Investment Rating - The report maintains a "Buy" rating for Budweiser APAC (1876.HK) [4] Core Views - Budweiser APAC reported Q3 2025 revenue of $1.555 billion, with a year-on-year decline of 8.4% [1] - Normalized EBITDA for the same period was $438 million, down 6.9% year-on-year, while normalized net profit attributable to shareholders was $204 million, a decrease of 9.3% [1] - The company is focusing on high-end and super high-end segments to leverage competitive advantages despite a weak beer demand in the Chinese market [4] Summary by Sections Overall Performance - Q3 2025 sales volume was 2.2512 million kiloliters, reflecting a year-on-year decline of 8.6% [1] - Revenue per hectoliter increased by 0.1% year-on-year, with a gross margin of 51.4%, showing a slight increase [1] Regional Performance - Western Asia-Pacific region saw revenue and normalized EBITDA decline by 12.0% and 11.9% year-on-year, respectively, with sales volume down 9.9% [2] - The Indian market performed well with double-digit revenue growth, positively impacting EBITDA [2] - Eastern Asia-Pacific region experienced revenue and normalized EBITDA growth of 3.9% and 8.7% year-on-year, respectively, despite a slight decline in sales volume [2] China Market Insights - In Q3 2025, revenue and normalized EBITDA in China fell by 15.1% and 17.9% year-on-year, respectively, with sales volume down 11.4% [3] - The decline was attributed to inventory management and weak on-the-go channel performance [3] - The company is focusing on optimizing channel inventory and enhancing contributions from non-on-the-go channels [3] Financial Forecasts - The report revises down the net profit forecasts for 2025-2027 to $589 million, $682 million, and $733 million, representing reductions of 15%, 7%, and 6% respectively [4] - The current stock price corresponds to a PE ratio of 23x for 2025, 20x for 2026, and 19x for 2027 [4]

Investment Rating - The report maintains a "Buy" rating for China Hongqiao [5] Core Views - The performance of Shandong Hongqiao in Q3 2025 was impressive, with revenue reaching 116.93 billion yuan, a year-on-year increase of 6%, and net profit of 19.37 billion yuan, up 23% year-on-year [1] - The profitability of electrolytic aluminum has rapidly improved, with the average price in Q3 2025 at 20,711 yuan per ton, a 6% increase year-on-year [1] - The company plans to transfer electrolytic aluminum capacity from Shandong to Yunnan, with a total of 44.8 million tons, 24.1 million tons, and 83.1 million tons scheduled for 2025 to 2027 [2] - The company issued 300 million USD of convertible bonds due in 2030, with an initial conversion price of 20.88 HKD per share [2] - The report projects net profits for 2025-2027 to be 24 billion, 25.5 billion, and 27.1 billion yuan respectively, with corresponding P/E ratios of 11.9, 11.2, and 10.5 [3] Financial Summary - Revenue for 2025 is estimated at 163.76 billion yuan, with a growth rate of 4.9% year-on-year [4] - The net profit for 2025 is projected to be 24.03 billion yuan, reflecting a year-on-year growth of 7.4% [4] - The latest diluted EPS for 2025 is expected to be 2.52 yuan per share [4] - The return on equity (ROE) for 2025 is estimated at 18.2% [4] - The company’s total assets are projected to reach 256.68 billion yuan by 2025 [9]

Investment Rating - The report initiates coverage with a "Buy" rating for the company, targeting a price of 14.6 RMB per share over the next six months [3][5]. Core Insights - The company reported a revenue of 4.727 billion RMB for Q3 2025, showing a year-on-year increase of 0.95% and a quarter-on-quarter increase of 142.5% in net profit attributable to shareholders, indicating resilience in performance despite industry downturns [1]. - Cost control measures exceeded expectations, with a gross margin of approximately 15.9% in Q3 2025, benefiting from a decrease in raw material prices and enhanced expense management [1][2]. - The company has proactively reduced production during the industry downturn, currently operating at a capacity of 16,400 tons per day after cold repairs on three photovoltaic glass furnaces [2]. - The establishment of large furnaces and self-supply of silica sand is expected to create long-term cost advantages, with plans for further expansion in Indonesia to meet regional demand [2]. - The report anticipates a potential recovery in the photovoltaic glass market, with expected net profits of 0.676 billion RMB, 1.133 billion RMB, and 1.784 billion RMB for 2025, 2026, and 2027 respectively [3]. Financial Summary - For 2025, the company is projected to have a revenue of 15.72 billion RMB, with a net profit of 0.676 billion RMB, reflecting a significant decline from previous years due to market conditions [4]. - The projected price-to-book ratios for 2025, 2026, and 2027 are 1.21, 1.15, and 1.07 respectively, indicating a gradual improvement in valuation metrics [3][4]. - The company’s total assets are expected to grow from 42.92 billion RMB in 2024 to 62.497 billion RMB by 2027, showcasing a strong asset base for future operations [4][12].

