Investment Rating - The investment rating for the company is "Buy" (maintained) [3][10] Core Views - The company has shown a significant increase in revenue and profit, with a 60.64% year-on-year growth in revenue and a 46.60% increase in net profit attributable to shareholders for the first three quarters of 2025 [4][6] - The company maintains a healthy financial structure with a net debt ratio of 7.03% and a cash-to-short-term debt ratio of 3.14 times, indicating low short-term repayment pressure [6] - The company is focused on land acquisition in Zhejiang, particularly in Hangzhou, where it holds a leading position [6] Summary by Sections Financial Performance - For 2023A, the company reported revenue of 70,443 million yuan, with a projected decline to 69,152 million yuan in 2024A, followed by a slight recovery to 69,912 million yuan in 2025E [3] - The net profit attributable to shareholders is forecasted to increase from 2,529 million yuan in 2023A to 2,879 million yuan in 2025E, reflecting a growth rate of 13% [3] - The company's gross profit margin improved to 12.4%, up by 2.0 percentage points year-on-year [6] Sales and Market Position - The company's total sales for the first three quarters of 2025 reached 786.3 billion yuan, a slight decrease of 1.87% year-on-year, ranking it 10th nationally [6] - The company has increased its land acquisition efforts, with new land value reaching 580.1 billion yuan, a 31.16% increase year-on-year [6] Financial Health - The company’s asset-liability ratio stands at 57.8%, with "three red lines" indicators consistently in the green zone [6] - The average financing cost has decreased to 3.1%, down by 0.3 percentage points from the previous year [6] Future Projections - The projected net profits for 2025-2027 are 2,879 million yuan, 3,142 million yuan, and 3,425 million yuan respectively, with corresponding EPS of 0.93, 1.01, and 1.10 yuan [3][6]

华福证券 定制家居 2025 年 12 月 14 日 欧派家居（603833.SH） 实控人增持显信心，价值有底又迎布局时 投资要点： ➢ 事件：公司发布控股股东、实控人之一致行动人首次增持公司股份公 告。公司控股股东、实际控制人姚良松之配偶张秋芳女士，于 2025 年 12 月 12 日通过上海证券交易所集中竞价方式首次增持 210,000 股，成交总额 1,046.64 万元，占总股本 0.03%，增持后其持股比例升至 0.03%。张秋芳计 划自 2025 年 12 月 12 日起 6 个月内，继续通过集中竞价方式增持公司 A 股股份，累计拟增持金额不低于 5,000 万元、不超过 10,000 万元，增持比 例不超过总股本 1%。资金来源为自有资金，不设价格区间。 ➢ 在手现金充裕，固定金额分红股息价值托底。据公司于 2024 年发布的 《未来三年（2024-2026 年）股东分红回报规划》，原则上每年派发现金红 利合计不低于人民币 15 亿元（含税）。公司已于 2025 年 4 月派发 24 年底 现金红利 15.02 亿元、12 月派发 25 年中期分红 7.5 亿元，对应 3 年分红承 诺剩余未分 ...

证券研究报告·公司点评报告·白酒Ⅱ 贵州茅台（600519） 量价调控思路清晰，长期韧性值得信赖 2025 年 12 月 14 日 买入（维持） 股价走势 | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 150,560 | 174,144 | 182,883 | 186,529 | 191,818 | | 同比（%） | 18.04 | 15.66 | 5.02 | 1.99 | 2.84 | | 归母净利润（百万元） | 74,734 | 86,228 | 90,154 | 91,036 | 92,882 | | 同比（%） | 19.16 | 15.38 | 4.55 | 0.98 | 2.03 | | EPS-最新摊薄（元/股） | 59.68 | 68.86 | 71.99 | 72.70 | 74.17 | | P/E（现价&最新摊薄） | 23.80 | 20.63 | 19.73 | 19.54 | 19.15 ...

证 券 研 究 报 告 信维通信（300136）深度研究报告 强推（上调） 全球一站式泛射频解决方案领导者，多业务 齐头并进公司已进入新一轮上升周期 ❖ 风险提示：智能手机出货量不及预期、AI 终端创新进度不及预期、商业卫星 发展不及预期 [ReportFinancialIndex] 主要财务指标 公司研究 通信终端及配件 2025 年 12 月 14 日 | 目标价：50.05 | 元 | | --- | --- | | 当前价：35.95 | 元 | 华创证券研究所 证券分析师：岳阳 邮箱：yueyang@hcyjs.com 执业编号：S0360521120002 证券分析师：高远 邮箱：gaoyuan@hcyjs.com 执业编号：S0360523080005 公司基本数据 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 8,744 | 9,889 | 12,178 | 16,782 | | 同比增速(%) | 15.8% | 13.1% | 23.1% | 37.8% | | 归母净利润 ...

