Investment Rating - The report assigns an "Outperform" rating to Great Wall Motor, expecting a relative return exceeding 10% over the next 12-18 months [20]. Core Viewpoints - Great Wall Motor emphasizes a long-term strategy focused on building a high-value vehicle portfolio for global expansion, prioritizing product and service reliability over rapid growth [2][7]. - The company aims to deepen its multi-powertrain platform strategy, promoting "one vehicle, multiple powertrains" to cater to diverse market needs, especially in regions with limited electricity infrastructure [2][8]. - In 2024, Great Wall anticipates vehicle sales of 1.23 million units, a 0.4% year-on-year increase, with revenue projected at RMB 202.2 billion, reflecting a 16.7% growth, and net profit expected to reach RMB 12.69 billion, marking an 80.8% increase [2][7]. - The company's globalization strategy focuses on "ecological overseas expansion," with over 1,400 overseas sales channels and cumulative exports surpassing 1.9 million units, targeting over one million units in overseas sales by 2030 [2][8]. Summary by Sections Company Strategy - Great Wall Motor reaffirms its commitment to long-termism, aiming for high-quality market share and product reliability, even at the cost of slower growth [2][7]. - The company plans to launch several key models in 2025, including the Tank SUV for urban markets, alongside expanding its product matrix with WEY, Haval, ORA, and pickup series [2][8]. Performance Metrics - In 2024, Great Wall expects to achieve vehicle sales of 1.23 million units, a slight increase of 0.4% year-on-year, with revenue projected at RMB 202.2 billion, up 16.7%, and net profit anticipated at RMB 12.69 billion, an increase of 80.8% [2][7]. Brand Development - WEY, as a key brand in Great Wall's premium strategy, has shown significant growth, with May sales reaching 6,161 units, a 115.3% year-on-year increase, and cumulative deliveries of 24,297 units in the first five months, up 44% [3][9]. - The brand is enhancing its product and design competitiveness through increased R&D and marketing investments, and is expected to drive growth through product diversification and ecological globalization [3][10].

Investment Rating - The report assigns a rating of "Buy" for the company [1] Core Views - The company is a leader in the industrial software industry, actively promoting AI-enabled innovations in the steel industry and building a self-controlled industrial software system through its self-developed platform [1][17] - The company is expected to achieve revenue growth from 2025 to 2027, with projected revenues of 147.38 billion, 163.47 billion, and 183.68 billion yuan respectively [3][12] - The report highlights the company's focus on AI applications in the steel industry, integrating vast amounts of data and expertise to create comprehensive AI solutions [7][22] Financial Summary - Revenue for 2023 is projected at 12,916 million yuan, with a slight decline of 1.8% from the previous year, followed by a growth of 5.6% in 2024 [3][26] - Net profit for 2023 is expected to be 2,554 million yuan, with a significant increase of 16.8% from the previous year, but a decline of 11.3% is anticipated in 2024 [3][26] - The company’s earnings per share (EPS) for 2025 is estimated at 0.84 yuan, with a projected increase to 1.18 yuan by 2027 [3][12] Revenue Breakdown - Software development business is the main revenue source, expected to generate 99.11 billion yuan in 2024, accounting for 72.64% of total revenue [7][11] - Service outsourcing business is projected to contribute 36.56 billion yuan in 2024, representing 26.80% of total revenue [8][11] - System integration equipment business is a non-core segment, expected to generate only 0.65 billion yuan in 2024 [9][11] Growth Drivers - The company is leveraging AI to drive innovation in the steel industry, with over 100 AI application instances developed [7][22] - The industrial robot market is expected to grow at an annual rate of over 15%, with the company actively developing humanoid robots for various applications [40] - The report emphasizes the importance of self-controlled industrial automation as a core guarantee for development [39] Valuation Analysis - The report uses both PE and PS valuation methods, estimating a reasonable valuation of 969.99 billion yuan, corresponding to a target price of 33.64 yuan per share [12][14] - The company is expected to maintain a competitive edge in the market due to its strong self-developed platform and strategic positioning in AI and industrial robotics [14][22]