Investment Rating - The report maintains a "Buy" rating for Pop Mart (9992.HK) [5][12] Core Views - The company reported a significant revenue growth of 245-250% year-on-year for Q3 2025, with China revenue increasing by 185-190% and overseas revenue by 365-370% [5][10] - The upcoming Q4 is expected to be a strong sales season due to events like Halloween, Black Friday, and Christmas, which will drive demand for gifts and trendy toys [10][11] - The company is expanding its international presence and new product lines, aiming for overseas revenue to exceed 50% of total revenue by 2025 [11][12] Summary by Sections Company Overview - The company is expected to accelerate growth, with Q2 2025 revenue growth estimated at 241% and Q3 2025 at 245-250% [7][10] - In China, Q3 2025 revenue growth is projected at 185-190%, with online sales growing by 300-305% [8][9] International Market Performance - Overseas revenue growth for Q3 2025 is expected to be 365-370%, with a slight deceleration compared to previous quarters [8][9] - Specific regional growth includes Asia-Pacific at 170-175%, the Americas at 1265-1270%, and Europe at 735-740% [9] Future Outlook - The company plans to open 100 stores overseas in 2025, with a focus on the U.S. and European markets [11] - New product categories are being introduced, and the company aims to maintain a streamlined SKU strategy [11] Financial Projections - Revenue growth rates are projected at 172% for 2025, 38% for 2026, and 36% for 2027, with net profit growth rates of 251%, 42%, and 39% respectively [12][15] - Earnings per share (EPS) are expected to be 8.16, 11.59, and 16.16 CNY for 2025, 2026, and 2027 [12][15]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company is positioned to benefit from dual drivers: the upgrade cycle of major North American clients and the new AI hardware cycle [8] - The company’s growth prospects are supported by traditional business upgrades and new market opportunities in AI hardware [8] Summary by Sections Company Overview - The company operates across five major segments: acoustics, electromagnetic actuation, optics, sensors, and automotive [5] - Recent product showcases include high-energy density speakers and innovative coaxial speaker products [5][6] Acoustics and Electromagnetic Actuation - The company presented a self-developed micro motor solution, enhancing performance metrics significantly [6] - The new vibration motor for the vivo X300 Pro shows improvements in steady-state and transient vibration [6] Optical and Thermal Management - The company achieved breakthroughs in WLG technology, improving yield and capacity [6] - Thermal management solutions are aligned with the demands of high-end devices [6] Market Dynamics - The upgrade cycle for North American clients, particularly the iPhone 17 series, is expected to boost core component orders [7] - The company is positioned as a key supplier for various components, benefiting from increased demand [7] AI Hardware Opportunities - The company is strategically entering the AI hardware market, aligning its technology with the needs of AI edge devices [8] - Collaborations with major brands for AI-related products are underway, setting the stage for future growth [8] Financial Projections - The report forecasts net profits for 2025 at 2.406 billion RMB, with a growth trajectory supported by improving optical business profitability and diversified market opportunities [8][10]

Investment Rating - The report maintains a "Buy" rating for New Oriental-S (09901.HK) [1] Core Insights - The company reported better-than-expected revenue growth in FY26Q1, with a year-on-year increase of 6.1%, surpassing previous guidance of 2%-5% [7] - The overseas business showed significant improvement, with a 25% revenue growth in the low-age study abroad segment, indicating a shift in demand rather than a decline [7] - K12 business is expected to accelerate, with anticipated growth rates of approximately 20% for K9 and double-digit growth for high school, validating the strategy of prioritizing product quality [7] - The company announced a shareholder return plan totaling approximately $490 million, which is over 130% of FY25 net profit, indicating strong profit visibility and cash flow [7] - Non-GAAP operating profit margin improved to 22.0%, with expectations for further expansion in Q2, driven by better resource utilization and cost control [7] Financial Projections - Total revenue is projected to grow from $4.9 billion in FY2025 to $6.3 billion in FY2028, with year-on-year growth rates of 13.6%, 9.96%, 10.00%, and 7.02% respectively [1][9] - Net profit attributable to shareholders is expected to increase from $371.72 million in FY2025 to $591.14 million in FY2028, with growth rates of 20.07%, 32.32%, 10.40%, and 8.87% respectively [1][9] - The current stock price corresponds to a PE ratio of 17, 15, and 14 times for FY2026, FY2027, and FY2028 respectively based on Non-GAAP metrics [1][9]

