NORTHEAST SECURITIES
Search documents
星球石墨(688633):石墨高端设备领军企业,业绩拐点将至
NORTHEAST SECURITIES· 2025-06-26 05:41
Investment Rating - The report assigns a "Buy" rating to the company, indicating a positive outlook for its stock performance [4]. Core Insights - The company is positioned to benefit from the accelerated release of chlor-alkali production capacity, with expected revenue growth driven by increased capital expenditures from upstream graphite equipment manufacturers [1][2]. - The domestic replacement cycle for synthetic furnaces is approaching, with significant demand for high by-product steam graphite synthetic furnaces, which are expected to replace traditional models [2]. - The company is actively expanding into overseas markets, with ongoing projects expected to contribute significantly to revenue in the coming years [3]. - The launch of a new graphite materials project enhances the company's integrated layout of "materials, equipment, systems, and services," improving cost efficiency and profitability [4]. Summary by Sections Company Overview - The company is a leading manufacturer of high-efficiency and energy-saving graphite equipment, with a diverse product range covering various applications in the chemical industry [20]. - The company has a stable and concentrated shareholding structure, with the controlling shareholders holding approximately 66% of the shares [26]. Market Dynamics - The chlor-alkali industry is the core downstream application for the company's products, accounting for 65% of its revenue, with a growing market for graphite equipment driven by environmental policies and industry upgrades [48][44]. - The global chlor-alkali production capacity is expected to continue growing, with significant projects planned in Asia, the Middle East, and North America [3]. Financial Projections - Revenue forecasts for the company are projected at 938 million, 1.16 billion, and 1.36 billion yuan for 2025, 2026, and 2027 respectively, with net profits expected to reach 243 million, 308 million, and 332 million yuan in the same years [4][5]. - The company anticipates a recovery in profitability due to the confirmation of overseas orders and the optimization of costs from new projects [29]. Competitive Position - The company maintains a leading market share in the high by-product steam graphite synthetic furnace segment, positioning it well to capitalize on the upcoming replacement cycle [2]. - The company is focused on technological innovation and has a strong R&D investment, which supports its competitive advantage in the industry [38][4].
东北固收转债分析:甬矽转债定价:首日转股溢价率23%~28%
NORTHEAST SECURITIES· 2025-06-26 04:44
1. Report Industry Investment Rating - No industry investment rating is provided in the report. 2. Core Viewpoints of the Report - The target price of Yongxi Convertible Bonds on the first - day of listing is expected to be between 128 - 133 yuan, and it is recommended to actively subscribe. The expected first - day conversion premium rate is in the range of 23% - 28%. The expected first - day new bond lottery winning rate is around 0.0074% - 0.0103% [3][20][21]. 3. Summary According to the Directory 3.1 Yongxi Convertible Bonds New Issue Analysis and Investment Recommendations 3.1.1 Convertible Bond Basic Terms Analysis - The issuance methods of Yongxi Convertible Bonds are priority placement and online issuance, with a bond and issuer rating of A+. The issuance scale is 1.165 billion yuan, the initial conversion price is 28.39 yuan, and the conversion parity on June 25, 2025, is 103.77 yuan. The calculated pure bond value is 83.7 yuan. The game terms are normal. Overall, the bond issuance scale is relatively high, the liquidity is acceptable, the rating is weak, and the bond floor protection is acceptable. It is difficult for institutions to include it in their portfolios, but there is no objection to primary participation [2][16]. 