Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Viewpoints - The company is deeply involved in the evolution of the Matter protocol technology, achieving "one device, multiple platform access" through its solutions like Matter over Thread and Matter over Wi-Fi, which are compatible with major smart platforms such as Apple Home, Google Home, and Amazon Alexa [7] - The introduction of the TL-EdgeAI development platform allows for local AI model deployment on devices, enabling smart control even in offline scenarios, thus reducing user costs and burdens [8] - Revenue projections for the company are estimated at 1.1 billion, 1.45 billion, and 1.9 billion yuan for the years 2025, 2026, and 2027 respectively, with net profits expected to be 193.74 million, 301.69 million, and 424.53 million yuan for the same years, maintaining a "Buy" rating [9] Company Overview - The latest closing price of the company's stock is 35.65 yuan, with a total market capitalization of 8.6 billion yuan and a circulating market value of 5.9 billion yuan [4] - The company has a low debt-to-asset ratio of 5.9% and a high price-to-earnings ratio of 86.95 [4] - The largest shareholder is the National Integrated Circuit Industry Investment Fund [4] Financial Forecasts and Key Indicators - The company is projected to achieve a revenue growth rate of approximately 30% annually from 2025 to 2027, with net profit growth rates of 98.9% in 2025 and 55.7% in 2026 [11][12] - The earnings per share (EPS) is expected to increase from 0.80 yuan in 2025 to 1.76 yuan in 2027, indicating strong profitability growth [11][12] - The company's return on equity (ROE) is projected to rise from 7.7% in 2025 to 13.4% in 2027, reflecting improved financial performance [12]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase in stock price of over 20% compared to the benchmark index within the next six months [8][9]. Core Insights - The company has demonstrated stable capacity utilization, with industrial and automotive revenue increasing by over 20% quarter-on-quarter. The gross margin for Q1 2025 is reported at 22.5%, remaining stable, while capacity utilization reached 89.6%, up by 4.1 percentage points [3]. - The company achieved a sales revenue of $2.247 billion in Q1 2025, reflecting a quarter-on-quarter growth of 1.8%. The revenue breakdown shows wafer revenue accounting for 95.2% and other revenue for 4.8%, with wafer revenue growing nearly 5% quarter-on-quarter [3]. - The automotive electronics segment has seen significant growth, with revenue from industrial and automotive applications rising from 8% to 10% of total revenue, driven by advancements with key clients in the automotive sector [3]. - The company anticipates a quarter-on-quarter revenue decline of 4% to 6% for Q2 2025 due to production fluctuations, with gross margin guidance set between 18% and 20% [4]. - The company plans to expand its monthly capacity for 12-inch wafers by approximately 50,000 pieces annually, with an investment of around $7.5 billion, primarily for equipment purchases [5]. Financial Projections - Revenue projections for the company are estimated at 67.7 billion yuan, 77.9 billion yuan, and 89.6 billion yuan for the years 2025, 2026, and 2027, respectively. The net profit attributable to the parent company is expected to be 5.1 billion yuan, 6.2 billion yuan, and 7.4 billion yuan for the same years [9][11]. - The report indicates a projected price-to-book (PB) ratio of 4.31, 4.15, and 3.96 for the years 2025, 2026, and 2027, respectively, suggesting a favorable valuation trend [9].

Investment Rating - The investment rating for the company is "Buy" and is maintained [1] Core Insights - The company is optimizing its business structure and focusing on a "Culture + Technology" growth strategy, particularly in the AI education sector [4][6] - In 2024, the company reported a revenue of 13.349 billion yuan, a year-on-year decrease of 1.94%, and a net profit attributable to shareholders of 1.370 billion yuan, down 26.12% year-on-year [4][5] - The company plans to distribute a cash dividend of 0.45 yuan per share for 2024 and 0.1 yuan per share for the first half of 2025, reflecting a high dividend payout ratio of 72.09% [5] Financial Performance - The company’s gross margin improved by 3.00 percentage points to 44.35% in 2024, further increasing to 45.29% in Q1 2025 due to a reduction in low-margin sales and a decrease in paper prices [5] - The forecast for revenue is 13.685 billion yuan for 2025, with a slight increase in net profit to 1.720 billion yuan, reflecting a growth rate of 25.52% [10][11] - The earnings per share (EPS) is projected to be 0.96 yuan for 2025, with a corresponding price-to-earnings (P/E) ratio of 14.30 [10][11] Business Strategy - The company is focusing on AI education and plans to leverage its existing educational services and data advantages to create new business models in digital publishing and smart educational platforms [6] - The company is also enhancing its presence in children's education through animation, live streaming, and short video channels [6] Shareholder Returns - The company is committed to high dividend payouts, with a dividend yield of 4.02% based on the closing price on June 16 [5] - The company’s strategy includes continuous shareholder returns and maintaining stable profit levels despite some business contraction [7]