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [2][10]. Core Insights - The company has demonstrated strong operational performance with double-digit growth in both revenue and profit, driven by its long-term strategic direction and high-quality development [6]. - The company achieved a revenue of approximately 53.663 billion yuan in the first three quarters of 2025, representing a year-on-year increase of 16.08%, and a net profit attributable to shareholders of approximately 2.843 billion yuan, up 19.91% [5]. - In Q3 2025, the company reported revenue of about 20.702 billion yuan, a year-on-year growth of 19.25%, and a net profit of approximately 1.700 billion yuan, reflecting a 12.62% increase [5]. Summary by Sections Business Performance - The company continues to strengthen its position in the supply chain of smartphones and computers, leading to rapid profit growth. It has solidified its market leadership in glass, ceramics, and metal components, preparing for the mass production of several flagship smartphones [6]. - The introduction of ultra-thin laminated car windows into the production systems of leading domestic automotive companies is expected to be a continuous growth driver for the company [6]. - The company has made breakthroughs in core processes for smart glasses and wearables, achieving large-scale production for AI glasses and is set to benefit from the rapid growth of the industry [7]. - The scale effects of embodied intelligence products are gradually becoming apparent, with significant progress in partnerships with leading domestic and international companies [7]. Financial Forecast - The company is projected to achieve revenues of 87.979 billion yuan, 105.970 billion yuan, and 122.700 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding net profits of 5.070 billion yuan, 6.737 billion yuan, and 8.023 billion yuan [8]. - The expected P/E ratios for the years 2025, 2026, and 2027 are 26.1x, 19.6x, and 16.5x, respectively [8].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of HKD 8.40, reflecting a 7.8% potential upside from the current price of HKD 7.79 [10]. Core Insights - The company's revenue for the first three quarters of 2025 increased by 7.7% year-on-year to RMB 19.35 billion, while net profit rose by 12.9% to RMB 770 million, driven by strong performance in clean energy products [1]. - The clean energy segment saw a remarkable revenue growth of 19% year-on-year, contributing RMB 15 billion, with a significant 52% increase in offshore clean energy revenue [1]. - The chemical and liquid food segments experienced a decline in revenue, with the chemical segment's revenue dropping by 48% year-on-year in Q3, primarily due to trade uncertainties [1]. - New orders in the clean energy sector have shown improvement, with a 10.9% year-on-year increase in backlog orders, largely driven by a 23.6% growth in clean energy orders [1][2]. - The report suggests that the company's profit structure is expected to stabilize further by 2026, despite ongoing challenges in the chemical and liquid food segments [1]. Summary by Sections Revenue and Profit Performance - For the first three quarters of 2025, the company reported a revenue of RMB 19.35 billion, a 7.7% increase year-on-year, and a net profit of RMB 770 million, up 12.9% [1]. - The clean energy business contributed significantly, with a revenue increase of 19% to RMB 15 billion, and a quarterly revenue growth of 14.6% in Q3 [1]. Segment Analysis - The chemical segment's revenue in Q3 fell by 48% year-on-year, while the liquid food segment's revenue decreased by 14% year-on-year, indicating a reduced impact on overall company performance [1]. - The combined revenue share of the chemical and liquid food segments has decreased to 23%, reflecting a diminishing influence on the company's overall earnings [1]. Order and Backlog Trends - The total new orders signed in the first three quarters decreased by 5% year-on-year to RMB 19.6 billion, showing significant improvement compared to a 35% decline in the first half of the year [1][2]. - The backlog of orders increased by 10.9% year-on-year to RMB 30.76 billion, with clean energy orders making up approximately 73% of the backlog [1][2].