Investment Rating - Rating: Outperform [1] - Target Price: RMB 114.94 [1] Core Insights - The company focuses on AI and cloud computing, with both sectors contributing nearly half of its revenue. The launch of the AICP platform and products like XaaS and security GPT are key developments [1][5] - The company is expected to maintain growth driven by increased demand for cloud services and a turning point in cybersecurity, with projected EPS for 2025-2027 at RMB 0.77, RMB 1.18, and RMB 1.54 respectively [5][15] - The report highlights a recovery in growth for Q1 2025, with significant year-on-year revenue increases and a focus on enhancing product quality and innovation [5][16] Financial Summary - Revenue projections show a slight decline in 2024 to RMB 7.52 billion, followed by growth to RMB 8.08 billion in 2025, and reaching RMB 10.07 billion by 2027 [3][6] - Net profit attributable to shareholders is forecasted to increase significantly from RMB 197 million in 2024 to RMB 649 million by 2027, reflecting a strong growth trajectory [3][6] - The company’s gross profit margins for security and cloud services are 79.31% and 44.24% respectively, indicating robust profitability in these segments [5][17] Strategic Focus - The company plans to enhance its product offerings in XaaS and AI, while also expanding its market reach to key industry clients and overseas markets [5][19] - Future strategies include focusing on key production lines, promoting innovation in AI and cybersecurity, and strengthening organizational capabilities [5][20] - The company aims to deepen its channel system and improve management efficiency to boost profitability over the next 3-5 years [5][20]

Investment Rating - The report initiates coverage with an "Outperform" rating for the company, with a target price of 21.59 CNY per share based on a 2026 PE valuation of 80 times [4][5]. Core Insights - The company is positioned as a leading player in the domestic digital technology sector, with a forward-looking layout in the legal fintech sector. The rebound in core business, efficiency improvements from AI mediation, and the rapid expansion of diversified dispute resolution services are expected to drive performance growth beyond expectations [1][5]. Financial Summary - Revenue projections for 2025-2027 are 9.41 billion, 11.53 billion, and 13.77 billion CNY, respectively, with corresponding EPS of 0.07, 0.27, and 0.46 CNY [3][5]. - The company anticipates a revenue decline of 25% in 2024, followed by a recovery with growth rates of 34.6%, 22.5%, and 19.4% in the subsequent years [3][5]. Business Segments - The company focuses on three main business segments: Smart Scene Solutions, Smart Building Solutions, and Big Data & Cloud Platform Services. Each segment is expected to contribute significantly to revenue growth, with Smart Scene Solutions projected to recover and grow rapidly [9][24]. - The diversified dispute resolution platform launched in 2022 has seen explosive growth, with revenue from mediation services expected to exceed 45 million CNY in 2024, marking a year-on-year increase of over 220% [5][9]. Strategic Collaborations - The company is actively participating in the construction of digital courts in collaboration with various courts and the Supreme Court, leveraging AI technologies to enhance judicial processes [5][9]. - A strategic partnership with Alibaba Cloud has been established to create an AI innovation base for the judicial industry, aiming to develop AI-driven solutions for legal applications [5][9]. Market Positioning - The company has a strong market presence with over 20 branches nationwide and a workforce of more than 700 employees, focusing on sectors such as government, judiciary, education, healthcare, and finance [20][24]. - The report highlights the company's commitment to integrating new technologies like big data, blockchain, and AI into its service offerings, enhancing its competitive edge in the market [5][9].

