Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company reported strong Q1 performance with significant revenue growth and improved expense ratios, indicating a positive outlook for distributed power forecasts [5][7] - The company’s Q1 2025 revenue reached 145 million yuan, a year-on-year increase of 40.1%, and net profit attributable to shareholders was 17 million yuan, up 34.6% year-on-year [7] - The decline in gross margin is attributed to the beginning of distributed power forecast installations, which is expected to open up new revenue streams in the future [7] - The company is expected to benefit from the entry of renewable energy into the market and the development of virtual power plants, which could provide new growth opportunities [7] Financial Summary - Revenue projections for 2023 to 2027 are as follows: 456 million yuan (2023), 550 million yuan (2024), 784 million yuan (2025E), 866 million yuan (2026E), and 1,135 million yuan (2027E), with growth rates of 26.89%, 20.50%, 42.54%, 10.50%, and 31.09% respectively [6] - Net profit attributable to shareholders is forecasted to be 84 million yuan (2023), 94 million yuan (2024), 143 million yuan (2025E), 175 million yuan (2026E), and 248 million yuan (2027E), with year-on-year growth rates of 25.59%, 11.09%, 52.59%, 22.31%, and 41.72% respectively [6] - The company’s price-to-earnings (P/E) ratios for the years 2025 to 2027 are projected to be 43.54, 35.60, and 25.12 respectively [6]

证券研究报告 基础化工 | 化学制品 非金融|公司点评报告 hyzqdatemark 2025 年 05 月 05 日 证券分析师 田源 SAC：S1350524030001 tianyuan@huayuanstock.com 张明磊 SAC：S1350525010001 zhangminglei@huayuanstock.com 田庆争 SAC：S1350524050001 tianqingzheng@huayuanstock.com 项祈瑞 SAC：S1350524040002 xiangqirui@huayuanstock.com 陈轩 chenxuan01@huayuanstock.com 市场表现： | | | | 基本数据 | | | | | 2025 | 年 | 04 | 月 | 30 日 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | | | | 11.20 | | | | 一 年 内 | 最 | 高 | / | 最 | 低 | | | 13.93/7.98 | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company reported a revenue of 9.113 billion yuan for 2024, a year-on-year decrease of 13.31%, and a net profit attributable to shareholders of 704 million yuan, down 4.98% year-on-year [5] - The company plans to distribute a cash dividend of 0.35 yuan per share for 2024, which represents 61.08% of the net profit attributable to shareholders [5] - The first quarter of 2025 saw a revenue of 1.964 billion yuan, a decline of 32.25% year-on-year, and a net profit of 129 million yuan, down 30.77% year-on-year [5] - The company is facing pressure on its performance due to a contraction in engineering business and losses from joint ventures [5] - The company is implementing a new round of equity incentive plans to stabilize and improve operational performance [5] Financial Summary - The company’s total market capitalization is approximately 8.728 billion yuan, with a circulating market capitalization of about 8.604 billion yuan [3] - The company’s debt-to-asset ratio stands at 59.29% [3] - The projected net profits for 2025-2027 are estimated to be 734 million, 850 million, and 898 million yuan respectively, with year-on-year growth rates of 4.25%, 15.73%, and 5.67% [6] - The company’s earnings per share (EPS) for 2025 is projected to be 0.77 yuan, with a price-to-earnings (P/E) ratio of 11.89 [7][9] - The company’s operating income is expected to grow from 9.113 billion yuan in 2024 to 10.989 billion yuan in 2025, reflecting a growth rate of 20.58% [7]

Investment Rating - Investment rating: Positive (maintained) [5] Core Viewpoints - The gold price reached a high of 3500 USD before a short-term adjustment, with recent declines attributed to easing tariffs and geopolitical tensions [4][6] - The report highlights that the U.S. President's comments on the Federal Reserve and the signing of an executive order to alleviate tariffs on imported cars have contributed to market fluctuations [6][7] - The long-term outlook remains bullish for gold, driven by expected interest rate cuts and geopolitical factors, with central bank purchases providing strong support for gold prices [7] Summary by Sections Price Trends - Recent price movements include a 1.69% drop in London spot gold to 3249.70 USD/oz and a 1.36% decline in Shanghai gold to 780.30 CNY/g, while silver prices saw slight increases [11][12] U.S. Economic Data and Federal Reserve Tracking - The report emphasizes the importance of upcoming U.S. economic data releases, including the Federal Reserve's interest rate decision and inflation rates, which could impact gold prices [6][7] Holdings and Trading Volume - The report notes a decrease in trading volumes for both gold and silver, with Shanghai gold holdings down 2.45% to 413,600 contracts and Shanghai silver holdings down 5.74% to 851,200 contracts [11][12] Domestic and International Price Differences - The gold price difference between domestic and international markets increased, with the domestic gold price gap rising to 28.43 CNY/g [62] Futures Basis - The international gold basis (spot-futures) increased to 2.30 USD/oz, while the domestic gold basis rose to -0.80 CNY/g [70]

