天齐锂业（ [Table_StockNameRptType] 002466） 公司点评 一季度盈利改善，资源端持续扩张 [Table_Rank] 投资评级：买入（维持） 主要观点： ⚫[Table_Summary] 业绩 ⚫ 风险提示 新建产能不及预期；下游需求不及预期；新技术出现；不可控的全球地 缘风险。 | ⚫[Tab重要财务指标 le_Profit] | | | | 单位:百万元 | | --- | --- | --- | --- | --- | | 主要财务指标 | 2024A | 2025E | 2026E | 2027E | | 营业收入 | 13063 | 15788 | 20900 | 27426 | | 收入同比（%） | -67.7% | 20.9% | 32.4% | 31.2% | | 归属母公司净利润 | -7905 | 1768 | 3176 | 5150 | | 净利润同比（%） | -208.3% | 122.4% | 79.6% | 62.2% | | 毛利率（%） | 46.1% | 47.2% | 50.1% | 50.2% | | ROE（%） | -18.9% | 4 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is advancing its high-end strategy, with profitability expected to improve in Q1 2025. The company reported a steady growth in performance, with 2024 revenue reaching 497 million yuan, a year-on-year increase of 2.93%, and a net profit of 112 million yuan, a decrease of 27.79% [4][5] - The product structure is continuously optimized, with an increase in direct sales revenue proportion. In 2024, high-end products accounted for 24% of revenue, while in Q1 2025, this increased to 29%, reflecting the effectiveness of the high-end strategy [5] - The overall gross margin remains high, with 61.07% in 2024 and 61.80% in Q1 2025, driven by the rapid growth of high-end products. The net profit margin improved significantly in Q1 2025 to 30.87% [6] Financial Performance Summary - For 2024, the company achieved a revenue of 497 million yuan, with a year-on-year growth of 2.93%. The net profit was 112 million yuan, down 27.79% [4][9] - The forecast for 2025-2027 projects revenues of 612 million yuan, 737 million yuan, and 879 million yuan respectively, with net profits of 145 million yuan, 183 million yuan, and 228 million yuan [7][9] - The diluted EPS is expected to be 0.91 yuan, 1.15 yuan, and 1.43 yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 40, 32, and 25 [7][9]

证券研究报告：电子 | 公司点评报告 发布时间：2025-05-08 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 433.98 | | --- | --- | | 总股本/流通股本（亿股）1.20 / 1.20 | | | 总市值/流通市值（亿元）521 / 521 | | | 52 周内最高/最低价 | 443.83 / 121.56 | | 资产负债率(%) | 7.8% | | 市盈率 | 112.47 | | 第一大股东 | 汤晓冬 | 研究所 分析师:周晴 SAC 登记编号:S1340524040004 Email:zhouqing@cnpsec.com 分析师:吴文吉 SAC 登记编号:S1340523050004 Email:wuwenji@cnpsec.com 恒玄科技(688608) Q1 业绩创历史新高，智能手表/手环 SoC 增长强势 ⚫ 事件 公司发布 2024 年年报及 2025 年一季报。2024 年，公司实现营 业收入 32.63 亿元，同比增长 49.94%；实现归母净利润 4.60 亿元， 同比增长 272.47%。25Q1，公司实现 ...

Investment Rating - The report maintains an "Accumulate" rating for the company with a target price of RMB 17.36 per share, up from a previous value of RMB 11.12 per share [7][4]. Core Views - The company's revenue and net profit for 2024 are projected to be RMB 7.281 billion and RMB 381 million, respectively, reflecting a slight year-on-year decline of 7.31% and 1.68% [1][6]. - In Q1 2025, the company reported revenues of RMB 1.832 billion and a net profit of RMB 69 million, showing a year-on-year decrease of 7.41% and 57.82% [1][2]. - The decline in revenue is attributed to the expiration of specific operational assets related to Amazon Cloud and some clients vacating due to strategic adjustments [1][2]. - Despite short-term pressures, the company is accelerating the deployment of new data center projects, which are expected to contribute positively to future earnings [2][3]. Summary by Sections Financial Performance - The company's data center business achieved revenues of RMB 20.89 billion and RMB 5.21 billion in Q1 2025, with year-on-year declines of 5.96% and 4.01% [2]. - The gross margin for Q1 2025 was reported at 16.55% and 15.14%, with a slight year-on-year change of +0.51% and -3.53 percentage points [3]. Project Development - The company is actively advancing its data center projects, with the first and second phases in Tianjin Baodi set to be delivered in the first half of 2025, and construction of the third phase has commenced [2][3]. - The company is also working on projects in Inner Mongolia, indicating a robust pipeline for future growth [2]. Earnings Forecast - The EBITDA for 2025-2027 is projected to be RMB 1.571 billion, RMB 1.708 billion, and RMB 1.831 billion, with downward adjustments of 19% and 22% for 2025 and 2026, respectively [4][6]. - The expected revenue for 2025 is RMB 7.735 billion, reflecting a 6.24% increase from 2024, while the net profit is forecasted to be RMB 416 million, a 9.10% increase [6][22].

