Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of RMB 96.40 [1]. Core Insights - The company, Ugreen Technology, is expanding its AI+NAS ecosystem, positioning NAS as a central hub for home data while launching the SynCare smart security series [1][6]. - The company expects a net profit attributable to shareholders for 2025 to be between RMB 653 million and RMB 733 million, aligning with expectations [1][6]. - Ugreen's revenue is projected to grow significantly, driven by strong performance in NAS and mobile power products, with sales on e-commerce platforms increasing by 127% and 227% respectively [6]. Financial Projections - Revenue forecasts for the company are as follows: - 2024: RMB 6,170 million (up 28.46%) - 2025: RMB 9,236 million (up 49.70%) - 2026: RMB 12,500 million (up 35.34%) - 2027: RMB 15,611 million (up 24.89%) [5]. - Net profit attributable to shareholders is expected to be: - 2024: RMB 462.28 million (up 19.29%) - 2025: RMB 706.14 million (up 52.75%) - 2026: RMB 1,000 million (up 41.64%) - 2027: RMB 1,346 million (up 34.57%) [5]. - The company’s EPS is projected to be: - 2024: RMB 1.11 - 2025: RMB 1.70 - 2026: RMB 2.41 - 2027: RMB 3.24 [5]. Product Launches and Innovations - Ugreen announced the pre-sale of its AI NAS products, which will be available on Kickstarter in March, featuring advanced specifications and AI capabilities [7]. - The SynCare series was showcased at CES 2026, including various smart security products that integrate with NAS for enhanced home security [8]. Valuation and Market Position - The company is expected to enjoy a valuation premium, with a target PE of 40 times for 2026, leading to a target price of RMB 96.40 [9]. - The company’s market capitalization is approximately RMB 29,044 million, with a closing price of RMB 70.00 as of January 27 [2].

今日早参 2026 年 1 月 28 日 易峘 首席宏观经济学家 邮箱：evayi@htsc.com 庄汀洲 石油与化工行业首席研究员 座机：010-56793939 邮箱：zhuangtingzhou@htsc.com 今日热点 宏观：2025 年工企利润增速回正 2025 年全年而言，工业企业盈利增速自 2022 年以来首次转正至 0.6%，而 收入增速则从 24 年的 2.1%略回落至 1.1%，高基数下四季度工业企业盈利及 收入增速整体较三季度有所回落，内外需分化仍在延续。单月而言，12 月工 业企业利润率的提升带动整体盈利增速较 11 月的-13.1%回升至 5.3%，季调 后利润率较 11 月的 4.7%回升至 6.4%。具体而言，出口链高景气度带动计算 机通信、电气机械、专用设备、医药等行业盈利增速改善，有色冶炼及煤炭 开采行业盈利受部分原材料价格上行而回暖，但油气开采、纺织、食品及汽 车制造的盈利仍在偏弱区间。此外，工业企业现金流整体延续改善态势， 2025 年 11 月工业企业现金及短期投资同比较 10 月的 5.4%略回落至 5.1%、 仍高于去年上半年增速水平，11 月流动资产占总资产比 ...

证券研究报告 万辰集团 (300972 CH) 精细运营与供应链提效有望驱动业绩 持续释放 华泰研究 动态点评 投资评级(维持): 买入 石狄 研究员 shidi@htsc.com SAC No. S0570524090003 SFC No. BVO045 目标价(人民币): 276.00 樊俊豪 研究员 SAC No. S0570524050001 SFC No. BDO986 曾珺 研究员 SAC No. S0570523120004 SFC No. BTM417 季珂* 研究员 SAC No. S0570525080003 jike@htsc.com +(86) 21 2897 2228 吕若晨 研究员 SAC No. S0570525050002 SFC No. BEE828 lvruochen@htsc.com +(86) 755 8249 2388 基本数据 | 收盘价 (人民币 截至 1 月 27 日) | 228.12 | | --- | --- | | 市值 (人民币百万) | 43,090 | | 6 个月平均日成交额 (人民币百万) | 458.98 | | 52 周价格范围 (人民币) ...

证券研究报告 海大集团 (002311 CH) 国内价值属性增强，海外持续高成长 2026 年 1 月 27 日│中国内地 饲料 公司近期上调 2025-2027 年未来三年分红率由 30%至 50%，并向香港联交 所递交了海外业务分拆上市的申请文件。我们认为，当前市场对海大集团国 内业务的分红价值以及海外成长空间仍有预期差，公司 2025 年国内饲料主 业超额优势进一步放大，且单吨盈利壁垒稳固，此外，公司饲料出海持续高 增长，港股上市将加快公司海外产能布局、理顺海外管理与激励思路。重点 推荐国内长期超额优势向分红价值转化、海外盈利水平&成长性双高的稀缺 资产海大集团，维持"买入"评级。 国内主业优势稳固，自由现金流、分红率有望回升 （1）公司国内饲料主业竞争力进一步放大，我们预测，海大集团 2025 年 国内饲料外销量增长约 20%，大幅超出行业约 6%的增速，市占率加速提升； 在激烈的市场竞争下，公司饲料吨毛利长期韧性突出，以 2015 年为基期， 25H1 主要饲料上市公司饲料吨毛利下降 190 元，海大集团仅微降 6 元。我 们认为，公司 2030 年实现国内 4430 万吨饲料产销量目标的确定性不断 ...