证券研究报告 公用事业 | 电力 非金融|公司点评报告 hyzqdatemark 2025 年 05 月 04 日 请务必仔细阅读正文之后的评级说明和重要声明 查浩 SAC：S1350524060004 zhahao@huayuanstock.com 刘晓宁 SAC：S1350523120003 liuxiaoning@huayuanstock.com 蔡思 SAC：S1350524070005 caisi@huayuanstock.com 中闽能源(600163.SH) 投资评级： 买入（维持） ——24 年业绩下滑主因减值 2025Q1 风资源表现优异 投资要点： 风险提示。电价波动风险，电量波动风险，新增项目投产进度不及预期 | 盈利预测与估值（人民币） | | | | | | | --- | --- | --- | --- | --- | --- | | | 2023 | 2024 | 2025E | 2026E | 2027E | | 营业收入（百万元） | 1,732 | 1,741 | 1,880 | 2,032 | 2,113 | | 同比增长率（%） | -3.30% | 0.54% | 7 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The significant increase in income tax expenses has negatively impacted profitability, but the existing nuclear power projects ensure stable growth [5] - The company reported a revenue of 77.27 billion yuan in 2024, a year-on-year increase of 3.09%, while the net profit attributable to shareholders decreased by 17.38% to 8.78 billion yuan [7] - The company plans to distribute a cash dividend of 0.16 yuan per share for 2024, with a payout ratio of 41.9%, an increase of approximately 7 percentage points year-on-year [7] Financial Performance Summary - Revenue Forecasts: - 2023: 74.96 billion yuan - 2024: 77.27 billion yuan - 2025E: 84.54 billion yuan - 2026E: 88.54 billion yuan - 2027E: 99.29 billion yuan - Year-on-Year Growth Rates: - 2023: 5.15% - 2024: 3.09% - 2025E: 9.41% - 2026E: 4.73% - 2027E: 12.13% [6] - Net Profit Forecasts: - 2023: 10.62 billion yuan - 2024: 8.78 billion yuan - 2025E: 9.99 billion yuan - 2026E: 10.50 billion yuan - 2027E: 11.28 billion yuan - Year-on-Year Growth Rates: - 2023: 17.91% - 2024: -17.38% - 2025E: 13.89% - 2026E: 5.05% - 2027E: 7.41% [6] Operational Highlights - In 2024, the company achieved a nuclear power generation volume of 183.12 billion kWh, a decrease of 1.8% year-on-year, primarily due to increased maintenance at the Fuqing Nuclear Power Plant [7] - The company completed a renewable energy generation volume of 33.23 billion kWh in 2024, a year-on-year increase of 42.21% [7] - The marketization ratio of nuclear power reached 50.78%, an increase of 8.1 percentage points year-on-year, while the renewable energy marketization ratio reached 66.43%, an increase of 7.31 percentage points year-on-year [7] Future Outlook - The company has received approval for 10 new nuclear power units, bringing the total number of units under construction or approved to 19, which is expected to support stable long-term growth [7] - The forecasted net profit for 2025-2027 is expected to be 10.00 billion yuan, 10.50 billion yuan, and 11.28 billion yuan respectively, with growth rates of 13.9%, 5.1%, and 7.4% [7]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company has shown stable revenue growth, with opportunities arising from high-demand sectors such as rail transit, nuclear power, marine engineering, and data centers [5] - In 2024, the company achieved operating revenue of 529 million yuan (up 4.06% year-on-year) and a net profit attributable to shareholders of 54.66 million yuan (down 9.76% year-on-year) [5] - The company plans to distribute a cash dividend of 4.00 yuan per 10 shares, totaling an expected distribution of 29.36 million yuan [5] - The company’s cooling systems and ventilation business generated revenues of 109.52 million yuan (up 5.54% year-on-year) and 40.87 million yuan (up 3.59% year-on-year) respectively in 2024 [5] - The company has a strong order backlog, with 507 million yuan in hand as of December 31, 2024, including 141 million yuan in the nuclear power sector [5] Summary by Sections Market Performance - The closing price as of April 29, 2025, was 37.50 yuan, with a market capitalization of 2,752.50 million yuan and a circulating market value of 1,422.40 million yuan [3] Financial Forecast and Valuation - The company’s projected operating revenue for 2025 is 600 million yuan, with a year-on-year growth rate of 13.57% [6] - The estimated net profit attributable to shareholders for 2025 is 61 million yuan, with an EPS of 0.83 yuan per share [7] - The company’s P/E ratios for 2025, 2026, and 2027 are projected to be 45.11, 36.86, and 29.77 respectively [7] Business Opportunities - The company is expected to benefit from the growing wind turbine market, projected to reach 136.6 billion yuan by 2030 [5] - The company’s products have been recognized in national energy-saving and carbon reduction technology equipment directories, enhancing its market position [5] - The establishment of a new factory in Mexico is part of the company’s strategy to accelerate overseas expansion [5]