25Q1 业绩扭亏，卫星业务占比持续提升 ——上海瀚讯 2024 年年报&2025 年一季报点评报告 投资要点 ❑ 25Q1 业绩扭亏，毛利率受产品结构影响 2024 年，公司实现营收 3.53 亿元，同比+13%，归母净利润-1.24 亿元。毛利率为 43.28%，同比-0.06pct。费用端稳中有降，销售/管理/研发/财务费用合计为 2.67 亿元，同比-19%。 25Q1，公司实现营收 1.26 亿元，同比+84%，归母净利润 0.13 亿元，同比扭亏为 盈。毛利率为 37.56%，同比-27.55pct，我们预计主要由于公司产品结构变化，卫 星业务占比增加影响整体毛利率表现。 ❑ 深度参与千帆星座建设，卫星业务已成为公司重要收入来源 ❑ 盈利预测与估值 公司是特种宽带通信龙头，前瞻布局卫星通信领域，考虑到短期客户订单节奏， 我们预计公司 2025-2027 年归母净利润为 1.05 亿元/2.46 亿元/4.46 亿元，对应 25 年 PE 为 129，公司积极打造卫星新成长点，维持"买入"评级。 ❑ 风险提示 军用宽带市场发展不及预期；市场竞争加剧的风险；卫星互联网发展不及预期 上海瀚讯(30076 ...

源杰科技(688498) 报告日期：2025 年 05 月 08 日 25Q1 快速增长，数通占比持续提升 ——源杰科技 2024 年年报&2025 年一季报点评 投资要点 ❑ 25Q1 快速增长，打造电信+数通双引擎 2024 年，公司营收 2.52 亿元，同比+74.6%，归母净利润-0.06 亿元，同比- 131.5%。毛利率 33.32%，同比-8.56pct。净利率-2.43%，同比-15.92pct。2025 年 Q1，公司营收 0.84 亿元，同比+40.5%，归母净利润 0.14 亿元，同比+35.9%，毛 利率 44.64%，同比+9.8pct，净利率 16.97%，同比-0.57pct。费用端持续向研发和 销售倾斜。公司在深耕电信市场的基础上，积极把握 AI 发展带来的数通市场机 遇，加速向"电信+数通"双轮驱动的高端光芯片解决方案供应商转型。 ❑ 数通业务占比有望持续提升，CW 光源批量出货 2024 年，公司数据中心及其他业务实现营收 4804 万元，同比+919%，毛利率为 71.04%，同比-13.9pct。在 AI 算力需求爆发的背景下，公司在 AI 数据中心市场 实现突破，尤其 ...

Investment Rating - The investment rating for the company is "Buy" [8] Core Views - The company's revenue met expectations, but financial expenses temporarily suppressed profit release. The company achieved an operating income of 79.024 billion yuan in 2024, a year-on-year increase of 2.22%, and a net profit attributable to shareholders of 1.572 billion yuan, a year-on-year decrease of 25.23% [1] - The subsidiary, New H3C, benefited from domestic AI infrastructure, with its revenue growing by 6.04% to 55.074 billion yuan in 2024, and a significant increase of 26.07% in Q1 2025 [2] - The company experienced a substantial increase in inventory and contract liabilities, indicating potential overperformance in AI server market share and profits [3] Financial Performance - In Q1 2025, the company reported an operating income of 20.79 billion yuan, a year-on-year increase of 22.25%, while the net profit attributable to shareholders was 349 million yuan, a decrease of 15.75% [1] - The financial pressure was attributed to the acquisition agreement of New H3C, which increased financial expenses significantly [4] - The company is advancing its H-share listing, which may alleviate financial pressure and support global expansion [5] Profit Forecast and Valuation - The forecasted net profits for 2025, 2026, and 2027 are 2.14 billion yuan, 2.81 billion yuan, and 3.13 billion yuan, respectively, with corresponding PE ratios of 34, 26, and 23 [6]

[ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 2,360 | 2,837 | 3,366 | 4,013 | | 同比增速(%) | 21.3% | 20.2% | 18.6% | 19.2% | | 归母净利润(百万) | 322 | 452 | 558 | 684 | | 同比增速(%) | 76.9% | 40.4% | 23.4% | 22.8% | | 每股盈利(元) | 0.39 | 0.54 | 0.67 | 0.82 | | 市盈率(倍) | 37 | 26 | 21 | 17 | | 市净率(倍) | 3.9 | 3.2 | 2.9 | 2.6 | 资料来源：公司公告，华创证券预测 注：股价为 2025 年 5 月 7 日收盘价 公司研究 证 券 研 究 报 告 豪能股份（603809）2025 年一季报点评 强推（维持） 1Q25 业绩超预期，预计全年成长继续加速 事项： ❖ 公司发布 2025 年一季报，1Q25 ...

证券研究报告 | 公司点评 | 通信设备 佳讯飞鸿(300213) 报告日期：2025 年 05 月 08 日 AI+铁路核心标的，5G-R 加速落地 ——佳讯飞鸿 2024 年报及 2025 一季报点评报告 投资要点 ❑ 事件：公司发布 2024 年年报及 2025 年一季报，2024 年公司实现营收 11.54 亿 元，同比+2.70%；归母净利 7415 万元，同比+10.52%。其中，24Q4 实现收入 4.17 亿元，同比-6.83%；归母净利润 3740 万元，同比+9.71%。 25Q1，公司实现收入 1.17 亿元，同比-32.09%；归母净亏损 2553 万元，主要系 一季度为铁路装备行业和公司淡季，叠加公司部分订单执行周期影响导致一季度 收入下滑，亏损有所扩大。 ❑ 交通行业：铁路投资高位增长，海外拓展重大突破 ❑ 盈利预测与估值 公司交通业务基本盘稳固，但政府及国防领域收入/订单存在不确定性，因此我 们预计 25-27 年公司归母净利润分别为 0.83、1.08、1.47 亿元，同比+11%、 +31%、+36%，对应 25-27 年 PE 分别为 58、45、33 倍，维持"买入"评级 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Insights - The company is experiencing a structural breakthrough through strategic focus and technological innovation, with significant growth in data security, domestic innovation, and managed security services (MSS) despite overall revenue pressure [2] - Cost reduction measures have led to a significant improvement in operational quality, with operating cash flow turning positive for the first time since 2021, driven by enhanced collection efficiency and optimized procurement spending [3] - AI technology is being leveraged to enhance both product efficiency and management processes, with direct AI product revenue reaching 17 million and indirect AI-enabled revenue at 62 million, accounting for 3.9% of total revenue [4] Revenue and Profitability - In 2024, the company achieved total revenue of 2.04 billion, a year-on-year decrease of 5.87%, with a narrowed net loss of 198 million [7] - For Q4 2024, revenue was 898 million, down 6.7% year-on-year, while net profit was 138 million, a decline of 21.38% [7] - The first quarter of 2025 saw revenue of 311 million, a year-on-year increase of 10.8%, with a narrowed net loss of 111 million [7] Business Segment Performance - The company's data security business saw new product contract amounts grow over 40%, with API security and network DLP products increasing by 200% and 150% respectively [8] - The domestic innovation business benefited from accelerated domestic substitution, with revenue increasing by 78% [8] - The MSS business, empowered by AI, achieved a revenue growth of 25% [8] Financial Forecast - Revenue projections for 2025-2027 are estimated at 2.15 billion, 2.27 billion, and 2.42 billion respectively, with net profit expected to recover to 47 million, 126 million, and 172 million [10]