3.1.2 New Bond Initial Listing Price Analysis - The company's main business is integrated circuit packaging and testing. The main products and services include five major categories with over 2,100 mass - produced varieties. The funds raised from this issuance are mainly used for the "Multi - dimensional Heterogeneous Advanced Packaging Technology R & D and Industrialization Project", which can optimize the company's capital structure and enhance its competitiveness [3][19]. - The target price of Yongxi Convertible Bonds on the first - day of listing is 128 - 133 yuan, and it is recommended to actively subscribe. The expected first - day conversion premium rate is in the range of 23% - 28% [3][20]. 3.1.3 Convertible Bond New Issue Lottery Winning Rate Analysis - The expected first - day new bond lottery winning rate is around 0.0074% - 0.0103%. Assuming the old shareholders' placement ratio is 30% - 50%, the scale available for the market is 583 million - 816 million yuan. Referring to recent similar bond issues, the online effective subscription number is assumed to be 7.92 million households [21]. 3.2 Underlying Stock Fundamental Analysis 3.2.1 Company's Main Business and Industry Upstream and Downstream Situations - The company's main business is integrated circuit packaging and testing, with five major product categories and over 2,100 mass - produced varieties [22]. - The main upstream industries are packaging and testing raw materials and equipment industries, and the company has established good long - term cooperative relationships with many suppliers. The main downstream industry is the IC design industry, and the market scale and development speed of the downstream industry directly affect the company's sales revenue [22][23]. 3.2.2 Company's Operating Conditions - The company's recent operating income has shown an overall upward trend. From 2022 to Q1 2025, the operating income was 2.177 billion yuan, 2.391 billion yuan, 3.609 billion yuan, and 945 million yuan respectively, with year - on - year growth rates of 5.96%, 9.82%, 50.96%, and 30.12% respectively [26]. - The company's comprehensive gross profit margin has shown a fluctuating trend. From 2022 to Q1 2025, the comprehensive gross profit margin was 21.91%, 13.9%, 17.33%, and 14.19% respectively, and the net profit margins were 6.3%, - 5.65%, 1.09%, and 0.96% respectively [27]. - The company's recent period expenses have shown an upward trend, and the R & D expenses have gradually increased. The accounts receivable have shown a slight fluctuation, and the accounts receivable turnover rate has shown a slight downward trend but is at a medium level compared with the industry [31][33][36]. - The company's recent attributable net profit has shown a fluctuating trend. In 2023, the company suffered a loss, and in 2024, it turned losses into profits [40]. 3.2.3 Company's Equity Structure and Major Controlling Subsidiaries - The company's equity structure is relatively concentrated. As of June 10, 2025, the top two major shareholders hold 25.69% of the shares in total, and the top ten major shareholders hold 52.92% of the shares in total. The company's direct controlling shareholder is Yongshunxin Electronics, and the actual controller is Wang Shunbo, who holds 31.70% of the total shares. The company has 2 wholly - owned subsidiaries, 1 controlling subsidiary, and 2 affiliated companies [42][44]. 3.2.4 Company's Business Characteristics and Advantages - The company has advantages in technological innovation, talent reserve, customer cooperation, and quality assurance. It focuses on the advanced packaging field, has a large number of patents, a complete R & D system, and good cooperation with well - known design companies, and has established a quality control system [47][48][49]. 3.2.5 Allocation of Funds Raised in This Issuance - The company plans to issue convertible bonds to raise a total of no more than 1.165 billion yuan. 900 million yuan is planned to be invested in the "Multi - dimensional Heterogeneous Advanced Packaging Technology R & D and Industrialization Project", with a total investment of 1.464 billion yuan. After the project is completed, it will form an annual production capacity of 90,000 pieces of multi - dimensional heterogeneous advanced packaging products, and the project has good economic benefits [50].