Investment Rating - The report maintains an "Overweight" rating for the cosmetics industry [7]. Core Insights - The U.S. beauty market is experiencing a notable divide, with consumers becoming more selective in their purchases, leading to a stronger performance in the high-end segment compared to mass-market products [1]. - Estee Lauder's "Beauty Reimagined" strategy is showing early signs of success, with market share recovery in the U.S. and significant growth in China after a period of decline [2]. - ULTA Beauty reported strong same-store sales growth, leading to an upward revision of its revenue guidance for FY25 [3]. - Smaller players in the beauty and medical aesthetics sectors are facing challenges, with many reporting declining revenues [4]. - K-beauty brands are performing exceptionally well in the U.S., with significant export growth and market share gains [5]. Summary by Sections U.S. Beauty Market Overview - The U.S. high-end and mass beauty markets grew by 4% and 5% year-over-year respectively in Q1-Q3 2025, with mass fragrances showing the strongest growth [1]. - Consumers are cutting back on non-essential spending, impacting overall market performance, but brands like ELF and Coty are still facing challenges [1]. Estee Lauder's Strategy - The new CEO's "Beauty Reimagined" strategy is effectively attracting new consumers and has led to a recovery in market share in the U.S. and China [2]. - The company's stock has rebounded approximately 130% since April 2025, although it remains below its peak market value of $133.9 billion from December 2021 [2]. ULTA Beauty Performance - ULTA reported a 6.3% year-over-year increase in same-store sales for Q3, exceeding Bloomberg consensus estimates [3]. - The company has raised its FY25 revenue guidance to $12.3 billion, with same-store sales growth projected between 4.4% and 4.7% [3]. Challenges for Smaller Players - Smaller beauty and medical aesthetics companies are struggling, with ELF reporting a -3% organic revenue growth in FY26Q2, and Coty experiencing five consecutive quarters of revenue decline in the Americas [4]. - Medical aesthetics companies like InMode are facing significant revenue drops, with a 28% year-over-year decline reported for Q3 2025 [4]. K-beauty Market Performance - South Korea's beauty exports to the U.S. reached $1.75 billion in 2025, marking a 13% year-over-year increase, making the U.S. the largest export market for Korean beauty products [5]. - New entrants like APR are gaining market share rapidly, with significant sales growth in the U.S. [5].

Investment Rating - The report maintains a "Buy" rating for Harbin Electric with a target price of HKD 27.05 [6][4]. Core Insights - Harbin Electric is expected to achieve a net profit of RMB 2.65 billion in 2025, representing a year-on-year increase of 57%, exceeding expectations by 10.5% [1][4]. - The profit growth is attributed to the fulfillment of new equipment orders and improved internal management efficiency, alongside the realization of high-margin orders [1][4]. - The company is positioned to benefit from increasing domestic electricity demand and the emphasis on multi-energy supply in the "14th Five-Year Plan" [1][2]. Summary by Sections Financial Performance - The forecast for net profit for 2025-2027 is adjusted to RMB 2.65 billion, RMB 3.48 billion, and RMB 4.08 billion, reflecting increases of 57%, 31%, and 17% respectively [4][10]. - The expected EPS for 2025-2027 is RMB 1.19, RMB 1.55, and RMB 1.82 [4][10]. Market Opportunities - The demand for traditional baseload power sources is driving a significant increase in equipment orders, with new orders expected to contribute to performance growth [11]. - The report highlights opportunities for Harbin Electric in overseas markets due to a global electricity shortage, particularly in regions with weak grid structures [3][11]. Industry Outlook - The report predicts a compound annual growth rate (CAGR) of 6% for national electricity consumption from 2025 to 2030, with a corresponding increase in peak load [2]. - The "14th Five-Year Plan" anticipates a fixed asset investment of RMB 4 trillion in the power grid, a 40% increase from the previous plan, which is expected to drive a new cycle of demand for traditional power equipment [2].

