Investment Rating - The investment rating for the company is "Outperform the Market" [5][61]. Core Viewpoints - The merger of CICC with Dongxing Securities and Xinda Securities is expected to significantly enhance CICC's capital strength, business network, and overall competitiveness, aligning with policy directions and creating long-term value [1][11]. - Post-merger, CICC's total assets are projected to exceed 1 trillion yuan, with a 48% increase in net assets attributable to shareholders, elevating its industry ranking to 4th place [1][12]. - The merger is anticipated to boost CICC's revenue by approximately 32% and net profit by about 45% by 2025, improving its industry rankings to 3rd and 6th respectively [1][12]. Summary by Relevant Sections Mergers and Acquisitions - Mergers create value through reasonable valuation, advantageous pricing, and potential synergy from integration [7][10]. - The merger aligns with national policies aimed at developing leading investment banks and enhancing resource integration capabilities [11]. Financial Performance and Projections - CICC's revenue is expected to grow from 22.99 billion yuan in 2023 to 43.56 billion yuan by 2027, reflecting a compound annual growth rate [4][63]. - Net profit is projected to increase from 6.16 billion yuan in 2023 to 15.40 billion yuan by 2027, with a significant growth rate of 44.6% in 2025 [4][63]. Business Synergies and Integration - The merger will enhance capital utilization efficiency, with CICC's leverage potentially increasing from an average of 5.4 times to a higher level post-merger [2][21]. - Wealth management is identified as a key area for synergy, with an expected increase in the number of business outlets by approximately 80%, reaching over 400 [2][37]. - The investment banking and asset management sectors will benefit from the integration of teams and resources, enhancing overall capabilities [2][46]. Strategic Development - CICC aims to become a comprehensive modern investment bank by 2025, focusing on customer-centric services and global expansion [3][61]. - The merger is seen as a catalyst for accelerating CICC's strategic goals and enhancing its competitive edge and international influence [3][61].

证券研究报告 | 2025年12月23日 2025年12月24日 牧业大周期更新点评 重视牧业大周期反转，肉奶联动有望打开成长空间 |  | 行业研究·行业快评 | | 农林牧渔  | 投资评级：优于大市（维持）  | | --- | --- | --- | --- | --- | | 证券分析师： | 鲁家瑞 | 021-61761016 | lujiarui@guosen.com.cn | 执证编码：S0980520110002 | | 证券分析师： | 李瑞楠 | 021-60893308 | liruinan@guosen.com.cn | 执证编码：S0980523030001 | | 证券分析师： | 江海航 | | jianghaihang@guosen.com.cn | 执证编码：S0980524070003 | 事项： 据农业农村部统计，截至 2025 年 12 月 18 日，国内主产区牛肉均价为 65.73 元/kg，较年初低点累计上涨 16%；主产区生鲜乳均价为 3.02 元/kg，较年初累计下跌约 3%；肉奶比（牛肉价格/生鲜乳价格）已接近 22，创历史新高。 国信农业观点：1） ...

Group 1: Pharmaceutical and Healthcare Sector - The pharmaceutical sector underperformed the overall market, with a total A-share decline of 0.07%, while the biopharmaceutical sector saw a slight decrease of 0.14% [7] - Recent policies have been introduced to support service consumption, particularly in healthcare, which is expected to enhance the demand for medical services [8] - The medical service market is projected to reach approximately 8.74 trillion yuan by 2025, with a growth rate exceeding 10% [8] - Companies with innovative capabilities in the medical service sector, such as Aier Eye Hospital and Gushengtang, are recommended for investment [8] Group 2: Machinery and AI Infrastructure - The competition in humanoid robots is intensifying, with significant opportunities for specialized robots in various fields [9] - AI infrastructure is expected to see substantial growth, particularly in gas turbine technology, which is crucial for data centers [10] - Companies like Anyflow and Wanzhe are positioned to benefit from the increasing demand for AI-related energy solutions [10] - Liquid cooling technology is becoming a trend in data centers, with significant revenue growth reported by leading suppliers [11] Group 3: Public Utilities and Environmental Protection - The industrial power generation volume for the first eleven months of 2025 was 88.567 billion kWh, reflecting a year-on-year increase of 2.4% [15] - The public utility sector has shown mixed performance, with the public utility index declining by 0.59% [14] - Recommendations include major thermal power companies and renewable energy leaders, as the government continues to support the development of renewable energy [18] Group 4: Chemical Industry - The price of phosphoric acid has increased, with the market average reaching 10,830 yuan per ton, a year-on-year rise of 3.14% [19] - The company is expected to benefit from the rising demand for phosphoric acid and the cost advantages of sulfur iron ore in acid production [20] - The company has a complete industrial chain from upstream phosphate resources to downstream nitrogen fertilizers, with a forecasted net profit growth from 9.19 billion yuan in 2025 to 13.60 billion yuan in 2027 [20][23] Group 5: Energy and Green Technology - Huadian Technology has signed a significant contract worth 815 million yuan for a green methanol project, marking a new growth opportunity [21] - The green methanol production capacity in China is expected to reach 10 million tons by 2030, with substantial investment opportunities in related equipment [21] - The company is actively developing hydrogen energy projects and has established a comprehensive supply chain for green hydrogen and methanol production [22]

