Investment Rating - The report assigns an "Outperform" rating to the company, projecting net profits of RMB 5.72 billion, 6.24 billion, and 6.99 billion for 2025-2027, with a 2025 PE valuation of 38x, equating to a fair value of RMB 60.83 or HKD 66.85 per share [4][16]. Core Insights - The company is actively developing non-housing businesses to mitigate cyclical risks and is focusing on cost reduction and efficiency improvements while increasing shareholder returns to enhance investment value [1]. - In Q3 2025, the total transaction volume was RMB 736.7 billion, stable year-on-year, with net income of RMB 23.1 billion, up 2.1% year-on-year. However, net profit decreased by 36.1% year-on-year to RMB 747 million [17]. - The existing home business showed a net income of RMB 6 billion, down 3.6% year-on-year, while the new home business net income was RMB 6.6 billion, down 14.1% year-on-year [18]. - The company has implemented a significant buyback plan, with Q3 2025 buybacks reaching USD 281 million, marking a two-year high [19]. Financial Summary - Total revenue for 2023 is projected at RMB 77.78 billion, with a growth rate of 28.2%. The net profit for 2023 is expected to be RMB 5.88 billion, reflecting a substantial increase of 524.5% [3]. - The company’s gross profit margin is expected to decline slightly from 24.55% in 2024 to 22.23% in 2027, indicating a trend of increasing costs relative to revenue [10]. - The company’s total assets are projected to grow from RMB 133.15 billion in 2024 to RMB 156.70 billion in 2027, while total liabilities are expected to increase from RMB 61.70 billion to RMB 84.51 billion over the same period [5]. Business Performance - The company’s existing home transaction volume increased by 5.8% year-on-year to RMB 505.6 billion in Q3 2025, while the new home transaction volume decreased by 13.7% year-on-year to RMB 196.3 billion [18]. - The rental services segment has shown strong growth, contributing over RMB 100 million in profit in Q3 2025, with a year-on-year growth of 45.3% [17][7]. - The company’s home furnishing and rental services achieved profitability at the city level, with profit contributions to gross profit reaching a historical high [17].

Investment Rating - The report maintains a "Strong Buy" investment rating for Tencent Holdings [2][6] Core Insights - Tencent's Q3 2025 performance exceeded expectations with revenue of 192.9 billion yuan, a year-on-year increase of 15% and a quarter-on-quarter increase of 5% [1] - The company's AI ecosystem continues to accelerate, enhancing various business lines including gaming, advertising, and social networking [6][39] - The report forecasts revenue growth for 2025-2027, projecting revenues of 753.5 billion, 832.5 billion, and 907.7 billion yuan respectively, with adjusted net profits of 260.2 billion, 293.6 billion, and 325.4 billion yuan [6][39] Business Segment Performance 1. Online Gaming - Q3 2025 revenue from online gaming reached 63.6 billion yuan, a 23% year-on-year increase, driven by strong domestic and international performance [10][14] - Domestic gaming revenue grew 15% to 42.8 billion yuan, while international gaming revenue surged 43% to 20.8 billion yuan [10][16] 2. Social Networking - Social networking revenue for Q3 2025 was 32.3 billion yuan, a 5% year-on-year increase, slightly below expectations [18] - The growth was primarily driven by paid music subscriptions and video live streaming services [18] 3. Marketing Services - Marketing services revenue reached 36.2 billion yuan in Q3 2025, a 21% year-on-year increase, benefiting from improved ad exposure and AI-driven optimization [23][24] 4. Financial Technology and Enterprise Services - Revenue from financial technology and enterprise services was 58.2 billion yuan, a 10% year-on-year increase, supported by growth in commercial payments and demand for AI-related services [29] 5. Profitability and AI Integration - The company achieved a gross profit of 108.8 billion yuan in Q3 2025, with a gross margin of 56.4%, reflecting improvements in high-margin businesses [36] - Significant investments in AI are expected to enhance operational efficiency and drive future growth across various segments [36][39]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a significant increase in Q3 performance, with revenue reaching 76.85 million yuan (up 5% year-on-year and quarter-on-quarter), and a net profit of 4.70 million yuan (turning profitable year-on-year and up 115% quarter-on-quarter) [4] - The growth in revenue is driven by an increase in advertising revenue, which reached 25.70 million yuan (up 23% year-on-year and 5% quarter-on-quarter), and an increase in value-added services [4] - The company is optimistic about the ongoing commercialization and growth in gaming, projecting net profits of 10.24 million yuan, 20.86 million yuan, and 28.50 million yuan for 2025-2027, respectively [4] Financial Summary - For 2025, the estimated revenue is 30,277 million yuan, with a year-on-year growth of 12.8% [6] - The estimated net profit for 2025 is 1,024 million yuan, reflecting a significant year-on-year increase of 176% [6] - The gross margin is projected to reach 36.7% in 2025, up from 24.2% in 2023 [6] User Engagement and Community Growth - The company achieved a record high in user engagement, with Daily Active Users (DAU) at 117 million (up 10% year-on-year) and Monthly Active Users (MAU) at 376 million (up 8% year-on-year) [5] - The average daily usage time reached 112 minutes, indicating strong user retention and engagement [5] - The number of paying users exceeded 35 million, with a year-on-year increase of 17% [5]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company is initiating the "Back to A" process to diversify its financing channels, which will support long-term development. The company plans to issue up to 800 million shares in RMB and list them on the Shenzhen Stock Exchange, aiming to enhance its H+A dual-platform layout [7][8] - The company has shown a significant improvement in free cash flow, which turned positive in 2024, and has increased its dividend payout ratio to 42% [7][8] - The report highlights the company's strategic focus on rational capital expenditure and careful expansion into overseas high-quality projects, ensuring sustainable growth [7][8] Financial Summary - Total revenue (in million HKD) is projected to decline from 32,495 in 2023 to 28,089 in 2027, with a year-on-year decrease of 13.92% in 2023 and a gradual decline thereafter [1] - Net profit attributable to the parent company (in million HKD) is forecasted to decrease from 4,429 in 2023 to 4,036 in 2027, with a notable drop of 23.75% in 2024, followed by a recovery in subsequent years [1] - The earnings per share (EPS) is expected to rise from 0.72 in 2023 to 0.66 in 2027, reflecting a gradual improvement in profitability [1] Capital Expenditure and Cash Flow - The company has controlled capital expenditure, with a projected decrease to 40 billion RMB in 2025, while free cash flow is expected to exceed 10 billion HKD [7][8] - The report indicates that the company received government subsidies of 2.064 billion RMB in July-August 2025, which is significantly higher than the previous year's amount [7][8] Valuation Metrics - The current price-to-earnings (P/E) ratio is 8.5x for 2025, with a price-to-book (P/B) ratio of 0.59x, indicating potential undervaluation compared to industry peers [1][7] - The report suggests that the company's A-share valuation is likely to be higher than its H-share valuation, with historical premiums observed in similar companies [7][8]