英科再生(688087):推出限制性股票激励计划,彰显未来发展信心
NORTHEAST SECURITIES· 2025-06-25 07:35
Investment Rating - The report initiates coverage with a "Buy" rating for the company [4]. Core Views - The company has announced a restricted stock incentive plan for 2025, granting 7.378 million shares at a price of 12.01 CNY per share, which represents 3.94% of the total share capital at the time of the announcement. The performance targets for 2025-2029 include revenue of no less than 33.63 billion CNY in 2025, increasing to 58.81 billion CNY by 2029, and net profit of no less than 3.53 billion CNY in 2025, reaching 6.17 billion CNY by 2029 [1][2]. - The company expects a compound annual growth rate (CAGR) of 15% for both revenue and net profit from 2026 to 2029, indicating strong confidence in future growth [2]. - The company has shown significant growth in Q1, achieving a 25% increase in revenue despite it being a traditional off-season for foreign trade, driven by new products and strong performance in non-US markets [2]. - The company is the only player in the industry that has innovatively integrated the entire plastic recycling and reuse value chain, establishing strong competitive barriers through advanced technology and a unique business model [2]. Financial Summary - The company forecasts revenues of 2,924 million CNY for 2024, 3,374 million CNY for 2025, and 4,532 million CNY for 2027, reflecting growth rates of 19.09%, 15.42%, and 16.06% respectively [3][11]. - The projected net profit for 2025 is 330 million CNY, with a growth rate of 7.5% compared to 2024, and expected to reach 448 million CNY by 2027, with a CAGR of 19.79% [3][11]. - The earnings per share (EPS) are projected to be 1.76 CNY in 2025 and 2.39 CNY in 2027, with corresponding price-to-earnings (P/E) ratios of 12.26x and 10.24x [3][11].
股吧散户评论是股市的晴雨表吗?
NORTHEAST SECURITIES· 2025-06-25 07:12
Core Insights - The report investigates whether retail investor comments on stock forums serve as a barometer for market sentiment, particularly focusing on the Shanghai Composite Index [1][10] - It employs sentiment analysis techniques, including BERT model and sentiment lexicon methods, to analyze the emotional tone of investor comments and their potential correlation with market trends [1][11] Group 1: Investor Sentiment Analysis - Comments are categorized into "bullish," "bearish," and "neutral," with bearish comments generally outnumbering bullish ones, indicating that retail investors tend to express negative sentiments during poor market conditions [2][58] - The analysis reveals a logical relationship between sentiment indicators derived from comments and the Shanghai Composite Index during years of significant market fluctuations, although this relationship lacks consistent stability across different years [2][3] Group 2: Methodology and Data Processing - The report utilizes natural language processing (NLP) techniques to analyze investor comments, highlighting the importance of sentiment analysis in understanding market dynamics [10][11] - Data is sourced from the Eastmoney website's Shanghai Composite Index forum, with a focus on comments that reflect genuine retail investor sentiment, filtered to retain approximately 5 million relevant comments over nearly a decade [34][37] Group 3: BERT Model Application - The BERT model is employed to classify the sentiment of comments, achieving an overall accuracy of 88% across different sentiment categories, with specific precision and recall metrics for each category [54][53] - The sentiment scores derived from the BERT model indicate that retail investor sentiment often reacts to current market prices rather than predicting future trends, suggesting a reactive rather than proactive investment behavior [3][67] Group 4: Sentiment Lexicon Analysis - The sentiment lexicon method complements the BERT analysis by quantifying emotional tendencies based on predefined financial sentiment words, further confirming the predominance of bearish sentiment among retail investors [69][75] - The report emphasizes that sentiment indicators derived from both methods reflect a similar trend, with bearish comments consistently outnumbering bullish ones, particularly during market downturns [79][78]
RoboX(2):下一万亿级应用赛道
NORTHEAST SECURITIES· 2025-06-24 05:50
Investment Rating - The report maintains an "Outperform" rating for the industry, indicating that the industry index is expected to outperform the market benchmark in the next six months [5]. Core Insights - The emergence of Robotaxi as a trillion-dollar opportunity is highlighted, with significant investments from major players like Haier, Ant Group, and CATL, who have collectively invested over 3 billion yuan in developing L4 autonomous driving technology [2]. - The report notes a rapid decrease in the costs associated with autonomous vehicles, exemplified by a new delivery vehicle priced at 16,800 yuan, making L4 level autonomous delivery feasible [3]. - The commercial rollout of Robotaxi services is accelerating, with Tesla launching its Robotaxi service in Austin, featuring 35 Model Y vehicles operating from 6 AM to 12 AM, and Waymo expanding its fleet to over 1,500 vehicles across multiple cities [4]. Summary by Sections Industry Developments - Major companies are entering the Robotaxi space, with significant collaborations and investments aimed at advancing autonomous driving technology and commercial applications [2]. - The report mentions various partnerships, such as the collaboration between WeRide, Dubai's RTA, and Uber to deploy commercial Robotaxi services in Dubai [2]. Cost Reduction and Operational Efficiency - The report emphasizes the declining costs of autonomous vehicles, with new models being offered at competitive prices, thus enhancing the feasibility of their deployment in logistics and delivery [3]. - The operational efficiency of Robotaxi services is projected to be high, with potential profit margins reaching 70%-80%, significantly higher than traditional automotive business models [4]. Market Potential and Related Companies - The report identifies several companies involved in the Robotaxi and related sectors, including Kele Co., Wanma Technology, and others, although it notes that these companies have not yet been covered by research reports [4].
