25%-45% in 2023-2024 [3][31] - New product lines, including the "Super Capsule" technology for running shoes, are anticipated to drive growth [3][33] Marketing Strategy - Li Ning plans to increase its marketing expenditure from below 10% to low double digits starting in 2025, focusing on Olympic sponsorships and enhancing visibility in running and basketball categories [4][58] - The company is leveraging social media to boost brand engagement and visibility, with significant increases in post frequency and follower counts [4][70] Financial Forecast - The company is projected to achieve net profits of 2.4 billion RMB, 2.7 billion RMB, and 3.1 billion RMB for 2025, 2026, and 2027, respectively, reflecting a recovery trajectory [8][39] - The estimated reasonable valuation range for the company is between 21.20 and 22.30 HKD, corresponding to a PE ratio of approximately 19-20 times for 2026 [7][39]

Investment Rating - The report assigns a "Buy" rating for the company, Conant Optical (02276.HK), indicating a positive outlook for investment [1]. Core Insights - Conant Optical is a leading global manufacturer of lenses, with significant growth potential in the smart glasses market. The company has established a strong position in the resin lens sector and is expanding its international presence [11][70]. - The lens industry is experiencing steady growth, driven by increasing demand for corrective lenses among children and the elderly, as well as the rising popularity of smart glasses. The market for high-refractive lenses is expected to grow significantly [30][40]. - The company has a robust business model, with a mature sales network covering over 90 countries, and is well-positioned to benefit from the upcoming boom in the smart glasses sector [11][70]. Summary by Sections 1. Company Overview - Conant Optical is a leading resin lens manufacturer in China, with production bases in Shanghai, Jiangsu, and Japan. The company has been actively expanding its smart glasses business and has established partnerships with several global technology giants [11][70]. - The company has a concentrated shareholding structure, with the founder holding 44.33% and GoerTek as the second-largest shareholder with 20.03%. This collaboration is expected to enhance the company's capabilities in the XR (Extended Reality) sector [13]. 2. Industry Growth - The global lens market is projected to grow from $4.5 billion in 2020 to $6.2 billion by 2024, with a CAGR of 8.3%. The Chinese lens market is also expanding, with sales expected to reach 20.72 billion yuan by 2024, reflecting a CAGR of 11.5% [31][35]. - The demand for functional lenses, such as blue light blocking and anti-fatigue lenses, is increasing due to changing consumer needs. The market for high-refractive lenses is still underdeveloped in China, presenting significant growth opportunities [46]. 3. Financial Performance - The company has demonstrated strong revenue growth, with a CAGR of 17.2% from 2020 to 2024, and net profit growth at a CAGR of 35.2% during the same period. The gross margin has improved from 35.0% in 2020 to 41.0% in the first half of 2025 [18][26]. - The company's revenue for 2023 is projected at 1.76 billion yuan, with net profit expected to reach 327.02 million yuan, indicating a solid financial outlook [1]. 4. Smart Glasses Market Potential - The smart glasses market is at a critical turning point, with major tech companies like Alibaba and Amazon entering the space. The demand for smart glasses is expected to surge, with global shipments projected to reach 20 million units by 2028 [59][61]. - Traditional lens manufacturers are well-positioned to benefit from this trend, as the need for high-refractive lenses in smart glasses increases. The integration of advanced technologies in smart glasses is expected to enhance the value of lens products [66][67].

Investment Rating - The report assigns a "Buy" rating for the company, Mijue Group (2097.HK), marking its first coverage [4]. Core Insights - Mijue Group is positioned as the world's largest ready-to-drink beverage company, leveraging an end-to-end supply chain system and a network of 53,000 stores to establish a leading position in the ready-to-drink tea market. Revenue projections for 2025, 2026, and 2027 are estimated at RMB 335.5 billion, RMB 403.0 billion, and RMB 443.9 billion, respectively, with corresponding net profits of RMB 60.0 billion, RMB 74.0 billion, and RMB 84.1 billion, reflecting year-on-year growth rates of 35.1%, 20.1%, and 10.1% [4][6]. Company and Industry Analysis - The ready-to-drink beverage industry in China is experiencing rapid growth, with the ready-to-drink tea market size reaching approximately RMB 258.5 billion in 2023. The company focuses on the research, production, and sales of ready-to-drink tea and freshly brewed coffee, operating under the brands Mijue Ice City and Lucky Coffee, which target price points of RMB 6-8 and RMB 5-10, respectively. The company operates on a franchise model, generating revenue primarily from selling equipment and providing franchise services [4][6]. - Mijue Group's supply chain advantages include a comprehensive procurement network across 38 countries, five production bases ensuring 100% self-sourcing of core ingredients, and a logistics system that allows for rapid delivery to 90% of domestic county-level administrative regions within 12 hours. This infrastructure supports consistent product quality and cost efficiency, reinforcing the company's market leadership with a market share of approximately 49.6% in the ready-to-drink tea sector [4][5][6]. Key Assumptions - The company anticipates steady expansion in store numbers, particularly in lower-tier markets, with projected revenue from product and equipment sales of RMB 326.8 billion, RMB 392.2 billion, and RMB 431.4 billion for 2025, 2026, and 2027, respectively. The gross margin is expected to improve gradually, reaching 31.5% by 2027 [4][6]. - Revenue from franchise fees and related services is projected to grow significantly, with estimates of RMB 8.7 billion, RMB 10.9 billion, and RMB 12.5 billion for the same years, reflecting a robust growth trajectory supported by an expanding store network [4][6]. Financial Data and Profitability Forecast - The company forecasts total revenue of RMB 20.3 billion in 2023, increasing to RMB 44.4 billion by 2027, with a compound annual growth rate (CAGR) of 49.6% from 2023 to 2024 and 10.1% from 2026 to 2027. Net profit is expected to rise from RMB 3.1 billion in 2023 to RMB 8.4 billion in 2027, with corresponding net profit growth rates of 57.1% and 13.7% [6][21]. - The report highlights a projected gross margin improvement from 29.5% in 2023 to 33.0% in 2027, alongside a net margin increase from 15.7% to 19.0% over the same period [6][21].