[Table_scodeMsg1] 公司研究丨深度报告丨振华股份（603067.SH） [Table_Title] 铬盐全球龙头，规模效应逐步提升 %% %% %% %% research.95579.com 1 丨证券研究报告丨 报告要点 [Table_Summary] 公司作为全球铬盐全产业链一体化龙头企业，采取市场份额优先、低成本扩张的发展策略，规 模优势显著，同时清洁化生产技术使其跨越壁垒，一方面不断提高开工率实现铬盐产销增长， 另一方面公司产能即将再次扩张，抬高未来成长上限。铬盐需求增长驱动力从低速增长的革鞣、 电镀、颜料等行业逐渐转向金属铬、高端电镀添加剂等高增长行业，同时铬盐供给扩张受限， 预计供给趋向紧张，行业开启景气周期，公司有望充分受益。 分析师及联系人 [Table_Author] 马太 王呈 SAC：S0490516100002 SAC：S0490525040004 SFC：BUT911 请阅读最后评级说明和重要声明 2 / 34 %% %% %% %% research.95579.com 2 [Table_scodeMsg2] 振华股份（603067.SH） cjzqdt11111 ...

Investment Rating - The report maintains a "Buy" rating for the company [2][4] Core Views - The company demonstrates confidence through its second phase of restricted stock incentive plan, indicating strong commitment [4][9] - The AI and storage sectors continue to show favorable market conditions, supporting the company's growth prospects [4][9] Financial Projections - The company is expected to achieve revenues of RMB 230.02 billion, RMB 321.10 billion, and RMB 419.23 billion for the years 2025, 2026, and 2027 respectively [6] - Projected net profits for the same years are RMB 33.41 billion, RMB 58.16 billion, and RMB 76.43 billion, with corresponding EPS of RMB 5.01, RMB 8.72, and RMB 11.46 [6] - The PE ratios for 2025, 2026, and 2027 are projected to be 38.4, 22.0, and 16.8 respectively [6] Revenue and Profit Growth - The company’s main revenue is projected to grow from RMB 13,526 million in 2023 to RMB 41,923 million by 2027, reflecting a compound annual growth rate (CAGR) of approximately 30.6% [8] - The net profit is expected to increase from RMB 1,398 million in 2023 to RMB 7,643 million in 2027, indicating a significant growth trajectory [8] Shareholder Incentives - The incentive plan involves granting 15.16 million shares, representing 2.27% of the total share capital, with a grant price of RMB 114.72 per share [9] - The plan aims to align the interests of management and key personnel with the company's long-term performance [9] Market Position and Strategy - The company is enhancing its high-end PCB production capacity through new factories and technological upgrades, which will support future demand [9] - The focus on AI computing upgrades and structural growth in the storage market is expected to drive revenue and profit growth [9]

股 票 研 究 可孚医疗引入飞利浦家庭健康监测设备 可孚医疗(301087) 公司调研简报 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 孟陆(分析师) | 010-56535972 | menglu@gtht.com | S0880525040073 | | 余文心(分析师) | 021-38676666 | yuwenxin@gtht.com | S0880525040111 | 本报告导读： 我国家用医疗器械领军企业可孚医疗与皇家飞利浦（Royal Philips）正式签署战略合 作协议。双方将围绕多款家庭健康监测设备开展深度合作，让高品质健康科技产品 更广泛地进入我国市场。 投资要点： | | | [Table_Industry] 医药/必需消费 | [Table_Invest] 评级： | 增持 | | --- | --- | | [Table_Target] 目标价格(元): | 53.84 | [Table_Market] 交易数据 | 52 周内股价区间(元) | 30.48-46.02 | | --- | ...