证券研究报告 | 2025年12月23日 滔搏（06110.HK） 三季度流水下滑高单位数，折扣同比加深幅度收窄 |  | 公司研究·海外公司快评 |  | 纺织服饰·服装家纺 |  投资评级：优于大市（维持） | | --- | --- | --- | --- | --- | | 证券分析师： | 丁诗洁 | 0755-81981391 | dingshijie@guosen.com.cn | 执证编码：S0980520040004 | | 证券分析师： | 刘佳琪 | 010-88005446 | liujiaqi@guosen.com.cn | 执证编码：S0980523070003 | 事项： 公司公告：2026 财年第三季度，集团零售及批发业务之总销售金额按年同比录得高单位数下降。截至 2025 年 11 月 30 日，直营门店毛销售面积较上一季末减少 1.3%，较去年同期减少 13.4%。 国信纺服观点：1)流水增长：2026 财年第三季度销售额同比下滑高单位数，线上渠道增速仍好于线下渠道， 但受基数影响，分化较上半年收窄；2）库存折扣：三季度末库存总额同比下降，与销售表现方向一致， 保持良 ...

- The report does not contain any quantitative models or factors for analysis[1][2][3]

证券研究报告 | 2025年12月23日 电子行业周报 优于大市 电子上游通胀趋势延续，业绩预告期继续推荐存力+算力 预计明年中国本土 AI 芯片占比近半，而 CSP/OEM 亦有望积极采购 H200。据 TrendForce 数据，中国整体高端 AI 芯片市场总量预计在 2026 年有望增长超 过 60%。一方面，本土 AI 芯片仍朝自主化发展，较高潜力的芯片设计商有机 会扩大市场占比至 50%左右；另一方面，由于英伟达 H200 效能较 H20 大幅提 升，对终端客户具有吸引力，如果能顺利销售，预计中国 CSP/OEM 等有望积 请务必阅读正文之后的免责声明及其项下所有内容 核心观点 行业研究·行业周报 电子 优于大市·维持 证券分析师：胡剑 证券分析师：胡慧 021-60893306 021-60871321 hujian1@guosen.com.cn huhui2@guosen.com.cn 电子上游通胀趋势延续，业绩预告期继续推荐存力+算力。过去一周上证上 涨 0.03%，电子下跌 3.28%，子行业中光学光电子下跌 1.35%，其他电子下跌 4.63%。同期恒生科技、费城半导体、台湾资讯科技下跌 ...

Investment Rating - The report maintains an "Outperform" rating for the industry, indicating expected performance above the market benchmark by more than 10% [6][12]. Core Insights - The report emphasizes the competitive landscape of humanoid robots, suggesting that major players will emerge in this sector, with significant opportunities for specialized robots across various fields [4][19]. - AI infrastructure is highlighted as a key investment theme, particularly in gas turbine and liquid cooling technologies, which are expected to benefit from the increasing power demands of data centers [2][3]. Summary by Sections Humanoid Robots - The report notes that the generalization of humanoid robots is challenging, with a focus on specialized robots likely dominating the market in the near term. However, as technologies mature, general-purpose robots may replace specialized ones in consumer and certain industrial sectors [4]. - Key companies to watch include Tesla's supply chain partners and those with strong market positions, such as Feirongda, Longxi, Weiman Sealing, Hengli Hydraulic, and others [4][9]. AI Infrastructure - Gas Turbines - Companies like Wanzhe and Yingliu are positioned to benefit from the growing recognition among gas turbine customers, with expectations of significant growth driven by the power needs of AI data centers [2]. - The report suggests focusing on the gas turbine supply chain, including hot-end blades, generator sets, and supporting components [2]. AI Infrastructure - Liquid Cooling - The trend towards liquid cooling in data centers is noted, with leading suppliers already achieving significant revenue growth. For instance, a Taiwanese company reported a revenue increase of 141.69% year-on-year [3]. - The report recommends focusing on high-value segments within the liquid cooling supply chain, including chillers and compressors, as well as integration and component suppliers [3]. Key Company Earnings Forecasts - The report provides earnings forecasts for several companies, all rated "Outperform," including: - Green's Harmony (688017.SH): EPS forecasted to grow from 0.33 to 0.66 [12][25]. - Huichuan Technology (300124.SZ): EPS expected to rise from 1.60 to 2.06 [12][25]. - Hengli Hydraulic (601100.SH): EPS projected to increase from 1.87 to 2.12 [12][25]. - The overall market performance of these companies is expected to exceed the market index by more than 10% [12].

