证券研究报 告 雪峰科技（603227）深度研究报告 强推（首次） 拥稀缺资产，顺新疆大势，携强者同行 目标价：12.8 元 [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万) | 6,101 | 6,619 | 7,302 | | 8,019 | | 同比增速(%) | -13.1% | 8.5% | 10.3% | | 9.8% | | 归母净利润(百万) | 668 | 689 | 888 | | 1,080 | | 同比增速(%) | -21.7% | 3.1% | 28.8% | | 21.6% | | 每股盈利(元) | 0.62 | 0.64 | 0.83 | | 1.01 | | 市盈率(倍) | 15 | 14 | 11 | | 9 | | 市净率(倍) | 2.0 | 1.8 | 1.6 | | 1.4 | | 资料来源：公司公告， | 华创证券预测 | 注：股价为 2025 | 年 月 5 30 | 日收盘 ...

Investment Rating - The report assigns an "Accumulate" rating to the company with a target price of 21.59 CNY per share, based on a current price of 17.34 CNY [1]. Core Views - The company is positioned as a leader in the domestic digital technology sector, with a forward-looking layout in the legal financial technology segment. The rebound in core business, efficiency improvements from AI mediation, and the rapid expansion of diversified dispute resolution services are expected to drive future performance beyond expectations [2]. Financial Summary - Revenue projections for 2025-2027 are 9.41 billion CNY, 11.53 billion CNY, and 13.77 billion CNY, respectively, with corresponding net profits of 0.26 billion CNY, 0.99 billion CNY, and 1.69 billion CNY [3][20]. - The company anticipates a revenue growth rate of 34.6% in 2025, followed by 22.5% in 2026 and 19.4% in 2027 [3]. - The net profit margin is expected to improve significantly, with a projected return on equity (ROE) of 14.1% by 2027 [3]. Business Segments - The company has three main business segments: Smart Scene Solutions, Smart Building Solutions, and Big Data & Cloud Platform Services. The Smart Scene Solutions segment is expected to contribute significantly to revenue, while the Big Data & Cloud Platform Services is projected to maintain a high growth rate [12][34]. - The diversified dispute resolution platform launched in 2022 has seen rapid growth, with revenue from mediation services expected to exceed 45 million CNY in 2024, reflecting a year-on-year increase of over 220% [12][34]. Strategic Initiatives - The company is actively involved in the construction of digital courts in collaboration with various judicial bodies, leveraging AI technologies to enhance judicial processes [12][34]. - A strategic partnership with Alibaba Cloud has been established to create an AI innovation base for the judicial industry, focusing on developing AI-driven solutions [12][34]. Valuation Analysis - The report employs both PE and PS valuation methods, concluding a reasonable valuation of 79.20 billion CNY, corresponding to a target price of 21.59 CNY per share [18][22][23]. - The company is expected to achieve a PE ratio of 80 times by 2026, reflecting its growth potential and market position [20][22]. Market Position - The company has a diversified shareholder structure, with significant ownership by the management team and strategic investors, which enhances its governance and operational stability [44][48]. - The company has been in operation for over 30 years, focusing on integrating technology solutions across various sectors, including government, education, and finance [25][30]. Recent Performance - The company faced challenges in 2024, with a revenue decline of 24.98% due to macroeconomic factors, but showed signs of recovery in Q1 2025 with a revenue increase of 63.93% [32][34]. - The gross profit margin for 2024 was reported at 26.73%, indicating a decline but still competitive within the industry [36]. Future Outlook - The company is expected to continue expanding its service offerings and market reach, particularly in the legal financial technology sector, which is anticipated to drive future revenue growth [12][34]. - The strategic focus on AI and digital transformation is expected to enhance operational efficiency and profitability in the coming years [12][34].

Investment Rating - The investment rating for Junting Hotel is not explicitly stated in the provided documents, but the report indicates a positive outlook on the company's strategic partnership and growth potential [1]. Core Viewpoints - Junting Hotel Group has entered a strategic partnership with Choice Hotels International, acquiring exclusive brand usage and franchise rights for the Comfort and Quality hotel brands in mainland China. This partnership allows Junting to leverage Choice's global distribution channels and marketing services [1][2]. - The Comfort brand has over 2,100 operating hotels and more than 170,000 rooms globally, while the Quality brand has over 2,000 operating hotels and more than 160,000 rooms. These brands are expected to compete effectively in the mid-to-high-end hotel market in China [2]. - The company is transitioning to a light-asset rapid expansion model, focusing on the mid-to-high-end hotel market through a joint venture, Junxing Hotel Management, which will initiate a franchise model [2]. - The strategic partnership is anticipated to enhance international customer acquisition, especially with the increasing popularity of inbound tourism in China, supported by favorable policies and a growing number of international travelers [3]. - Profit forecasts indicate that the net profit attributable to the parent company for 2024, 2025, and 2026 is expected to be 70 million, 99 million, and 151 million respectively, with corresponding price-to-earnings ratios of 59, 42, and 27 times [3]. Summary by Sections Strategic Partnership - Junting Hotel has secured exclusive rights for the Comfort and Quality brands in China, enhancing its market position and operational capabilities [1][2]. Market Position and Brand Strength - The Comfort and Quality brands are well-established globally, with significant numbers of operating hotels and rooms, positioning Junting to compete in the mid-to-high-end market [2]. Business Model Transition - The company is shifting towards a light-asset model and expanding through franchising, which is expected to accelerate growth and improve operational efficiency [2]. Inbound Tourism Potential - The strategic partnership is expected to capitalize on the rising trend of inbound tourism, with initiatives to attract international customers through membership collaboration [3]. Financial Projections - The financial outlook shows a steady increase in net profit over the next three years, indicating strong growth potential for the company [3].