东土科技(300353):深耕工业AI,人形+国际化战略顺利推进
NORTHEAST SECURITIES· 2025-06-24 01:51
Investment Rating - The report gives a "Neutral" rating for the company, indicating that the stock price is expected to fluctuate within a range of -5% to 5% relative to the market benchmark over the next six months [17]. Core Insights - The company has seen a decline in revenue for 2024, with total revenue of 1.03 billion yuan, down 11.52% year-on-year, and a significant drop in net profit attributable to shareholders, which fell by 85.16% to 38.63 million yuan [1][3]. - In Q1 2025, the company reported total revenue of 140 million yuan, a year-on-year increase of 3.08%, but a net loss of 49.88 million yuan, although this represents a 44.03% improvement compared to the previous year [1]. - The company's self-developed products have improved gross margin levels, with a gross margin of 47.06% in 2024, an increase of 7.84 percentage points [1]. - The company is focusing on international expansion, particularly in Latin America and the Middle East, with revenue from key overseas markets growing by 50% in 2024 [1]. - The Intewell industrial operating system has been upgraded to version 3.0, enhancing its capability to process large volumes of heterogeneous data efficiently [2]. - The company has launched an AI controller integrated with the Intewell operating system and MaVIEW industrial software, providing a real-time control platform for embodied robots [2]. - The company is expanding its collaboration with well-known automation firms like Schneider and Honeywell to enhance substation automation systems in the Asia-Pacific, Middle East, and Latin American markets [2]. Financial Summary - The company’s projected revenues for 2025, 2026, and 2027 are expected to be 1.22 billion yuan, 1.41 billion yuan, and 1.58 billion yuan, respectively, with corresponding net profits of 69 million yuan, 107 million yuan, and 140 million yuan [2][3]. - The projected price-to-earnings (PE) ratios for 2025, 2026, and 2027 are 184.24, 118.16, and 90.75, respectively, indicating a high valuation relative to earnings [2][3]. - The gross margin is expected to remain stable, with projections of 46.6% in 2025, 47.7% in 2026, and 47.9% in 2027 [3][14].
