2025 年 05 月 06 日 利润同比增长，搬迁项目竣工实现盐包装一体化 布局 买入(首次) 事件 分析师：张伟保 S1050523110001 zhangwb@cfsc.com.cn 联系人：覃前 S1050124070019 qinqian@cfsc.com.cn | 基本数据 | 2025-05-06 | | --- | --- | | 当前股价（元） | 9.67 | | 总市值（亿元） | 76 | | 总股本（百万股） | 782 | | 流通股本（百万股） | 777 | | 52 周价格范围（元） | 8.88-11.93 | | 日均成交额（百万元） | 96.83 | 市场表现 -20 -10 0 10 20 30 (%) 苏盐井神 沪深300 资料来源：Wind，华鑫证券研究 相关研究 ▌ 产品销售价格下跌致公司营业收入下降 公司 2024 年营业收入下降的原因为主要产品销售价格同比下 跌。公司分产品产销情况来看，1）盐类产品：2024 年产量 为 755.54 万吨，同比+0.98%；销量 774.22 万吨，同比- 0.06%。2）碱类产品：2024 年产量为 74.48 万吨， ...

比亚迪（002594）2025 年 4 月销量点评 强推（维持） 4 月销量稳健，短期侧重稳基盘、扩外销 事项： 证 券 研 究 报 告 评论： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 777,102 | 1,093,172 | 1,314,867 | 1,527,268 | | 同比增速(%) | 29.0% | 40.7% | 20.3% | 16.2% | | 归母净利润(百万) | 40,254 | 57,985 | 70,375 | 81,390 | | 同比增速(%) | 34.0% | 44.0% | 21.4% | 15.7% | | 每股盈利(元) | 13.25 | 19.08 | 23.16 | 26.78 | | 市盈率(倍) | 27 | 19 | 15 | 13 | | 市净率(倍) | 5.8 | 4.0 | 3.3 | 2.8 | 资料来源：公司公告，华创证券预测 注：股价为 2025 年 5 月 ...

2025 年 05 月 06 日 银锡量价齐升，内部扩产外部并购护航远期增长 —兴业银锡（000426.SZ）公司事件点评报告 买入(维持) 事件 ▌ 银漫矿山扩建+外部并购宇邦矿业，远期增长可 期 2025 年 1 月银漫矿业扩建工程获批，项目建设规模由 165 万 吨/年扩建为 297 万吨/年，开采方式为地下开采，建设属性 为改扩建项目。 2025 年 1 月，公司以自有资金及自筹资金人民币 23.88 亿元 完成宇邦矿业 85%股权的收购。宇邦矿业矿区位于于内蒙古 自治区巴林左旗，总共拥有一宗采矿权和三宗探矿权。其中 采矿权位于双尖子山银铅矿，截止至 2017 年 3 月 31 日，已 备案的主、共生矿产保有资源储量矿石量为 15,897.87 万 吨，银金属量 15,129.30 吨，铅金属量 389,119 吨，锌金属 量 1,500,462 吨，主、共生矿产中：银平均品位 138g/t，铅 平均品位 1.03%，锌平均品位 1.46%；另含有伴生银金属量 3,110.08 吨，伴生铅金属量 461,905 吨，伴生锌金属量 388,170 吨。 兴业银锡发布 2024 年年报和 2025 年一季 ...

Investment Rating - The report maintains a "Buy" investment rating for the company [7] Core Views - Demand is steadily recovering, with overseas markets continuing to show high growth [5][6] - The company reported Q1 2025 revenue of 3.794 billion yuan, a year-on-year increase of 9%, and a net profit attributable to shareholders of 370 million yuan, up 16% year-on-year [4] - The gross margin improved by 1 percentage point to 25.97% in Q1 2025, primarily due to a decrease in molasses costs and reduced shipping pressure [5] - The company is expanding its production capacity and enhancing its overseas business layout, with Q1 2025 revenue from yeast and deep processing products reaching 2.773 billion yuan, a 13% increase year-on-year [6] Summary by Sections Financial Performance - Q1 2025 revenue was 3.794 billion yuan, with a net profit of 370 million yuan, reflecting a 16% increase year-on-year [4] - The gross margin for Q1 2025 was 25.97%, an increase of 1 percentage point [5] - The net profit margin increased by 1 percentage point to 10.20% [5] Capacity and Market Expansion - The company is actively releasing production capacity, with significant contributions from the expansion of subsidiaries and ongoing projects [6] - Domestic revenue in Q1 2025 was 2.099 billion yuan, a slight decrease of 0.3%, while international revenue was 1.684 billion yuan, a 23% increase year-on-year [6] - The number of overseas distributors increased by 151 to 6,179 by the end of Q1 2025, indicating strong growth in international markets [6] Earnings Forecast - The company expects EPS for 2025, 2026, and 2027 to be 1.80 yuan, 2.06 yuan, and 2.31 yuan respectively, with corresponding PE ratios of 20, 18, and 16 times [7] - Revenue growth rates are projected at 10.3% for 2025, 9.5% for 2026, and 8.3% for 2027 [10]