证券研究报告 | 公司深度报告 2025 年 06 月 03 日 华懋科技（603306.SH） 夯实汽车安全业务，全面切入算力制造领域 中游制造/汽车 公司一方面夯实汽车零部件业务领域竞争力，全面拥抱全球化；另一方面，积 极融入国家战略布局及新发展格局，围绕"新质生产力"，聚焦"高质量发展"， 通过内生及外延的形式，积极寻求新的产业机会，战略入股富创优越，切入半 导体及算力制造领域。 ❑夯实汽车被动安全业务，全面拥抱海外市场 公司汽车被动安全产品战略定位于高端化、国产化和新能源化三个方向，2024 年公司量产的安全气囊袋项目有 498 个，新定点的安全气囊袋项目（含 OPW）有 188 个。得益于气囊配置率的持续提升及新能源车渗透率的提高， 2024 年来自新能源汽车主要主机厂（不包含传统能源车企的新能源部分）的 收入占比接近 30%。 越南子公司已通过认证量产的项目 37 个，已获 PPAP 批准待量产的项目 5 个。2024 年实现销售收入折合人民币约 2.58 亿元人民币，同比增长 32.23%，实现净利润折合人民币约 3,743.70 万元，同比增长 78.34%。公 司越南生产基已经于 2025 ...

公司报告 | 年报点评报告 骄成超声（688392） 证券研究报告 配件+线束基本盘向上，半导体封测突破 财务数据 24 年：主营收入 5.85 亿元，同比+11.3%；归母净利 0.86 亿元，同比+29%； 扣非归母净利 0.4 亿元，同比+11.9%；毛利率 56.89%，同比-0.09pct；净利 率 14.52%，同比+2.24pct。受益于配件/线束连接器/半导体设备放量。 24 年 Q4：主营收入 1.76 亿元，环比+7%；归母净利 0.65 亿元，环比+330%； 扣非归母净利 0.53 亿元，环比+589%；毛利率 69.7%，环比+16pct；净利 率 36.8%，环比+27.7pct。Q4 受益于配件交付量显著放量。 25 年 Q1：收入 1.48 亿元，同比+22%，环比-16%；归母净利润 0.24 亿元， 同比大增（24 年 Q1 仅 0.01 亿），扣非净利润 0.2 亿元，同比扭亏；毛利率 64.9%，同比+9.3pct，环比-4.7pct；净利率 15.8%，同比+15pct，环比-21pct。 公司净利润超预期。 2024 年业务拆分 1）配件业务实现收入 1.84 亿元 ...

证券研究报告：机械设备|公司点评报告 股票投资评级 增持 |首次覆盖 个股表现 2024-06 2024-08 2024-10 2025-01 2025-03 2025-05 -16% -7% 2% 11% 20% 29% 38% 47% 56% 65% 豪迈科技 机械设备 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 61.34 | | --- | --- | | 总股本/流通股本（亿股）8.00 | / 7.94 | | 总市值/流通市值（亿元）491 | / 487 | | 52 周内最高/最低价 | 63.42 / 34.51 | | 资产负债率(%) | 15.3% | | 市盈率 | 24.24 | | 第一大股东 | 张恭运 | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:陈基赟 SAC 登记编号:S1340524070003 Email:chenjiyun@cnpsec.com 豪迈科技(002595) 业绩快速增长，机床、硫化机成长空间较大 l 事件描述 公司发布 2024 年年度报 ...