人形机器人行业跟踪:机器人大时代趋势明确,关注核心标的、新技术方向
NORTHEAST SECURITIES· 2025-06-23 09:14
Investment Rating - The report rates the industry as "Outperforming the Market" [6] Core Insights - The humanoid robot industry is undergoing significant transformation, with a potential market size reaching trillions, driven by advancements in technology and increasing commercial applications [17][18] - The industry is currently experiencing low trading volumes and market sentiment, influenced by rumors surrounding leading North American companies [2][3] - Domestic companies are making strides in technology innovation, focusing on lightweight designs, electronic skin, and heat dissipation, which are critical for future development [3][18] Summary by Sections Market Review - The Wande humanoid robot index fell by 2.40%, underperforming major indices such as the Shanghai Composite and CSI 300 [14][15] Industry Dynamics - The report highlights the importance of domestic supply chain changes and the need to focus on application landing, lightweight designs, and electronic skin technologies [3][19] - The first locally produced industrial humanoid robot, Walker S1, was launched in Guangxi, marking a significant milestone in AI applications [19][21] - The report emphasizes the need to monitor the Huawei supply chain and domestic innovations as they are expected to play a crucial role in the industry [18] Financing Dynamics - Kusa Technology completed a Pre-A round financing of tens of millions, aimed at upgrading existing products and developing new generation cleaning robots [30] Key Company Announcements - Siling Co. is focusing on the development and mass production of harmonic reducers for various robotic applications, with plans for increased production capacity [31] - Wuzhou Xinchun plans to raise up to 1 billion yuan for the development of core components related to humanoid robots [32]
东北固收转债分析:华辰转债定价:首日转股溢价率22%~27%
NORTHEAST SECURITIES· 2025-06-23 00:43
Report Industry Investment Rating No relevant content provided. Core Viewpoints of the Report - The target price of Huachen Convertible Bonds on the first day of listing is expected to be between 123 - 128 yuan, and investors are advised to actively subscribe. The expected conversion premium rate on the first - day of listing is in the range of 22% - 27% [3][17]. - The expected first - day new - bond subscription winning rate is around 0.0013% - 0.002% [4][18]. Summary According to the Directory 1. Huachen Convertible Bonds New - Bond Analysis and Investment Recommendations 1.1 Convertible Bond Basic Terms Analysis - The issuance methods of Huachen Convertible Bonds are priority placement and online issuance. The bond and issuer ratings are A+. The issuance scale is 460 million yuan, the initial conversion price is 23.53 yuan, and the convertible bond parity on June 19, 2025, is 100.89 yuan. The calculated pure bond value is 84.22 yuan. The game terms are normal. Overall, the bond issuance scale is low, liquidity is poor, the rating is weak, and the bond floor protection is acceptable. It is difficult for institutions to include it in their portfolios, but there is no objection to primary participation [2][13]. 1.2 New - Bond Initial Listing Price Analysis - The company's main business is the R & D, production, and sales of power transmission and control equipment such as energy - saving transformers, box - type substations, and intelligent electrical complete equipment. The funds raised from this issuance are mainly used for the "New Energy Power Equipment Intelligent Manufacturing Industrial Base Construction Project (Phase I)" and the "New Energy Power Equipment Digital Factory Construction Project", which can enhance the company's market competitiveness and optimize its capital structure [3][16]. - The target price of Huachen Convertible Bonds on the first day of listing is 123 - 128 yuan, and investors are advised to actively subscribe. Considering the current market environment and parity level, the conversion premium rate on the first - day of listing is expected to be in the range of 22% - 27% [3][17]. 1.3 Convertible Bond New - Bond Subscription Winning Rate Analysis - As of December 31, 2024, the top two shareholders held 62.5% of the company's shares, and the top ten shareholders held 75.75% in total. Assuming the old - shareholder placement ratio is 63% - 76%, the scale of Huachen Convertible Bonds available to the market is 110 million - 170 million yuan. Assuming the online effective subscription number is 8360000 households, the winning rate is around 0.0013% - 0.002% [4][18]. 