证券研究报告 公用事业 | 电力 非金融|公司点评报告 hyzqdatemark 2025 年 04 月 30 日 证券分析师 查浩 SAC：S1350524060004 zhahao@huayuanstock.com 刘晓宁 SAC：S1350523120003 liuxiaoning@huayuanstock.com 邓思平 SAC：S1350524070003 dengsiping@huayuanstock.com 联系人 市场表现： | 基本数据 | | | 2025 | 年 | 04 | | 日 | | 月 | 29 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | | | | | | | 5.89 | | 一 年 高 最 低 | 最 | / | | | | 7.42/4.86 | | 内 | | | | | （元） | | | | | | | | | | | | | 总市值（百万元） | | | | | | 60,240.34 | | | | | | | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company has shown impressive growth in overseas business and has made significant breakthroughs in high-end products [5] - Revenue forecasts for 2025-2027 are projected at 126.04 billion, 151.57 billion, and 182.24 billion yuan, with year-on-year growth rates of 22.37%, 20.25%, and 20.24% respectively [6] - The net profit attributable to the parent company for the same period is expected to be 18.71 billion, 22.87 billion, and 27.87 billion yuan, with growth rates of 48.26%, 22.23%, and 21.85% respectively [6] Financial Performance Summary - In 2024, the company achieved a revenue of 103.00 billion yuan (down 9.73% year-on-year) and a net profit of 12.62 billion yuan (down 36.09% year-on-year) [8] - For Q1 2025, the company reported a revenue of 24.78 billion yuan (up 5.42% year-on-year) and a net profit of 3.70 billion yuan (up 1.87% year-on-year) [8] - The company's main business gross margin for 2024 was 49.40%, an increase of 1.85 percentage points year-on-year [8] Market Position and Product Development - The company has seen a steady increase in domestic market share, with a rise of over 3 percentage points, and a nearly 5 percentage point increase in high-end product market share [8] - The company launched over 140 innovative products by the end of 2024, with 49 products receiving FDA registration [8]

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company's container shipping profits have significantly increased, demonstrating strong performance resilience, while the oil shipping business shows potential for flexibility [4][7] - The company is expected to benefit from a dual business resonance due to the upward fundamentals in oil and bulk shipping [5] Financial Summary - The projected net profits for the company from 2025 to 2027 are estimated at 6.437 billion, 7.450 billion, and 7.993 billion RMB, with year-on-year growth rates of 26.03%, 15.75%, and 7.28% respectively [5] - The current price-to-earnings (P/E) ratios for the years 2025, 2026, and 2027 are projected to be 7.40, 6.39, and 5.96 respectively [5] - The company's revenue for Q1 2025 was 5.595 billion RMB, a year-on-year decrease of 10.53%, while the net profit was 0.865 billion RMB, down 37.07% year-on-year [7] - The container shipping segment saw a net profit increase of 222.12% year-on-year in Q1 2025, while the oil tanker segment experienced a net profit decline of 44.02% [7] Market Performance - The oil and bulk shipping markets are gradually recovering, with container shipping profits showing significant growth [7] - The company has expanded its container shipping capacity by 35% year-on-year in Q1 2025 and is developing high-value-added services [7] - The OPEC+ production increase is expected to positively impact oil shipping rates, while the dry bulk market is anticipated to see demand growth due to new mining projects [7]