Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company reported a revenue of 9.113 billion yuan for 2024, a year-on-year decrease of 13.31%, and a net profit attributable to shareholders of 704 million yuan, down 4.98% year-on-year [5] - The company plans to distribute a cash dividend of 0.35 yuan per share for 2024, which represents 61.08% of the net profit attributable to shareholders [5] - The first quarter of 2025 saw a revenue of 1.964 billion yuan, a decline of 32.25% year-on-year, and a net profit of 129 million yuan, down 30.77% year-on-year [5] - The company is facing pressure on its performance due to a contraction in engineering business and losses from joint ventures [5] - The company is implementing a new round of equity incentive plans to stabilize and improve operational performance [5] Financial Summary - The company’s total market capitalization is approximately 8.728 billion yuan, with a circulating market capitalization of about 8.604 billion yuan [3] - The company’s debt-to-asset ratio stands at 59.29% [3] - The projected net profits for 2025-2027 are estimated to be 734 million, 850 million, and 898 million yuan respectively, with year-on-year growth rates of 4.25%, 15.73%, and 5.67% [6] - The company’s earnings per share (EPS) for 2025 is projected to be 0.77 yuan, with a price-to-earnings (P/E) ratio of 11.89 [7][9] - The company’s operating income is expected to grow from 9.113 billion yuan in 2024 to 10.989 billion yuan in 2025, reflecting a growth rate of 20.58% [7]

Investment Rating - Investment rating: Positive (maintained) [5] Core Viewpoints - The gold price reached a high of 3500 USD before a short-term adjustment, with recent declines attributed to easing tariffs and geopolitical tensions [4][6] - The report highlights that the U.S. President's comments on the Federal Reserve and the signing of an executive order to alleviate tariffs on imported cars have contributed to market fluctuations [6][7] - The long-term outlook remains bullish for gold, driven by expected interest rate cuts and geopolitical factors, with central bank purchases providing strong support for gold prices [7] Summary by Sections Price Trends - Recent price movements include a 1.69% drop in London spot gold to 3249.70 USD/oz and a 1.36% decline in Shanghai gold to 780.30 CNY/g, while silver prices saw slight increases [11][12] U.S. Economic Data and Federal Reserve Tracking - The report emphasizes the importance of upcoming U.S. economic data releases, including the Federal Reserve's interest rate decision and inflation rates, which could impact gold prices [6][7] Holdings and Trading Volume - The report notes a decrease in trading volumes for both gold and silver, with Shanghai gold holdings down 2.45% to 413,600 contracts and Shanghai silver holdings down 5.74% to 851,200 contracts [11][12] Domestic and International Price Differences - The gold price difference between domestic and international markets increased, with the domestic gold price gap rising to 28.43 CNY/g [62] Futures Basis - The international gold basis (spot-futures) increased to 2.30 USD/oz, while the domestic gold basis rose to -0.80 CNY/g [70]