Investment Rating - The report maintains a "Buy" rating for Harbin Electric with a target price of HKD 27.05 [6][4]. Core Insights - Harbin Electric is expected to achieve a net profit of RMB 2.65 billion in 2025, representing a year-on-year increase of 57%, exceeding expectations by 10.5% [1][4]. - The profit growth is attributed to the fulfillment of new equipment orders and improved internal management efficiency, alongside the realization of high-margin orders [1][4]. - The company is positioned to benefit from increasing domestic electricity demand and the emphasis on multi-energy supply in the "14th Five-Year Plan" [1][2]. Summary by Sections Financial Performance - The forecast for net profit for 2025-2027 is adjusted to RMB 2.65 billion, RMB 3.48 billion, and RMB 4.08 billion, reflecting increases of 57%, 31%, and 17% respectively [4][10]. - The earnings per share (EPS) estimates for 2025, 2026, and 2027 are RMB 1.19, RMB 1.55, and RMB 1.82 [4][10]. Market Opportunities - The demand for traditional baseload power sources is expected to drive a significant increase in equipment orders, with new orders projected at RMB 56.87 billion and RMB 35.56 billion for 2024 and the first half of 2025, respectively [11]. - The company has optimized its contracting strategy since 2022, focusing on high-margin quality orders, which may further enhance profitability [11]. Industry Trends - The report highlights a potential growth opportunity in the overseas market due to a shortage of electricity, particularly in data centers and re-industrialization efforts [3]. - Harbin Electric has developed capabilities in heavy-duty gas turbine systems and is positioned to benefit from global electricity shortages, with its small gas turbines expected to see export demand [3][4]. Valuation - The report employs a segmented valuation approach, assigning a price-to-earnings (PE) ratio of 20.86x for the fourth-generation nuclear power business and 14.17x for the power equipment segment [4][14]. - The target price has been raised to HKD 27.05 from HKD 21, reflecting a positive outlook on the company's growth prospects [4][6].

Group 1: Yen Exchange Rate Dynamics - The yen appreciated by 2.6% to 154.2 yen/USD over two trading days following the Bank of Japan's (BOJ) meeting, driven by signals of potential "rate checks" from both the US and Japan[1] - Historical interventions by Japanese authorities typically follow "rate checks," suggesting a possible coordinated intervention could lead to further yen appreciation[2] - Since 2021, the average appreciation of the yen after interventions has been 1.4% within a week, indicating potential short-term gains from intervention[3] Group 2: Long-term Outlook and Risks - Historical data shows that interventions do not alter the long-term trend of the yen, which remains vulnerable to depreciation if the BOJ does not accelerate interest rate hikes[4] - The BOJ's delayed monetary policy has resulted in persistently low real interest rates, contributing to the yen's weakness[5] - Upcoming fiscal expansion measures, equivalent to 0.8% of Japan's GDP, may increase inflationary pressures, complicating the BOJ's policy decisions[5] - Risks include unexpected outcomes from the Japanese House of Representatives elections and inflation levels exceeding expectations, which could further impact the yen's stability[6]

Group 1: Fund Positioning Insights - In Q4 2025, the proportion of actively managed equity funds holding stocks decreased to 84% of total assets, with increased allocations to cyclical and AI sectors, while reducing exposure to Hong Kong stocks[2] - The configuration coefficient for A-share communication and non-ferrous metals increased significantly, while media and real estate saw the largest declines[2] - The concentration of holdings among top 50 and top 100 stocks decreased to 52.7% and 63.3% respectively, indicating a slight diversification in fund holdings[20] Group 2: Market Trends and Performance - Fund redemptions in Q4 2025 narrowed by over 50% compared to Q3 2025, with net asset values recovering to levels seen in 2020-2021, suggesting reduced redemption pressure[4] - The low concentration of holdings is primarily in cyclical and technology sectors, with significant interest in TMT (semiconductors) and cyclical products[3] - The overall configuration coefficient for the cyclical sector rose to 100%, indicating strong fund interest in this area[26] Group 3: Sector-Specific Adjustments - Funds are increasingly focusing on communication and non-ferrous metals, with a consensus to increase positions in these sectors while reducing exposure to pharmaceuticals and retail[5] - The consumer sector saw a general reduction in allocation, particularly in food and beverage, with white liquor allocations dropping to a historical low of 0%[27] - The manufacturing sector's configuration coefficient decreased, with notable reductions in defense and power equipment, while solar equipment saw an increase[26]

证券研究报告 宏观 二手房交易初现边际企稳迹象 2026 年 1 月 25 日│中国内地 国内周报 华泰研究 易峘 研究员 evayi@htsc.com +(852) 3658 6000 吴宛忆 研究员 SAC No. S0570524090005 SFC No. BVN199 wuwanyi@htsc.com +(86) 10 6321 1166 王洺硕，CFA，PhD 研究员 SAC No. S0570525070003 SFC No. BUP051 wangmingshuo@htsc.com +(86) 10 6321 1166 changhuili@htsc.com +(86) 10 6321 1166 一周概览 农历春节对齐后，上周居民出行景气度维持高位，二手房成交有所回暖，而 汽车消费同比回落，建筑开工边际承压；国际油价、金价上行，国内农产品 价格回升，但部分原材料价格回撤；上周财政部亦优化实施服务业经营主体 贷款贴息政策、个人消费贷款财政贴息政策；后续重点关注财政发力节奏、 地产政策边际变化及地产市场成交改善的持续性。 高频经济活动跟踪 居民出行景气度边际回升，乘用车零售同比回落，建筑开工和新房 ...