2. Analysis of the Underlying Stock's Fundamental Situation 2.1 Company's Main Business and the Upstream and Downstream of the Industry - The company's main business is the R & D, production, and sales of power transmission and control equipment. Its main products include dry - type transformers, oil - immersed transformers, etc. [19]. - The company's upstream industries are steel, non - ferrous metals, etc. The downstream industries are traditional power grids, new energy, etc. The upstream affects the industry through raw material price fluctuations, and the downstream affects it through market demand [19][20]. 2.2 Company's Operating Conditions - From 2022 to Q1 2025, the company's operating income showed an overall upward trend, with year - on - year growth rates of 17.62%, 47.4%, 4.69%, and 15.28% respectively. The growth was driven by the increasing demand for power transmission products in the new energy field [21]. - The company's comprehensive gross profit margin first increased and then decreased, being 21.24%, 22.82%, 21%, and 20.33% from 2022 to Q1 2025. The net profit margins were 8.91%, 8.04%, 5.76%, and 7.13% respectively. The gross profit margin was affected by raw material prices and product sales structure [23]. - The company's annual period expenses generally increased, and the R & D expenses gradually rose. The accounts receivable showed small fluctuations, and the accounts receivable turnover rate generally declined [28][29][31]. 2.3 Company's Equity Structure and Major Subsidiaries - As of December 31, 2024, the company's equity structure was relatively concentrated. The top two shareholders held 62.5% of the shares, and the top ten shareholders held 75.75% in total. The company's controlling shareholder and actual controller is Zhang Xiaojin. The company has 3 wholly - owned or holding subsidiaries [35][38]. 2.4 Company's Business Characteristics and Advantages - The company has brand and customer advantages, R & D and technology advantages, marketing and after - sales service advantages, talent and management advantages, and intelligent manufacturing advantages [41][42][43]. 2.5 Allocation of the Funds Raised from This Issuance - The company plans to issue convertible bonds to raise no more than 460 million yuan. Among them, 269 million yuan is planned to be invested in the "New Energy Power Equipment Intelligent Manufacturing Industrial Base Construction Project (Phase I)", and 101 million yuan is for the "New Energy Power Equipment Digital Factory Construction Project". The remaining 90 million yuan is for working capital [11][45].
军工周报:全球地缘政治局势紧张,看好军工板块投资机会-20250622
NORTHEAST SECURITIES· 2025-06-22 11:13
Investment Rating - The report maintains a positive outlook on the defense and military industry, particularly in light of the current global geopolitical tensions, indicating a favorable investment opportunity in this sector [3][36]. Core Insights - The defense and military sector is expected to benefit from the recovery of demand and the elimination of previous disruptions, with a long-term growth certainty supported by national defense modernization goals set for 2035 and 2050 [5][38]. - The report highlights the increasing importance of drone technology in modern warfare, emphasizing its cost-effectiveness and operational advantages [4][36]. - The low-altitude economy is identified as a burgeoning sector, with significant policy support and commercial opportunities emerging [4][35]. Summary by Sections Market Review - The defense and military index fell by 2.01% last week, ranking 17th among 31 sectors, with a current PE(TTM) of 74.63 times [3][20]. - The sub-sectors show varying PE ratios, with aerospace equipment at 134.59 times and ground weaponry at 148.10 times [20]. Key Recommendations - Focus on companies with strong demand and product depth in the downstream manufacturing sector, such as Hongdu Aviation, AVIC Shenyang Aircraft, and AVIC Xi'an Aircraft [5][40]. - Highlight new technology firms in the military sector, including Lianchuang Optoelectronics and Guangqi Technology [5][40]. - Emphasize underwater equipment companies like Hailanxin and Yaxing Anchor Chain [5][41]. - Recommend missile industry chain companies such as Feilihua and Guokexun [5][42]. - Suggest companies involved in military-grade titanium materials and electronic components, including Western Superconducting and Hongyuan Electronics [5][43][44]. Industry Dynamics - The report notes that geopolitical tensions, particularly in the Middle East, are driving interest in military investments [3][36]. - The low-altitude economy is highlighted as a significant growth area, with various local governments implementing supportive measures to foster development [31][35].