证券研究报告 公用事业 | 电力 非金融|公司点评报告 hyzqdatemark 2025 年 05 月 04 日 请务必仔细阅读正文之后的评级说明和重要声明 查浩 SAC：S1350524060004 zhahao@huayuanstock.com 刘晓宁 SAC：S1350523120003 liuxiaoning@huayuanstock.com 蔡思 SAC：S1350524070005 caisi@huayuanstock.com 中闽能源(600163.SH) 投资评级： 买入（维持） ——24 年业绩下滑主因减值 2025Q1 风资源表现优异 投资要点： 风险提示。电价波动风险，电量波动风险，新增项目投产进度不及预期 | 盈利预测与估值（人民币） | | | | | | | --- | --- | --- | --- | --- | --- | | | 2023 | 2024 | 2025E | 2026E | 2027E | | 营业收入（百万元） | 1,732 | 1,741 | 1,880 | 2,032 | 2,113 | | 同比增长率（%） | -3.30% | 0.54% | 7 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The significant increase in income tax expenses has negatively impacted profitability, but the existing nuclear power projects ensure stable growth [5] - The company reported a revenue of 77.27 billion yuan in 2024, a year-on-year increase of 3.09%, while the net profit attributable to shareholders decreased by 17.38% to 8.78 billion yuan [7] - The company plans to distribute a cash dividend of 0.16 yuan per share for 2024, with a payout ratio of 41.9%, an increase of approximately 7 percentage points year-on-year [7] Financial Performance Summary - Revenue Forecasts: - 2023: 74.96 billion yuan - 2024: 77.27 billion yuan - 2025E: 84.54 billion yuan - 2026E: 88.54 billion yuan - 2027E: 99.29 billion yuan - Year-on-Year Growth Rates: - 2023: 5.15% - 2024: 3.09% - 2025E: 9.41% - 2026E: 4.73% - 2027E: 12.13% [6] - Net Profit Forecasts: - 2023: 10.62 billion yuan - 2024: 8.78 billion yuan - 2025E: 9.99 billion yuan - 2026E: 10.50 billion yuan - 2027E: 11.28 billion yuan - Year-on-Year Growth Rates: - 2023: 17.91% - 2024: -17.38% - 2025E: 13.89% - 2026E: 5.05% - 2027E: 7.41% [6] Operational Highlights - In 2024, the company achieved a nuclear power generation volume of 183.12 billion kWh, a decrease of 1.8% year-on-year, primarily due to increased maintenance at the Fuqing Nuclear Power Plant [7] - The company completed a renewable energy generation volume of 33.23 billion kWh in 2024, a year-on-year increase of 42.21% [7] - The marketization ratio of nuclear power reached 50.78%, an increase of 8.1 percentage points year-on-year, while the renewable energy marketization ratio reached 66.43%, an increase of 7.31 percentage points year-on-year [7] Future Outlook - The company has received approval for 10 new nuclear power units, bringing the total number of units under construction or approved to 19, which is expected to support stable long-term growth [7] - The forecasted net profit for 2025-2027 is expected to be 10.00 billion yuan, 10.50 billion yuan, and 11.28 billion yuan respectively, with growth rates of 13.9%, 5.1%, and 7.4% [7]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company has shown stable revenue growth, with opportunities arising from high-demand sectors such as rail transit, nuclear power, marine engineering, and data centers [5] - In 2024, the company achieved operating revenue of 529 million yuan (up 4.06% year-on-year) and a net profit attributable to shareholders of 54.66 million yuan (down 9.76% year-on-year) [5] - The company plans to distribute a cash dividend of 4.00 yuan per 10 shares, totaling an expected distribution of 29.36 million yuan [5] - The company’s cooling systems and ventilation business generated revenues of 109.52 million yuan (up 5.54% year-on-year) and 40.87 million yuan (up 3.59% year-on-year) respectively in 2024 [5] - The company has a strong order backlog, with 507 million yuan in hand as of December 31, 2024, including 141 million yuan in the nuclear power sector [5] Summary by Sections Market Performance - The closing price as of April 29, 2025, was 37.50 yuan, with a market capitalization of 2,752.50 million yuan and a circulating market value of 1,422.40 million yuan [3] Financial Forecast and Valuation - The company’s projected operating revenue for 2025 is 600 million yuan, with a year-on-year growth rate of 13.57% [6] - The estimated net profit attributable to shareholders for 2025 is 61 million yuan, with an EPS of 0.83 yuan per share [7] - The company’s P/E ratios for 2025, 2026, and 2027 are projected to be 45.11, 36.86, and 29.77 respectively [7] Business Opportunities - The company is expected to benefit from the growing wind turbine market, projected to reach 136.6 billion yuan by 2030 [5] - The company’s products have been recognized in national energy-saving and carbon reduction technology equipment directories, enhancing its market position [5] - The establishment of a new factory in Mexico is part of the company’s strategy to accelerate overseas expansion [5]