Investment Rating - The report maintains a "Buy" investment rating for the company [10] Core Views - The company has shown steady revenue and profit growth, driven by the synergy of its three main business segments: tire molds, gas turbines, and CNC machine tools [3][4] - The tire mold business achieved revenue of 46.51 billion yuan in 2024, a year-on-year increase of 22.73%, supported by technological advancements and capacity expansion [4] - The gas turbine business is benefiting from the global energy transition and increasing demand for electricity, with orders expected to exceed 50GW in 2024, marking a 15% increase [9] Summary by Sections Financial Performance - In 2024, the company reported revenue of 88.13 billion yuan, a 22.99% increase year-on-year, and a net profit of 20.11 billion yuan, up 24.77% [2][3] - For Q1 2025, revenue reached 22.79 billion yuan, reflecting a 29.06% year-on-year growth, with net profit at 5.20 billion yuan, a 29.96% increase [2][3] Business Segments - The tire mold segment is experiencing high growth due to its leading market position and full order books, with significant contributions from the new factories in Thailand and Mexico [4] - The electric heating vulcanizing machine has secured significant orders, indicating a shift from pilot projects to mass production, with recent contracts totaling 135 million yuan [5] - The gas turbine segment is positioned to capitalize on the increasing global electricity demand, with a forecasted market growth to over 100GW by 2029 [9] Profit Forecast - Revenue projections for 2025-2027 are 108.9 billion yuan, 131.2 billion yuan, and 156.1 billion yuan respectively, with corresponding EPS of 3.12 yuan, 3.80 yuan, and 4.64 yuan [10][12]

本报告导读： 电网投资规模持续扩大，同时公司通过收购亿力科技整合同业资源，在同业竞争消 除和行业政策利好的背景下，看好公司长期发展空间。 投资要点： | [Table_Finance] 财务摘要（百万元） | 2022A | 2023A | 2024E | 2025E | 2026E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 7,615 | 7,673 | 8,470 | 9,858 | 11,339 | | (+/-)% | 2.0% | 0.8% | 10.4% | 16.4% | 15.0% | | 净利润（归母） | 801 | 828 | 913 | 1,089 | 1,275 | | (+/-)% | 18.3% | 3.4% | 10.3% | 19.2% | 17.1% | | 每股净收益（元） | 0.67 | 0.69 | 0.76 | 0.91 | 1.06 | | 净资产收益率(%) | 14.0% | 13.1% | 13.1% | 14.1% | 14.8% | | 市盈率(现价&最新股本摊薄） | 27.60 | 26.69 ...

Investment Rating - The report maintains a "Buy" investment rating for the company [8] Core Views - The company has signed a significant international contract worth approximately 4.06 billion USD (about 29.26 billion RMB) for an alumina project, which represents 190.53% of its 2024 revenue, ensuring performance growth [4] - The company has seen substantial revenue growth, with a 45.80% year-on-year increase in 2024 revenue to 1.536 billion RMB and a 53.80% increase in net profit to 157 million RMB [3][10] - The company is enhancing its production capacity through new projects, including a digital twin intelligent conveyor production base in Tangshan, which is expected to add 40,000 meters of capacity [5] - A partnership with Huawei has led to the development of the "Mine Intelligent Industrial Inspection Robot V1.0," integrating advanced technologies such as AI and big data [6][7] Summary by Sections Financial Performance - In Q1 2025, the company reported a revenue of 407 million RMB, a 54.02% increase year-on-year, and a net profit of approximately 38.88 million RMB, up 27.30% [3] - Forecasted revenues for 2025-2027 are 2.136 billion RMB, 2.835 billion RMB, and 3.635 billion RMB, respectively, with corresponding EPS of 1.50, 2.19, and 2.97 RMB [8][10] Capacity Expansion - The company has successfully launched projects aimed at alleviating capacity shortages, including an energy-saving and environmentally friendly project [5] - The Tangshan base is being constructed to high standards and is expected to enhance the company's competitive edge through automation and digital upgrades [5] Strategic Partnerships - The collaboration with Huawei aims to leverage AI and advanced technologies to create innovative industrial solutions, enhancing the company's product offerings [6][7]