东北固收转债分析:锡振转债定价:首日转股溢价率29%~33%
NORTHEAST SECURITIES· 2025-06-22 09:13
Report Industry Investment Rating No relevant content provided. Core Viewpoints - The target price of Xizhen Convertible Bond on the first day of listing is estimated to be between 130 - 134 yuan, and investors are advised to actively subscribe. The expected first - day new - bond lottery winning rate is around 0.0019% - 0.0031%. The project funded by the raised capital is in line with industry trends, which can enhance the company's market competitiveness and optimize its capital structure [3][4]. Summary by Directory 1. Tin Zhen Convertible Bond New - Issue Analysis and Investment Recommendations 1.1 Convertible Bond Basic Terms Analysis - The issuance methods of Xizhen Convertible Bond are priority placement and online issuance. Its bond and issuer ratings are AA-. The issuance scale is 520 million yuan, the initial conversion price is 31.98 yuan, the bond parity is 100.66 yuan, and the pure bond value is 95.25 yuan. The game terms (lower - revision, redemption, and put - back) are normal. Overall, the bond has average issuance scale and liquidity, decent rating, and good bond - floor protection. It is easy for institutions to include it in their portfolios, and there is no objection to primary - market participation [2][15]. 1.2 New - Bond Initial Listing Price Analysis - The company's main businesses include stamping parts, sub - assembly processing, selective precision electroplating processing, and mold businesses. The raised funds will be mainly used for the "Langfang Zhenhua Quanjingshen Auto Parts Project" and to supplement working capital. Considering the market environment and parity level, the conversion premium rate on the first day of listing is expected to be in the range of [29%, 33%], corresponding to a target price of around 130 - 134 yuan [3][18][19]. 1.3 Convertible Bond New - Issue Lottery Winning Rate Analysis - The expected first - day new - bond lottery winning rate is around 0.0019% - 0.0031%. Assuming an old - shareholder placement ratio of 50% - 70%, the scale available for the market is 157 million - 261 million yuan. Assuming 8.36 million online valid subscription accounts, the lottery winning rate is estimated within the above range [4][20]. 2. Underlying Stock Fundamental Analysis 2.1 Company's Main Business and Industry Up - and Downstream Situations - The company's main businesses are stamping parts, sub - assembly processing, selective precision electroplating processing, and mold businesses. The upstream industries mainly include production equipment manufacturers and raw material suppliers such as steel and aluminum. The downstream industry is the automotive industry. China's automotive industry is in the popularization stage with large growth potential, which will drive the development of the auto - parts industry [21][22]. 2.2 Company's Operating Conditions - The company's recent operating income has been on the rise. From 2022 to Q1 2025, the operating income was 1.881 billion yuan, 2.317 billion yuan, 2.531 billion yuan, and 600 million yuan respectively, with year - on - year growth rates of 18.9%, 23.19%, 9.23%, and 22.48%. The comprehensive gross margin has been increasing year by year. The net profit attributable to the parent company has also been rising annually. The company's profitability has been on an upward trend [25][28][37]. 2.3 Company's Equity Structure and Major Subsidiaries - As of the end of 2024, the company's equity structure was relatively concentrated. The top two shareholders, Wuxi Junrun and Qian Ben, held 27.53% and 22.37% of the shares respectively, with a combined shareholding ratio of 49.9%. The top ten shareholders held a combined 72.63% of the shares. The company has 9 wholly - owned subsidiaries [41]. 2.4 Company's Business Characteristics and Advantages - The company has advantages in technology R & D, production equipment, customer resources, industry matching, and management. It has 148 patents, advanced production equipment, stable cooperation with well - known automakers, significant industry - matching advantages, and an effective management system [44][45][48]. 2.5 Allocation of the Raised Funds - The company plans to issue convertible bonds to raise up to 520 million yuan. 420 million yuan will be invested in the "Langfang Zhenhua Quanjingshen Auto Parts Project", and 100 million yuan will be used to supplement working capital. The project, with a total investment of 648 million yuan, will increase the company's overall production capacity. After reaching full production, it will have an annual production capacity of 500,000 sets of auto parts [49].