证券研究报告 公用事业 | 电力 非金融|公司点评报告 hyzqdatemark 2025 年 04 月 30 日 证券分析师 查浩 SAC：S1350524060004 zhahao@huayuanstock.com 刘晓宁 SAC：S1350523120003 liuxiaoning@huayuanstock.com 邓思平 SAC：S1350524070003 dengsiping@huayuanstock.com 联系人 市场表现： | 基本数据 | | | 2025 | 年 | 04 | | 日 | | 月 | 29 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | | | | | | | 5.89 | | 一 年 高 最 低 | 最 | / | | | | 7.42/4.86 | | 内 | | | | | （元） | | | | | | | | | | | | | 总市值（百万元） | | | | | | 60,240.34 | | | | | | | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company has shown impressive growth in overseas business and has made significant breakthroughs in high-end products [5] - Revenue forecasts for 2025-2027 are projected at 126.04 billion, 151.57 billion, and 182.24 billion yuan, with year-on-year growth rates of 22.37%, 20.25%, and 20.24% respectively [6] - The net profit attributable to the parent company for the same period is expected to be 18.71 billion, 22.87 billion, and 27.87 billion yuan, with growth rates of 48.26%, 22.23%, and 21.85% respectively [6] Financial Performance Summary - In 2024, the company achieved a revenue of 103.00 billion yuan (down 9.73% year-on-year) and a net profit of 12.62 billion yuan (down 36.09% year-on-year) [8] - For Q1 2025, the company reported a revenue of 24.78 billion yuan (up 5.42% year-on-year) and a net profit of 3.70 billion yuan (up 1.87% year-on-year) [8] - The company's main business gross margin for 2024 was 49.40%, an increase of 1.85 percentage points year-on-year [8] Market Position and Product Development - The company has seen a steady increase in domestic market share, with a rise of over 3 percentage points, and a nearly 5 percentage point increase in high-end product market share [8] - The company launched over 140 innovative products by the end of 2024, with 49 products receiving FDA registration [8]

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company's container shipping profits have significantly increased, demonstrating strong performance resilience, while the oil shipping business shows potential for flexibility [4][7] - The company is expected to benefit from a dual business resonance due to the upward fundamentals in oil and bulk shipping [5] Financial Summary - The projected net profits for the company from 2025 to 2027 are estimated at 6.437 billion, 7.450 billion, and 7.993 billion RMB, with year-on-year growth rates of 26.03%, 15.75%, and 7.28% respectively [5] - The current price-to-earnings (P/E) ratios for the years 2025, 2026, and 2027 are projected to be 7.40, 6.39, and 5.96 respectively [5] - The company's revenue for Q1 2025 was 5.595 billion RMB, a year-on-year decrease of 10.53%, while the net profit was 0.865 billion RMB, down 37.07% year-on-year [7] - The container shipping segment saw a net profit increase of 222.12% year-on-year in Q1 2025, while the oil tanker segment experienced a net profit decline of 44.02% [7] Market Performance - The oil and bulk shipping markets are gradually recovering, with container shipping profits showing significant growth [7] - The company has expanded its container shipping capacity by 35% year-on-year in Q1 2025 and is developing high-value-added services [7] - The OPEC+ production increase is expected to positively impact oil shipping rates, while the dry bulk market is anticipated to see demand growth due to new mining projects [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company's performance meets expectations, with a focus on the positive progress of key pipelines [5] - The company reported a revenue of 533 million RMB in 2024, a year-on-year increase of 37.91%, and a net profit attributable to shareholders of -138 million RMB [7] - The company has successfully commercialized existing products and is advancing two products towards market launch [7] - The company is developing multiple innovative drugs with promising clinical trial results expected to be announced in 2025 [7] Financial Summary - Revenue projections for 2025-2027 are 864 million RMB, 1.471 billion RMB, and 2.387 billion RMB respectively, with growth rates of 62.12%, 70.23%, and 62.33% [6][8] - The net profit attributable to shareholders is projected to be -11 million RMB in 2025, followed by 313 million RMB in 2026 and 734 million RMB in 2027 [6][8] - The company’s gross margin is expected to remain high, with estimates of 95.69% in 2025 and 94.46% in 2027 [9]

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The report highlights strong electricity prices and volumes, with expectations for continued recovery in wind resources [5] - The company's Q1 2025 revenue was 6.911 billion RMB, a year-on-year decline of 12.60%, while net profit attributable to shareholders was 0.954 billion RMB, an increase of 14.71% year-on-year [7] - The report anticipates that the company's performance in 2025 will be driven primarily by wind resource improvements, with a focus on maintaining stable value from existing wind assets [7] Financial Summary - The company's projected revenue for 2025 is 24.426 billion RMB, with a year-on-year growth rate of 14.3% [6] - The net profit attributable to shareholders for 2025 is expected to be 2.720 billion RMB, reflecting a significant year-on-year growth of 62.6% [6] - The earnings per share (EPS) for 2025 is projected at 0.65 RMB, with a price-to-earnings (P/E) ratio of 5.8 [6][8] - The company’s total market capitalization is approximately 17.454 billion HKD, with a circulating market capitalization of about 7.632 billion HKD [3]