Investment Rating - The investment rating for the company is "Outperform the Market" [5][3] Core Views - The company's performance was impacted by the national centralized procurement, but it began to stabilize in Q1 2025. In 2024, the company achieved revenue of 806 million (down 33.3%) and a net profit of 125 million (down 55.0%). The overseas revenue reached 353 million (up 78.31%), accounting for 43.8% of total revenue, becoming a significant growth driver [1][6] - The company has established a strong brand presence in the joint prosthesis market and is expected to see new growth from sports medicine and other new product lines. The risks from centralized procurement are gradually being alleviated [3][5] Summary by Sections Financial Performance - In Q1 2025, the company reported revenue of 230 million (up 3.6%) and a net profit of 58 million (up 5.20%). The revenue for 2024 was 806 million (down 33.3%), with a net profit of 125 million (down 55.0%). The fourth quarter of 2024 saw revenue of 298 million (down 28.5%) and a net profit of 64 million (down 34.3%) [1][6] - The gross profit margin for 2024 was 66.6% (down 5.9 percentage points), while the net profit margin decreased to 15.5% (down 7.5 percentage points). In Q1 2025, the gross profit margin rebounded to 66.7%, and the net profit margin increased to 25.2% [2][12] Research and Development - The company maintained high R&D investment, with 133 million in 2024 (down 15.5%). New products include hip joint prostheses and 3D-printed titanium alloy anchors, which have received regulatory approval, marking a breakthrough in domestic production [2][15] - The company is the first in China to manufacture porous tantalum metal implants using chemical vapor deposition technology, enhancing its competitive edge in the orthopedic market [2][15] Profit Forecast - The profit forecast for 2025-2027 has been adjusted, with expected net profits of 222 million, 273 million, and 331 million respectively, reflecting a year-on-year growth of 77.5%, 23.1%, and 21.2% [3][21] - The current stock price corresponds to a price-to-earnings ratio (PE) of 30, 24, and 20 for 2025, 2026, and 2027 respectively [3][21]

积极推动品牌建设，持续加大研发投入 三角轮胎(601163) 公司跟踪报告 | [table_Authors] 刘威(分析师) | | --- | 021-38676666 登记编号S0880525040100 本报告导读： 2024 年主要原材料价格上涨导致成本上升。2025 年，公司将重点做好市场开发和品 牌推广，持续推进技术研发与创新。 投资要点： | [Table_Finance] 财务摘要（百万元） | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 10,422 | 10,156 | 10,336 | 10,559 | 11,228 | | (+/-)% | 13.0% | -2.6% | 1.8% | 2.2% | 6.3% | | 净利润（归母） | 1,396 | 1,103 | 1,108 | 1,181 | 1,325 | | (+/-)% | 89.3% | -21.0% | 0.5% | 6.6% | 12.2% | | 每股净收益（元） | 1.75 | 1 ...

证券研究报 告 雪峰科技（603227）深度研究报告 强推（首次） 拥稀缺资产，顺新疆大势，携强者同行 目标价：12.8 元 [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万) | 6,101 | 6,619 | 7,302 | | 8,019 | | 同比增速(%) | -13.1% | 8.5% | 10.3% | | 9.8% | | 归母净利润(百万) | 668 | 689 | 888 | | 1,080 | | 同比增速(%) | -21.7% | 3.1% | 28.8% | | 21.6% | | 每股盈利(元) | 0.62 | 0.64 | 0.83 | | 1.01 | | 市盈率(倍) | 15 | 14 | 11 | | 9 | | 市净率(倍) | 2.0 | 1.8 | 1.6 | | 1.4 | | 资料来源：公司公告， | 华创证券预测 | 注：股价为 2025 | 年 月 5 30 | 日收盘 ...

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [1]. Core Insights - The company has demonstrated rapid growth, with 2024 revenue reaching 8.813 billion yuan, a year-on-year increase of 22.99%, and a net profit attributable to shareholders of 2.011 billion yuan, up 24.77% [4][10]. - The company operates three main business segments, all contributing to its growth: molds, large component machinery products, and CNC machine tools, with respective revenue growth rates of 22.73%, 20.31%, and 29.30% [5]. - The company is expanding its global production capacity, with new factories in Thailand and Mexico, and has introduced energy-efficient electric heating vulcanizing machines, which have begun to see initial market applications [6]. Company Overview - The latest closing price of the company's stock is 61.34 yuan, with a total market capitalization of 49.1 billion yuan [3]. - The company has a debt-to-asset ratio of 15.3% and a price-to-earnings ratio of 24.24 [3]. Financial Performance - In Q1 2025, the company reported revenue of 2.279 billion yuan, a 29.06% increase year-on-year, and a net profit of 520 million yuan, up 29.96% [4]. - The company forecasts revenues of 10.386 billion yuan, 11.767 billion yuan, and 13.076 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 2.356 billion yuan, 2.700 billion yuan, and 3.038 billion yuan [10][12]. Future Projections - The company is expected to maintain a steady growth trajectory, with projected revenue growth rates of 17.85%, 13.29%, and 11.13% for the years 2025 to 2027 [10]. - The introduction of new products in the machine tool segment and the establishment of a machine tool laboratory are anticipated to support ongoing innovation and market expansion [7].