Investment Rating - The investment rating for the company is "Outperform the Market" (maintained) [2][3][6] Core Views - The company is experiencing rapid growth in the shipment of power batteries, with a market share of 4.7% in the global power battery market as of January to October 2025, showing a continuous year-on-year increase. In October, the company surpassed LG Energy in monthly installations, marking its entry into the global top three [4][7]. - The company is diversifying its customer base and expanding globally, with significant partnerships in the passenger vehicle sector with companies like XPeng, Leap Motor, GAC, and Changan, as well as in the commercial vehicle sector with clients such as Geely, Chery, and others [4][7]. - The company is also seeing rapid growth in energy storage battery shipments, with expectations to reach approximately 45 GWh in 2025, representing a year-on-year growth of over 75%. The company is enhancing its product offerings and expanding its international presence [5][8]. Summary by Sections Power Battery Segment - The company is projected to achieve nearly 70 GWh in power battery shipments in 2025, with a year-on-year growth of over 50%. The company is focusing on global diversification and has secured orders from leading overseas passenger vehicle clients [4][6][7]. Energy Storage Segment - The company is one of the earliest to mass-produce 314Ah cells and is continuously optimizing its product lineup. It has established deep collaborations with major clients like Sungrow and CRRC Zhuzhou, while also expanding its overseas footprint in regions like Saudi Arabia and Europe [5][8]. Financial Projections - The profit forecast for 2025 has been adjusted downwards due to fluctuations in shipment structures, while the forecasts for 2026 and 2027 have been raised due to positive impacts from storage and commercial vehicle demand. Expected net profits for 2025, 2026, and 2027 are projected to be 1.215 billion, 2.675 billion, and 3.904 billion yuan respectively, with year-on-year growth rates of 106%, 120%, and 46% [6][11].

证券研究报告 | 2025年12月22日 2025年12月23日 制造成长周报（第 39 期） 优于大市 何小鹏称人形机器人是巨头竞争，持续关注 AI 基建燃机及液 冷投资机会 重点事件点评&重点关注：人形机器人、AI 基建 事件 1-何小鹏：人形机器人将是巨头的竞争：2025 年 12 月 17 日，小鹏汽 车 CEO 何小鹏在微博发文称，人形机器人将来会是巨头的竞争，而不同的专 用机器人则会有大量不同领域的选手，且会有非常多的成功机会。 事件 2-万泽航空荣获广瀚燃机"金牌供应商"称号：2025 年 12 月 19 日， 万泽航空在广瀚燃机年度供应商评价中荣获"金牌供应商"称号。 人形机器人点评：人形机器人通用化难度大，我们认为未来一段时间机器人 可能会以专用机器人为主，各细分领域均有望出现龙头；同时各产业链也将 出现各自的领先企业。未来在大模型等技术逐步成熟后通用机器人有望在消 费领域和部分工业领域取代专用机器人。我们持续看好人形机器人的长期投 资机会，建议从价值量和卡位上把握空间&确定性，从股票弹性上寻找增量 环节。1）确定性：特斯拉产业链核心供应商或者实力强、卡位好的公司， 重点关注【飞荣达】【龙溪 ...

Investment Rating - The investment rating for the company is maintained at "Neutral" [2][15]. Core Insights - The company signed a significant contract worth 815 million yuan with its controlling shareholder, Huadian Group, to supply core equipment for a green methanol project in Liaoning, marking a new growth opportunity [3][7]. - The green methanol production capacity in China is expected to reach 10 million tons by 2030, with an average annual increase of 2 million tons [4][11]. - The market for green methanol equipment is projected to exceed 13 billion yuan annually, with the company positioned to benefit from this growth [4][9]. Summary by Sections Contract Details - The contract includes the supply of electrolyzers, CO2 compression and purification, methanol synthesis and processing, and storage tanks for the integrated demonstration project [3][7]. - The contract structure consists of three main components: hydrogen system equipment (649 million yuan), CO2 treatment and methanol system equipment (124 million yuan), and storage tank equipment (42 million yuan) [8]. Market Potential - The annual investment in green methanol equipment is estimated at 13 billion yuan, with specific allocations for CO2 treatment and methanol synthesis equipment (2.1 billion yuan), hydrogen and CO2 storage tanks (800 million yuan), and hydrogen system investments (10.1 billion yuan) [4][10]. - The company’s full-chain equipment for electro-methanol production is applicable to all green methanol projects, enhancing its market position [9]. Company Performance - In the first three quarters of 2025, the company reported a revenue of 6.534 billion yuan, a year-on-year increase of 32.6%, and a net profit of 120 million yuan, up 11.6% [6][14]. - The gross margin for the same period was 11.0%, reflecting a year-on-year increase of 1.8 percentage points [14]. Profit Forecast - The profit forecast for 2025-2027 has been adjusted downward, with expected net profits of 205 million yuan, 296 million yuan, and 326 million yuan respectively, reflecting growth rates of 78%, 44%, and 10% [15].