Investment Rating - The investment rating for Tencent Holdings is "Buy" (maintained) [1] Core Views - Tencent Holdings continues to demonstrate high growth, with Q3 2025 revenue reaching 192.9 billion yuan, a year-on-year increase of 15% and a quarter-on-quarter increase of 5%. The net profit attributable to shareholders was 63.1 billion yuan, up 19% year-on-year and 13% quarter-on-quarter [4] - The company is expected to maintain strong growth driven by the deepening application of AI and the performance of both new and existing games. The projected net profits for 2025-2027 are 226.4 billion yuan, 256.2 billion yuan, and 288.7 billion yuan respectively, with corresponding PE ratios of 23.7, 20.9, and 18.6 times [4][5] Financial Summary and Valuation Metrics - Revenue for 2023 is projected at 609.02 billion yuan, with a year-on-year growth of 9.8%. By 2025, revenue is expected to reach 752.39 billion yuan, reflecting a 14% increase [6] - Net profit for 2023 is estimated at 115.22 billion yuan, with a significant year-on-year growth of 68.4% expected in 2024, leading to a net profit of 194.07 billion yuan [6] - The gross margin is projected to improve to 56.4% by 2025, up from 48.1% in 2023, indicating enhanced profitability [6]

丨证券研究报告丨 [Table_scodeMsg1] 港股研究丨公司点评丨福莱特玻璃（06865.HK） [Table_Title] Q3 利润同环比大幅增长，海外销售占比持续提 升 报告要点 [Table_Summary] 福莱特发布 2025 年三季报，2025 前三季度公司实现收入 124.64 亿元，同比下降 14.66%；归 母净利 6.38 亿元，同比下降 50.79%；其中，2025Q3 实现收入 47.27 亿元，同比增长 20.95%， 环比增长 29.22%；归母净利 3.76 亿元，同比扭亏，环比增长 142.93%，超出市场预期。 分析师及联系人 [Table_Author] 邬博华 曹海花 王耀 申浩树 SAC：S0490514040001 SAC：S0490522030001 SAC：S0490524120006 SAC：S0490525060004 SFC：BQK482 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_scodeMsg2] 福莱特玻璃（06865.HK） cjzqdt11111 [Table_Title ...