Investment Rating - The report maintains a "Buy" rating for Sinopec Engineering (2386.HK) [4][6] Core Insights - The acquisition of East China Pipeline Design Institute enhances the company's pipeline transportation business qualifications, expected to improve overall competitiveness [2] - The company has seen rapid growth in new contracts, with a total of 913 billion yuan signed in the first three quarters of 2025, representing a year-on-year increase of 24.4% [3] - The company is well-positioned to benefit from the modernization of China's industrial system and the high-quality development of the petrochemical industry, particularly in the Middle East market [3] Summary by Sections Acquisition and Business Expansion - The company announced the acquisition of 100% equity in East China Pipeline Design Institute for 191 million yuan, which will strengthen its integrated EPC service capabilities from design to procurement and construction [1][2] - The East China Pipeline Design Institute, established in 1993, has a projected net profit of 10.48 million yuan for 2024 and a net asset value of 168 million yuan as of August 31, 2025 [2] Market Growth and Contract Acquisition - The company has accelerated its market expansion, achieving a 24.4% year-on-year increase in new contracts, with domestic contracts growing by 16.3% and overseas contracts by 38.6% [3] - The total uncompleted contract amount reached 2,155 billion yuan, a 24.8% increase year-on-year, indicating strong future revenue potential [3] Financial Forecast and Valuation - The report forecasts net profits for 2025-2027 to be 2.595 billion, 2.760 billion, and 2.902 billion yuan respectively, with corresponding EPS of 0.59, 0.63, and 0.66 yuan per share [4] - The company is expected to maintain a low valuation with high dividend value, supported by its resource advantages from Sinopec Group [4]

Investment Rating - The report gives a "Buy" rating for the company, marking the first coverage of the stock [12]. Core Insights - The company is expected to achieve a compound annual growth rate (CAGR) of mid-single to double digits in volume growth, supported by increased orders from existing customers and new customer acquisitions. The expansion in Indonesia and Bangladesh is anticipated to contribute to stable revenue growth. Profitability is expected to improve due to enhanced efficiency in new factories, with a long-term potential for net profit margin enhancement through product mix improvement and cost optimization. The projected net profits for 2025, 2026, and 2027 are $160 million, $170 million, and $190 million, respectively, corresponding to price-to-earnings (PE) ratios of 11, 10, and 9 times. Given the high visibility of orders, profit improvement potential, stable customer mix, and high dividend yield, the current valuation is considered low, with a projected dividend yield of 6.9% in 2025 at a 75% payout ratio [3][10]. Company Overview - The company is a leading high-end footwear manufacturer, providing ODM services primarily for top global brands such as Nike, Prada, and Balenciaga. It has undergone a strategic shift towards high-end product manufacturing and optimized production capacity in Southeast Asia since 2019, resulting in significant improvements in profit margins and capital returns. In 2024, the company is projected to achieve revenues of 11.1 billion yuan and a net profit of 1.2 billion yuan, positioning it within the second tier of domestic footwear manufacturers while maintaining a favorable profit margin [6][19]. Industry Analysis - The demand side of the industry is witnessing structural opportunities, with the U.S. apparel sector nearing the end of inventory destocking. Most brands in the sports segment have healthy inventory levels, although the retail recovery trend remains unclear. The high-end segment is expected to see a performance rebound by Q3 2025, with the personal luxury goods market anticipated to return to moderate growth next year, benefiting related suppliers [6][47]. Company Quality - The company focuses on high-end manufacturing, establishing a differentiated competitive advantage while achieving superior pricing (over 200 yuan) and profitability (gross margin of 20%-25%). High R&D spending and competitive salary levels support its leading design and development capabilities, with a significant increase in high-end customer numbers. The sports segment, which is currently thriving, is expected to provide strong order certainty and profitability. The company has diversified its customer base, with Nike orders accounting for nearly 40% of total orders, ensuring stable growth [9][10][19]. Production Efficiency - The company has established a manufacturing system centered in China, with major production bases in Southeast Asia. By 2024, the production capacity distribution is expected to be 24% in China, 52% in Vietnam, and 20% in other Asian regions. The company boasts superior labor productivity, with per capita output second only to a major competitor, and is continuously enhancing automation to improve efficiency [9][10][19].

丨证券研究报告丨 [Table_Summary] 滔搏发布 FY2026Q3（2025 年 9 月-2025 年 11 月）零售数据，零售流水同比高单下滑，截至 2025 年 11 月 30 日，直营门店毛销售面积较上一季末减少 1.3%，较去年同期减少 13.4%。 分析师及联系人 [Table_Author] SAC：S0490518020002 SAC：S0490524110001 SFC：BUU942 于旭辉 柯睿 陈信志 [Table_scodeMsg1] 港股研究丨公司点评丨滔搏（06110.HK） [Table_Title] 经营短期承压，修复仍需时间 报告要点 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_scodeMsg2] 滔搏（06110.HK） cjzqdt11111 [Table_Title2] 经营短期承压，修复仍需时间 事件评论 丨证券研究报告丨 2025-12-25 港股研究丨公司点评 [Table_Rank] 投资评级 买入丨维持 公司基础数据 [Table_BaseData] 当前股价（HKD） 2.98 注： ...