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% [5][11]. Core Insights - The company achieved a revenue of RMB 363.06 billion for the first three quarters of 2025, representing a year-over-year increase of 13.8%. The net profit attributable to the parent company was RMB 37.88 billion, up 19.5% year-over-year [9]. - The company’s Q3 revenue was RMB 1119.3 billion, with a year-over-year growth of 10.1%, and a net profit of RMB 11.87 billion, reflecting a 9.0% increase year-over-year [9]. - The report highlights that the tightening of subsidies has impacted Q3 growth, with some regions pausing national subsidies, which may affect future sales growth [9]. - The company is expected to maintain a strong performance in its home appliance segment, benefiting from domestic subsidy policies and expanding its overseas market [9]. - The projected net profits for 2025, 2026, and 2027 are RMB 44.46 billion, RMB 48.02 billion, and RMB 52.17 billion, respectively, with year-over-year growth rates of 15.4%, 8.0%, and 8.6% [9]. Financial Summary - The company’s gross profit margin for Q3 was 26.7%, a slight increase of 0.3 percentage points year-over-year. However, the financial expense ratio increased by 1.6 percentage points [9]. - The earnings per share (EPS) for 2025 is projected to be RMB 5.79, with a price-to-earnings (P/E) ratio of 12.99 for H shares [8][9]. - The dividend per share (DPS) is expected to be RMB 3.47 in 2025, with a dividend yield of 4.67% [8].

Investment Rating - The investment rating for the company is "Outperform the Market" [1][14]. Core Views - The approval of the company's first injectable recombinant collagen type I medical device marks a significant breakthrough in the aesthetic medicine sector, opening a new growth curve for the company [2][3]. - Despite short-term sales fluctuations due to market reactions to the Double 11 shopping festival, the company is expected to perform well in the latter half of the event, supported by its established offline medical institution channels and brand influence [2][14]. - The management's continuous share buybacks signal strong long-term confidence in the company's prospects [2][13]. Summary by Sections Company Overview - The company announced on October 23, 2025, that its self-developed "Recombinant Type I α1 Collagen Freeze-Dried Fiber" received the Class III medical device registration certificate from the National Medical Products Administration (NMPA) [2][3]. - This product is the first approved drug-device combination in the company's Class III medical device pipeline, indicating a strategic expansion into the high-barrier aesthetic injection device market [3]. Product Details - The product is a white or off-white sponge-like solid composed of recombinant type I α1 collagen, with various specifications ranging from 10mg to 24mg per bottle [5]. - It is indicated for facial dermal tissue filling to correct dynamic wrinkles, including forehead lines, glabellar lines, and crow's feet [5]. Market Potential - The domestic market currently has 12 approved Class III collagen medical devices, with only four related to recombinant collagen, highlighting the uniqueness of the company's product [4]. - The collagen injection market is projected to reach approximately 9.8 billion by 2025, indicating significant growth potential for the company [7]. Financial Projections - The company is expected to achieve net profits of 2.549 billion, 3.092 billion, and 3.673 billion for the years 2025, 2026, and 2027, respectively, with corresponding price-to-earnings ratios of 15, 12, and 10 [2][14]. - The management's share buybacks have increased their stake to 54.66%, reflecting confidence in the company's future performance [13]. Competitive Landscape - The company's recombinant type I collagen differs from competitors' type III collagen, suggesting a non-direct competition scenario that could enhance its market position [7]. - The approval of additional products in the pipeline is anticipated to accelerate, further strengthening the company's market presence [8].