证券研究报告：宏观报告 发布时间：2025-06-17 研究所 分析师:袁野 SAC 登记编号:S1340523010002 Email:yuanye@cnpsec.com 研究助理:苑西恒 SAC 登记编号:S1340124020005 Email:yuanxiheng@cnpsec.com 近期研究报告 《出口展现韧性，中美谈判进展或促 风险偏好修复》 - 2025.06.10 宏观研究 "以旧换新"蓄动力，"过境免签"新亮点 投资要点 5 月经济整体运行平稳。按照生产法测算，5 月经济增速或在 5.5% 左右，持平前值；从供需两端来看，供需均边际改善，供需缺口小幅 收窄；从增长动能来看，需求改善主要是消费提振，投资和出口边际 放缓，符合我们前期判断，外部不确定性冲击市场微观主体决策，对 生产和投资产生收缩压力，且房地产市场仍处于深度调整期，房价尚 未止跌企稳，房地产投资跌幅并未改善，持续拖累投资增速。而供给 端边际改善主要源自服务生产边际回暖。 向后看，二季度短期宏观环境的主要矛盾是美国关税政策，冲击 市场微观主体投资决策，对生产和投资影响或持续存在，二季度经济 增速或小幅边际放缓，预计在 5.2%-5 ...

Industry Investment Rating - The investment rating for the agriculture, forestry, animal husbandry, and fishery industry is "Outperform the Market" [1] Core Viewpoints - The agriculture sector has shown defensive characteristics amid fluctuations in US-China relations, leading to an increase in the industry index [4][13] - The industry index for agriculture, forestry, animal husbandry, and fishery rose by 1.62%, ranking third among 31 primary industries [12] - The report highlights significant supply pressure in the pig market, with prices remaining stagnant and a forecast for increased supply in the second half of 2025 [5][20] Summary by Sections Market Review - The agriculture sector rebounded, with the industry index increasing by 1.62%, while the Shanghai Composite Index fell by 0.25% [12] - The pig farming and animal vaccine sectors led the gains, while agricultural product processing experienced significant adjustments [15] Livestock Industry Chain Tracking Pigs - As of June 15, the average price of pigs was 14.06 yuan/kg, down 1.82% from the previous week, indicating a stagnant price situation [5][17] - Supply pressure remains high, with an increase in production capacity since May 2024, and expectations for increased supply in the latter half of 2025 [5][20] - The report suggests that the pig price will likely fluctuate within a narrow range in 2025, with cost competition becoming a key focus for the year [21] Broilers - The price of broiler chicks has slightly decreased, with the price as of June 13 being 2.70 yuan/chick, down 0.2 yuan from the previous week [30] - Concerns regarding the introduction of foreign breeds have eased, and the report emphasizes the potential opportunities for domestic breeding companies due to disruptions in overseas imports [30] Planting Industry Chain Tracking - Sugar prices have adjusted downward, with the price of white sugar at 6090 yuan/ton as of June 13, down 60 yuan from the previous week [36] - The price of soybeans has slightly decreased, with the imported price at 3707 yuan/ton, down 1.3% [36] - Corn prices have shown slight fluctuations, with an average price of 2356 yuan/ton, up 20 yuan from the previous week [36]

研究所 分析师:李帅华 SAC 登记编号:S1340522060001 Email:lishuaihua@cnpsec.com 分析师:魏欣 SAC 登记编号:S1340524070001 Email:weixin@cnpsec.com 研究助理:杨丰源 SAC 登记编号:S1340124050015 Email:yangfengyuan@cnpsec.com 证券研究报告：有色金属|行业周报 发布时间：2025-06-17 行业投资评级 强于大市 |维持 行业基本情况 | 收盘点位 | | 5026.6 | | --- | --- | --- | | 52 | 周最高 | 5047.03 | | 52 | 周最低 | 3700.9 | 行业相对指数表现 2024-06 2024-08 2024-11 2025-01 2025-04 2025-06 -15% -11% -7% -3% 1% 5% 9% 13% 17% 有色金属 沪深300 资料来源：聚源，中邮证券研究所 近期研究报告 《中广核矿业（HK1164）签订新销售 框架协议，充分受益铀价上行》 - 2025.06.10 有色金属行业报告 （2025. ...