研究报告 Research Report 17 Nov 2025 安踏体育 ANTA SPORTS (2020 HK) 近况更新：随着天气转冷运动鞋服流水压力明显缓解，2026 年行业增长或加速 Recent Updates: Update: Sportswear and Footwear Sell-Through Pressure Eases as Weather Cools; Industry Growth Could Accelerate in 2026 [Table_yemei1] 观点聚焦 Investment Focus [Table_Info] 维持优于大市 Maintain OUTPERFORM 评级 优于大市 OUTPERFORM 现价 HK$82.10 目标价 HK$103.00 HTI ESG 0.7-1.6-3.5 E-S-G: 0-5, (Please refer to the Appendix for ESG comments) 市值 HK$230.47bn / US$29.66bn 日交易额 (3 个月均值) US$135.10mn 发行股票数目 2,807mn 自由流通股 (% ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company has demonstrated strong growth in advertising revenue, with a year-on-year increase of 23% in Q3 2025, reaching 25.7 billion yuan [8] - The adjusted net profit for Q3 2025 was 7.86 billion yuan, reflecting a significant year-on-year increase of 233% [6] - The company's monthly active users (MAU) grew by 8% year-on-year to 376 million, while daily active users (DAU) increased by 9% to 117 million, indicating strong user engagement [6] Financial Performance - In Q3 2025, the company achieved total revenue of 76.9 billion yuan, marking a 5% increase both year-on-year and quarter-on-quarter [6] - The gross profit margin improved to 36.7%, up 1.7 percentage points year-on-year [6] - The company reported a net profit of 4.69 billion yuan, a turnaround from a loss of 0.88 billion yuan in the same period last year [6] Business Segments - Mobile gaming revenue in Q3 2025 was 15.11 billion yuan, down 17% year-on-year, primarily due to a high base from the previous year [7] - The advertising segment's revenue growth was driven by strong performance in sectors such as gaming, e-commerce, and automotive, with AI-related advertising revenue increasing by nearly 90% [8] - Live streaming and value-added services generated 30.23 billion yuan in revenue, a 7% year-on-year increase, with paid user numbers reaching 35 million [9] Future Projections - The company is projected to achieve revenues of 30.16 billion yuan in 2025, with a corresponding adjusted net profit of 2.5 billion yuan [11] - The target market capitalization for 2026 is estimated at 109.1 billion yuan, with a target price of 259 yuan per share [11]

Investment Rating - The report maintains a "Buy" rating for Tencent Holdings, with a target price based on adjusted PE ratios of 21X for 2025, 18X for 2026, and 16X for 2027 [5]. Core Insights - Tencent's overall performance in Q3 2025 exceeded expectations, with a revenue growth of 15% year-on-year and a gross profit increase of 22%, driven primarily by strong growth in gaming and advertising revenues [1][2]. - The company's strategic investments in AI are beginning to yield results, enhancing efficiency across various business scenarios, including targeted advertising and user engagement in gaming [2]. - The report highlights the robust performance of Tencent's value-added services, particularly in overseas gaming, which saw a 43% year-on-year revenue increase [3]. Summary by Sections Overall Performance - In Q3 2025, Tencent's revenue reached 750.2 billion RMB, with Non-IFRS net profit also increasing by 18% year-on-year, surpassing Bloomberg consensus estimates [1][5]. Value-Added Services - Revenue from value-added services grew by 16% to 959 billion RMB, with domestic game revenue contributing significantly, particularly from long-standing titles like "Honor of Kings" and "Peacekeeper Elite" [3]. Marketing Services - Marketing services revenue rose by 21% to 362 billion RMB, driven by increased user engagement and improvements in advertising effectiveness due to AI [4]. Financial Technology and Enterprise Services - Financial technology and enterprise services revenue increased by 10% to 582 billion RMB, with notable growth in cloud services and commercial payment activities [5]. Financial Forecast - The report projects revenues of 750.2 billion RMB for 2025, 835.3 billion RMB for 2026, and 915.5 billion RMB for 2027, with corresponding Non-IFRS net profits of 260.3 billion RMB, 300.7 billion RMB, and 335.3 billion RMB respectively [6].

Investment Rating - The report initiates coverage with an "Outperform" rating, targeting a price of HKD 247.6, indicating a potential upside of 59.9% from the current price of HKD 154.90 [2][3][22]. Core Insights - Hesai Group is positioned as a global leader in LiDAR technology, with a strong market share in the ADAS sector, holding 46% of the market as of August 2025, which is 1.5 times that of the second-ranked competitor [3][7][13]. - The company is expected to benefit significantly from the adoption of Level 3 (L3) autonomous driving regulations, which will likely increase both volume and pricing for its products [5][24]. - The company has established partnerships with leading autonomous vehicle and robotics firms across North America, Asia, and Europe, indicating a robust growth trajectory in both the ADAS and robotics sectors [3][8][13]. Financial Performance - For 2025, the company forecasts revenues of RMB 3.037 billion, with a projected growth rate of 46% year-over-year [2][14][22]. - In Q3 2025, the company reported revenues of RMB 800 million, a 47.5% increase year-over-year, and achieved a GAAP net profit of RMB 260 million, surpassing its full-year profit target ahead of schedule [4][23]. - The total LiDAR shipments for 2025 are expected to reach 1.6 million units, with 610,000 units anticipated in Q4 2025 [22][23]. Market Position and Growth Potential - The company has launched the world's longest-range automotive-grade LiDAR, the ETX, which is expected to play a crucial role in the L3 market [5][24]. - The anticipated increase in the number of LiDAR units per vehicle for L3 models (3 to 6 units) presents significant market expansion opportunities, with each unit valued between USD 500 and 1,000 [5][24]. - The report highlights that Hesai's product mix, including the cost-effective ATX, is expected to contribute to revenue growth despite a projected decline in average selling price (ASP) by 8% quarter-over-quarter in Q4 2025 [3][14][22].