Investment Rating - The report maintains an "Outperform" rating and adjusts the target price to RMB 290.30 [4][10]. Core Views - The company is expected to benefit from the localization of the database industry, with significant growth projected in revenue and net profit for 2024 and 2025 [4][10]. - The report highlights strong performance in the energy and transportation sectors, with notable increases in revenue and net profit in Q1 2025 [4][10]. - The company is focusing on technological innovation, particularly in distributed databases, AI, and cloud-native technologies, which are driving product upgrades [4][10]. Financial Summary - Revenue is projected to grow from RMB 794 million in 2023 to RMB 1,044 million in 2024, representing a year-on-year increase of 31.5% [3]. - Net profit attributable to shareholders is expected to rise from RMB 296 million in 2023 to RMB 362 million in 2024, a growth of 22.2% [3]. - The earnings per share (EPS) forecast for 2025 is RMB 4.32, with a projected price-to-sales (PS) ratio of 25x [4][10]. Business Performance - In 2024, the company's main business segments, including government, energy, transportation, and finance, are expected to see growth, particularly in energy and transportation [4][10]. - The operating cash flow for 2024 is anticipated to increase by 36.95% year-on-year, driven by higher sales returns and order growth [4][10]. - Revenue from software authorization is projected to grow by 22.79%, while maintenance services revenue is expected to increase by 38.50% [4][10]. Technological Development - The report notes successful R&D progress in distributed databases, with practical applications and further developments in high concurrency and multi-tenancy technologies [4][10]. - The company aims to enhance its database technology through AI and cloud-native innovations, focusing on integrated distributed architecture and multi-modal data fusion [4][10].

Investment Rating - The report maintains a positive outlook on the computer industry, specifically recommending 360 as a relevant target [4]. Core Insights - The launch of the Nano AI Super Search Agent signifies a transition in search technology from simple model-assisted search to autonomous thinking and execution, marking the beginning of the Search Engine 3.0 era [5][6]. - The Nano AI Super Search Agent can answer complex questions and provide reliable solutions, fulfilling the vision of an 'intelligent assistant' that acts on behalf of users [5]. - The integration of the Nano AI Super Search Agent with two new AI hardware devices, Nano AI Note and Rokid AI Glasses, represents a significant step in combining foundation models with smart hardware [7]. Summary by Sections Nano AI Super Search Agent - The Nano AI Super Search Agent features eight core capabilities: understanding user intent, breaking information walls with Deep Search, simultaneous thinking and verification during searches, automatic task planning and execution, generating expert-level results, multi-model collaboration with over 80 foundation models, an innovative interactive interface with visualized workflow, and connecting to knowledge bases for personalized results [6]. AI Hardware Launch - The Nano AI Note is an ultra-thin AI recording device that magnetically attaches to smartphones for easy portability, addressing the inconvenience of traditional recording devices [7]. - The Rokid AI Glasses, powered by the Nano AI Super Search Agent, excel in functions such as translation and note-taking, effectively serving as a personal guide and knowledge base for users [7].

Investment Rating - The report maintains an "Outperform" rating with a target price of RMB 72.75, reflecting the company's strong historical foundation and AI investment, alongside accelerating industrial AI applications and optimizing business models [4][26]. Core Insights - The company is positioned as a leader in the industrial AI sector, leveraging over 100EB of industrial data from 100,000 control systems to enhance real-time industrial data capabilities. It integrates AI and robotics to drive automation and has launched innovative products like the UCS control system and TPT foundation models [4][26]. - The company has a stable growth trajectory in key industries, with a market share of 40.4% in the domestic DCS market, and is expanding into emerging sectors such as oil, gas, and Chinese baijiu [4][26]. - Internationally, the company has seen significant growth, with overseas revenue reaching RMB 749 million in 2024, a year-on-year increase of 118.27%, indicating enhanced global operational capabilities [4][26]. Financial Summary - Revenue projections for 2025-2027 are RMB 103.14 billion, RMB 112.80 billion, and RMB 124.66 billion, respectively, with net profits of RMB 12.72 billion, RMB 14.72 billion, and RMB 17.38 billion [11][13]. - The company anticipates EPS of RMB 1.61, RMB 1.86, and RMB 2.20 for the years 2025-2027, reflecting a gradual increase in profitability [11][16]. - The report highlights a stable gross margin trend, with expected gross margins of approximately 36% to 38% across various business segments by 2027 [10][14].