Investment Rating - The report maintains a "Buy" rating for the company [8] Core Views - The termination of the acquisition of Chipwise does not affect the company's core position in the RISC-V ecosystem. The company will continue to deepen cooperation with Chipwise and strengthen its strategic layout in the RISC-V field [8] - The acquisition of Zhudian Semiconductor is progressing with support from multiple heavyweight investors, which will enhance the company's control and service capabilities in the AI ASIC market [8] - The AI ASIC market is experiencing significant growth, and the company is well-positioned to capitalize on this expanding market through its strategic initiatives [8] - The company is expected to achieve substantial revenue growth in the coming years, with projected revenues of 3.813 billion in 2025, 5.288 billion in 2026, and 7.025 billion in 2027 [8] Financial Projections - The company is projected to have total revenue of 2.322 billion in 2024, with a year-on-year growth rate of 64.22% in 2025 [9] - The net profit attributable to the parent company is expected to improve from a loss of 600.88 million in 2024 to a profit of 262.12 million in 2026 and 553.35 million in 2027 [9] - The earnings per share (EPS) is forecasted to be -1.14 in 2024, improving to 0.50 in 2026 and 1.05 in 2027 [9]

Investment Rating - The report gives a "Buy" rating for the company, marking its first coverage [1]. Core Insights - The company is positioned as a core supplier in the automotive and oil & gas sectors, with new growth engines ignited by military products [1]. - The company is expected to benefit from the rapid development of the new energy vehicle industry and unconventional oil and gas development, with projected net profits for 2025-2027 being 9.3 billion, 11.1 billion, and 13.7 billion yuan respectively, corresponding to P/E ratios of 20, 17, and 14 times [1][6]. Summary by Sections 1. Market Expansion and Competitive Position - The company is a leading player in the automotive interior and exterior parts, high-performance functional materials, and oil & gas equipment sectors, with strong R&D capabilities [11]. - The company has a long development history and has established a new growth path through restructuring [13]. - The company leverages its strong technical strength to actively expand its product layout [15]. - The company's reasonable shareholding structure and subsidiaries contribute to revenue generation [18]. - The company has shown stable revenue growth, with a significant increase in operating income and enhanced cost control capabilities [24][25]. - A major project adjustment has been made to focus on core military products, optimizing resource allocation [27]. 2. Automotive Interior and Exterior Parts - The company provides a diverse range of automotive interior and exterior parts, closely collaborating with leading automotive manufacturers [32]. - The automotive industry is rapidly developing, and the automotive parts market is expected to grow significantly [35]. - The company maintains stable partnerships with major manufacturers, solidifying its market position [41]. - Government policies supporting the development of the new energy vehicle industry are expected to benefit the automotive parts sector [43]. 3. High-Performance Functional Materials - The company’s high-performance functional materials business is poised for growth, driven by increasing demand in various industries [46]. - The company has developed new products in electronic functional materials, leveraging its strong R&D capabilities [50]. - The company is well-positioned to benefit from the national high-speed rail "going out" strategy, which presents opportunities for its magnetic ticket business [46]. 4. Unconventional Oil and Gas Development - The company has significant technological advantages in unconventional oil and gas development, with a focus on deep-sea economic opportunities [52]. - The company’s oil and gas equipment business is expected to grow due to breakthroughs in unconventional resource extraction [55]. - The company has established a strong market position in the domestic oil and gas equipment sector, with products exported to over 20 countries [53]. 5. Military Business Growth - The company is focusing on military products, particularly large quantity explosive columns and collaborative production of explosive items, to fulfill its responsibilities in national defense [66]. - The demand for military fire control products is increasing due to accelerated national defense modernization [67]. - The company’s strategic adjustments align with national policies supporting defense and military modernization, positioning it for rapid growth in military business [70]. 6. Investment Recommendations - The company’s business segments are clearly defined, with traditional high-performance functional materials maintaining growth while focusing on automotive parts and oil & gas equipment [71]. - The automotive parts business is expected to grow at rates of 19%, 16%, and 14% from 2025 to 2027 [74]. - The oil and gas equipment business is projected to grow at a steady rate of 10% annually during the same period [74]. - The high-performance functional materials segment is anticipated to grow at 15% annually from 2025 to 2027 [75].

公司信息点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 杨林(分析师) | 021-23183969 | yanglin2@gtht.com | S0880525040027 | | 杨蒙(分析师) | 021-23185700 | yangmeng@gtht.com | S0880525040072 | | 魏宗(分析师) | 021-23180000 | weizong@gtht.com | S0880525040058 | 本报告导读： 空地一体巡检解决方案获评成功案例；"AI+机器人"项目正复制扩张，将成为第三 增长曲线；"AI+充电"解决方案将成为北美市场必需项。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 3,251 | 3,932 | 5,325 | 6,874 | 8,465 | | (+/-)% | ...