Group 1: Economic Financing Demand - The financing demand structure of the real economy is optimizing, with a marginal improvement expected. In May, new RMB loans under the social financing (社融) measure amounted to 596 billion yuan, a year-on-year decrease of 223.7 billion yuan, indicating a shift towards bond financing and debt repayment funds replacing credit financing[12] - The issuance of special bonds accelerated in May, with a total issuance of 763.31 billion yuan, which may have contributed to the stability of financing demand in the real economy[13] - M1 growth rate in May was 2.3%, an increase of 0.8 percentage points from the previous value, indicating a marginal improvement in economic activity[19] Group 2: Deposit and Loan Trends - In May, new RMB deposits reached 2.18 trillion yuan, an increase of 500 billion yuan year-on-year, with household deposits increasing by 50 billion yuan and corporate deposits increasing by 382.4 billion yuan[17] - The growth of loans and deposits showed divergence, with new loans of 620 billion yuan in May, significantly lower than the increase in deposits, suggesting a weakening of the credit creation mechanism[17] - The M1 and M2 year-on-year growth rate gap narrowed to -5.6%, indicating an improvement in economic activity, although uncertainties from U.S. tariff policies remain high[20] Group 3: Macro Environment and Risks - The U.S. tariff policy continues to be a major concern affecting the macroeconomic environment, with no significant impact on inflation observed yet[5] - The global economic landscape shows signs of weak recovery in Europe, while Japan faces challenges due to high inflation, influenced by U.S. tariff policies[5] - Risks include potential escalation of global trade frictions, geopolitical conflicts, and policy effects falling short of expectations[6]

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Insights - The company has seen significant growth in its traditional model projects, with a 5021% year-on-year increase in revenue from inertial navigation systems, amounting to 1.02 billion yuan in 2024 [5]. - The company is actively expanding into new markets, particularly in the aviation sector, with multiple projects progressing well and a focus on commercial aerospace and robotics to increase its share in the civilian market [6]. - The acquisition of control over Yuxun Electronics and Haiwei Technology is expected to enhance the company's position in the specialized military market, with performance recovery anticipated in the coming years [7]. - Forecasts predict substantial growth in net profit for 2025-2027, with expected figures of 0.50 billion, 1.49 billion, and 3.01 billion yuan respectively, reflecting year-on-year growth rates of 1212%, 197%, and 102% [8]. Company Overview - The latest closing price of the company's stock is 40.80 yuan, with a total market capitalization of 3.6 billion yuan and a circulating market value of 1.5 billion yuan [3]. - The company has a debt-to-asset ratio of 14.7% and a current P/E ratio of -816.00, indicating a challenging profitability situation at present [3].

资料来源：聚源，中邮证券研究所 研究所 证券研究报告：国防军工|行业周报 行业投资评级 强于大市|维持 | 行业基本情况 | | | --- | --- | | 收盘点位 | 1524.38 | | 52 周最高 | 1712.48 | | 52 周最低 | 1113.62 | 行业相对指数表现 -13% -8% -3% 2% 7% 12% 17% 22% 27% 32% 2024-06 2024-08 2024-11 2025-01 2025-04 2025-06 国防军工 沪深300 分析师:鲍学博 SAC 登记编号:S1340523020002 Email:baoxuebo@cnpsec.com 分析师:马强 SAC 登记编号:S1340523080002 Email:maqiang@cnpsec.com 近期研究报告 《中邮军工周报 6 月第 1 周：印尼考虑 采购中国歼-10 战斗机，有望带动军贸 市场景气度提升》 - 2025.06.09 国防军工行业报告 以伊战争持续，军贸行情有望扩散 ⚫ 投资要点 当地时间 6 月 12 日凌晨，以色列对伊朗发动袭击；6 月 13 日凌 晨 4 时多，以军对伊 ...

行业相对指数表现 -13% -8% -3% 2% 7% 12% 17% 22% 27% 32% 37% 2024-06 2024-08 2024-11 2025-01 2025-04 2025-06 机械设备 沪深300 资料来源：聚源，中邮证券研究所 证券研究报告：机械设备|行业周报 发布时间：2025-06-17 行业投资评级 强于大市|维持 | 行业基本情况 | | | | --- | --- | --- | | 收盘点位 | | 1609.53 | | 52 | 周最高 | 1803.12 | | 52 | 周最低 | 1122.98 | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:傅昌鑫 SAC 登记编号:S1340524070004 Email:fuchangxin@cnpsec.com 近期研究报告 《Figure 机器人展示物流环境良好适 应性，泛化能力突破有望加速实际应 用》 - 2025.06.10 人形机器人行业周度报告 （2025.06.09-2025.06.15） 智能养老场景应用政策发布，长期看好人 ...