Investment Rating - Maintain "Outperform" rating with a target price of RMB 23.21 per share, representing a potential upside of 28% [4][8]. Core Insights - The company focuses on core business and strategic clients, leading in banking IT sectors such as credit and credit card services, while also advancing in AI and internationalization as growth engines [1][8]. - Revenue for 2024 is projected at RMB 1.77 billion, a decrease of 8.76% year-on-year, with net profit attributable to shareholders expected to be RMB 78 million, down 33.60% year-on-year [4][8]. - The company has strengthened its core business barriers, ranking in the top 3 in credit card, loan management, and risk management segments, with a market share in credit cards that has been first for five consecutive years [4][8]. Financial Summary - Revenue and profit forecasts show a recovery trend post-2024, with expected revenues of RMB 2.03 billion in 2025 and RMB 2.39 billion in 2026, reflecting growth rates of 15.4% and 17.1% respectively [3][4]. - The net profit attributable to shareholders is expected to rise to RMB 93 million in 2025 and RMB 122 million in 2026, indicating a rebound from the 2024 decline [3][4]. - R&D investment for 2024 is projected at RMB 327 million, representing an R&D investment rate of 18.53%, highlighting the company's commitment to innovation in digital finance [4][8]. Business Development - The company has launched over 20 new loan-related projects in 2024, generating nearly RMB 500 million in related revenue [4][8]. - AI-related revenue is expected to reach nearly RMB 70 million in 2024, with significant product developments in collaboration with Hunan University [4][8]. - The company is exploring international opportunities, having established strategic partnerships with three multinational banks and leading in the stablecoin market by launching credit card products that allow stablecoin recharge [4][8].

Investment Rating - The report suggests a "core + satellite" investment strategy focusing on structural investment opportunities in the aerospace and defense industry [1][9]. Core Insights - Structural investment opportunities exist in the chain reaction of orders, particularly in combat-driven ammunition replenishment, upstream supplier value highlighted by production bottlenecks, and direct commercial procurement (DCS) representing future warfare [1][9]. - The most certain short-term demand is for interceptor missile replenishment worth over $1 billion, with significant revenue potential for companies like RTX [2][10]. - Production bottlenecks create investment flexibility for key upstream companies, making them more attractive than prime contractors [3][11]. Summary by Sections Ammunition Replenishment - The consumption of defensive interceptor missiles has the highest certainty and urgency for replenishment, with potential revenue of nearly $1 billion for RTX from ammunition replenishment alone [2][10]. - The report highlights specific ammunition types and their estimated consumption and replenishment values, such as the Iron Dome's Tamir interceptor with a replenishment value of $750 million to $1 billion [3]. Production Bottlenecks - Delivery cycles of 1-2 years for munitions like JDAM indicate a stable revenue stream for defense contractors, enhancing performance visibility [3][11]. - The report outlines production capacities and delivery timelines for various ammunition types, emphasizing the limited capacity and high demand [4]. Direct Commercial Procurement (DCS) - The DCS channel indicates a shift towards more flexible and cost-effective combat capabilities, opening new growth opportunities for companies focused on unmanned systems, AI data analysis, and cybersecurity [5][12]. - Recent DCS orders highlight the strategic intent of the Israeli defense sector to invest in advanced technologies, benefiting companies specializing in these areas [6]. Investment Recommendations - The report recommends focusing on companies such as BAE Systems, Howmet Aerospace, Lockheed Martin, Boeing, RTX, Rheinmetall, and Woodward for potential investment opportunities [13].

[Table_Title] 研究报告 Research Report 18 Jun 2025 VISA VISA (V US) 稳定币冲击 VISA，影响几何？ The Stablecoins Challenge to VISA 寇媛媛 Yuanyuan Kou 陈芳园 Ashley Chen yy.kou@htisec.com ashley.fy.chen@htisec.com [Table_yemei1] 热点速评 Flash Analysis [Table_summary] (Please see APPENDIX 1 for English summary) 近日 VISA 股价出现显著波动，我们认为市场担忧大型零售平台发行稳定币可能影响支付生态，对 VISA 等传统支付 网络构成潜在冲击，是此次股价下行的主要诱因。自 6 月 13 日《华尔街日报》发布《Walmart 和 Amazon 正在探 索发行自己的稳定币》以来，市场对大型零售平台可能重构支付生态的担忧迅速升温，支付类股票集体承压。其 中，行业龙头 VISA 和 Mastercard 分别下跌 5.4%和 4.6%。投资者担心，若平台型稳定币 ...