Investment Rating - The report maintains a "Buy" investment rating for Longbai Group (002601.SZ) [1] Core Views - Longbai Group, as a leader in the titanium industry, has shown steady growth and established scale advantages that create long-term barriers to entry [5] - The company achieved a total revenue of 27.539 billion yuan in 2024, a year-on-year increase of 2.78%, while the net profit attributable to shareholders decreased by 32.79% to 2.169 billion yuan [4][8] - In Q1 2025, the company reported a revenue of 7.060 billion yuan, a year-on-year decline of 3.21%, but a quarter-on-quarter increase of 6.10% [4] Summary by Sections Market Performance - Longbai Group's performance is compared to the CSI 300 index, showing fluctuations in stock performance [3] Financial Performance - In 2024, the company produced 1.2955 million tons of titanium dioxide, a year-on-year increase of 8.74%, and sold 1.2545 million tons, a year-on-year increase of 8.25% [5] - The revenue from titanium dioxide accounted for 69% of total revenue, while sponge titanium production increased by 34.56% to 69,700 tons [5] - The company’s operating cash flow increased by 11.54% to 3.797 billion yuan in 2024 [6] Research and Development - Longbai Group is advancing in the new energy materials sector, with breakthroughs in high-performance lithium iron phosphate and artificial graphite materials [7] - The company is working on projects to produce 200,000 tons of lithium-ion battery anode materials and 200,000 tons of lithium iron phosphate [7] Profit Forecast - The forecast for net profit attributable to shareholders for 2025-2027 is 3.187 billion, 3.752 billion, and 4.110 billion yuan respectively, with corresponding P/E ratios of 12.4, 10.5, and 9.6 [8][10]

Investment Rating - The report maintains a "Strong Buy" investment rating for the company [2][6][7] Core Views - The company's main business operations remain stable, with significant achievements in educational publishing and digital transformation [6] - The company reported a revenue of 9.172 billion yuan in 2024, a decrease of 2.07% year-on-year, while the net profit attributable to shareholders was 810 million yuan, down 36.91% year-on-year [6][7] - The company has a strong cash reserve of 2.314 billion yuan as of Q1 2025 and has implemented an active dividend policy, distributing a total of 1.384 billion yuan in cash dividends over the past three years [6][7] Summary by Sections Financial Performance - In 2024, the company achieved total revenue of 91.72 billion yuan, with a year-on-year decrease of 2.07% due to various factors including changes in consumer habits and reduced income from after-school services [6] - The revenue from textbooks and educational materials was 84.62 billion yuan, an increase of 1.91% year-on-year, while general book revenue was 18.14 billion yuan, a decrease of 7.98% [6] - The company’s net profit attributable to shareholders was 8.10 billion yuan, reflecting a significant decline of 36.91% year-on-year, primarily due to one-time impacts from tax and accounting adjustments [6][7] Future Outlook - The report forecasts the company's net profit attributable to shareholders for 2025-2027 to be 11.80 billion yuan, 12.84 billion yuan, and 13.26 billion yuan respectively, with corresponding PE ratios of 13.4, 12.3, and 11.9 [6][7] - The company is expected to benefit from the extension of tax incentives for state-owned publishing enterprises in 2025, which will eliminate the impact of income tax expenses [6] Market Position - The company has enhanced its digital capabilities, becoming the first in the country to include digital textbooks in the free teaching materials directory, and has significantly increased the issuance of its learning cards [6] - The company has also expanded its international presence, with 319 types of book copyrights exported, including successful exports to Southeast Asia [6]

证券研究报告 | 公司点评报告 2025 年 05 月 06 日 百普赛斯（301080.SZ） 业绩环比持续改善，国内业务复苏明显 消费品/生物医药 目标估值：NA 当前股价：47.18 元 基础数据 | 总股本（百万股） | 120 | | --- | --- | | 已上市流通股（百万股） | 91 | | 总市值（十亿元） | 5.7 | | 流通市值（十亿元） | 4.3 | | 每股净资产（MRQ） | 21.8 | | ROE（TTM） | 5.1 | | 资产负债率 | 7.6% | | 主要股东 | 陈宜顶 | | 主要股东持股比例 | 23.53% | 股价表现 公司发布 2024 年报和 2025 一季报：2024 年实现收入 6.45 亿元、归母净利润 1.24 亿元、扣非归母净利润 1.19 亿元，同比分别增长 18.65%、-19.38%、 -15.16%。其中 2024Q4 实现收入 1.82 亿元、归母净利润 4034.24 万元、扣非 归母净利润 3557.61 万元，同比分别增长 38.50%、58.60%、122.31%。2025Q1 实现收入 1.86 亿元、归母净利润 ...