丨证券研究报告丨 联合研究丨公司点评丨爱玛科技（603529.SH） [Table_Title] 再推股权激励计划，奠定持续增长信心 报告要点 [Table_Summary] 公司发布 2025 年限制性股票激励计划(草案)，拟向激励对象授予的限制性股票数量为 1417.55 万股，约占公司股本总额的 1.6450%。其中首次授予 1309.55 万股，首次拟授予的激励对象共 计 421 人，授予价格为 20.60 元/股。 分析师及联系人 请阅读最后评级说明和重要声明 %% %% %% %% 1 [Table_Author] 陈亮 高伊楠 蔡方羿 SAC：S0490517070017 SAC：S0490517060001 SAC：S0490516060001 SFC：BUW408 SFC：BUW101 SFC：BUV463 爱玛科技（603529.SH） cjzqdt11111 [Table_Title2] 再推股权激励计划，奠定持续增长信心 [Table_Summary2] 事件描述 公司发布 2025 年限制性股票激励计划(草案)：公司拟向激励对象授予的限制性股票数量为 1417.55 万股，约占公司股 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Insights - In Q1 2025, the company achieved revenue of 15.81 billion, representing a year-on-year increase of 141.5% and a quarter-on-quarter decrease of 1.8%. The gross margin reached 15.6%, up 2.7 percentage points year-on-year and 1.1 percentage points quarter-on-quarter. The net loss was 660 million, narrowing by 700 million year-on-year, while the Non-GAAP net loss was 430 million, a reduction of 980 million year-on-year. The company's smart driving capabilities remain leading, and with a strong new vehicle cycle, combined with channel reforms and enhanced marketing systems, sales are expected to accelerate [2][4]. Summary by Sections Financial Performance - In Q1 2025, the automotive business generated revenue of 14.37 billion, a year-on-year increase of 159.2%, with a delivery volume of 94,000 vehicles, up 330.8% year-on-year. The average revenue per vehicle was 168,000. The delivery volume structure showed significant contributions from models MONA M03, P7+, G6, and G9, with respective deliveries of 47,000, 24,000, 13,000, and 5,600 vehicles, accounting for 50.1%, 25.4%, 14.0%, and 6.0% of total deliveries. The automotive gross margin was 10.5%, up 5.0 percentage points year-on-year and 0.4 percentage points quarter-on-quarter [4][9]. Service Revenue - The service business revenue for Q1 2025 was 1.44 billion, reflecting a year-on-year increase of 43.6% and a quarter-on-quarter increase of 0.5%. The service gross margin was 66.4%, up 12.4 percentage points year-on-year and 6.8 percentage points quarter-on-quarter. The high gross margin from the service business significantly enhanced the overall service gross margin [9]. Cost and Expenses - The company experienced a significant increase in sales volume, which diluted the expense ratio. In Q1 2025, R&D expenses were 1.98 billion, up 46.7% year-on-year, with an R&D expense ratio of 12.5%. Selling and general expenses were 1.95 billion, up 40.2% year-on-year, with a selling and general expense ratio of 12.3% [9]. Future Outlook - For Q2 2025, the expected delivery volume is between 102,000 and 108,000 vehicles, representing a year-on-year increase of 237.7% to 257.5%. Expected revenue is projected to be between 17.5 billion and 18.7 billion, a year-on-year increase of 115.7% to 130.5%. The strong new vehicle cycle and continuous monthly sales growth, along with the successful launch of new models like G6 and G9, are anticipated to sustain sales momentum [9].

丨证券研究报告丨 港股研究丨公司点评丨吉利汽车（0175.HK） [Table_Title] 吉利汽车 2025 年 Q1 业绩点评：新能源转型加 速盈利兑现，业绩符合预期 报告要点 [Table_Summary] 吉利汽车发布 2025 年一季度业绩。2025 年 Q1 实现营业收入 725.0 亿元，同比+24.5%，环比 持平，总销量 70.4 万辆，同比+47.9%，环比+2.5%，实现归母净利润 56.7 亿元，同比+263.6%， 环比+58.5%。新平台赋能，吉利汽车开启产品新时代。GEA 架构支撑新车周期，极氪、领克、 银河全面向好。各品牌新能源转型顺利推进，规模效应逐步凸显将带来盈利向上弹性。公司燃 油车基盘稳固，联营企业创新出海模式持续打开海外新空间。智能化战略开启，加速提升智驾 能力。整车强势新周期下盈利具备较大弹性。 分析师及联系人 [Table_Author] 高伊楠 张扬 SAC：S0490517060001 SAC：S0490524030004 SFC：BUW101 请阅读最后评级说明和重要声明 %% %% research.95579.com 1 吉利汽车（0175.HK） c ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Insights - In Q1 2025, the company achieved a revenue of 15.81 billion, representing a year-on-year increase of 141.5% but a slight quarter-on-quarter decrease of 1.8%. The gross margin reached 15.6%, up by 2.7 percentage points year-on-year and 1.1 percentage points quarter-on-quarter. The net loss was 660 million, narrowing by 700 million year-on-year, while the Non-GAAP net loss was 430 million, a reduction of 980 million year-on-year. The company's smart driving capabilities remain leading, and with a strong new vehicle cycle, combined with channel reforms and enhanced marketing systems, sales are expected to accelerate [2][4][8]. Summary by Sections Financial Performance - In Q1 2025, the company reported a revenue of 15.81 billion, a year-on-year increase of 141.5% and a quarter-on-quarter decrease of 1.8%. The gross margin was 15.6%, reflecting a year-on-year increase of 2.7 percentage points and a quarter-on-quarter increase of 1.1 percentage points. The net loss was 660 million, a year-on-year reduction of 700 million, while the Non-GAAP net loss was 430 million, narrowing by 980 million year-on-year [2][4]. Automotive Business - The automotive business generated a revenue of 14.37 billion in Q1 2025, with a year-on-year increase of 159.2%. The delivery volume reached 94,000 units, a year-on-year increase of 330.8%, with an average revenue per vehicle of 168,000. The gross margin for the automotive business was 10.5%, up by 5.0 percentage points year-on-year and 0.4 percentage points quarter-on-quarter [8]. Service Revenue - The service business revenue was 1.44 billion in Q1 2025, showing a year-on-year increase of 43.6% and a quarter-on-quarter increase of 0.5%. The service business gross margin was 66.4%, up by 12.4 percentage points year-on-year and 6.8 percentage points quarter-on-quarter [8]. Future Outlook - For Q2 2025, the expected delivery volume is between 102,000 and 108,000 units, representing a year-on-year increase of 237.7% to 257.5%. The anticipated revenue is between 17.5 billion and 18.7 billion, a year-on-year growth of 115.7% to 130.5%. The company is entering a strong new vehicle cycle, with new models expected to enhance sales further [8].

港股研究丨公司点评丨吉利汽车（0175.HK） [Table_Title] 吉利汽车 2025 年 Q1 业绩点评：新能源转型加 速盈利兑现，业绩符合预期 报告要点 [Table_Summary] 吉利汽车发布 2025 年一季度业绩。2025 年 Q1 实现营业收入 725.0 亿元，同比+24.5%，环比 持平，总销量 70.4 万辆，同比+47.9%，环比+2.5%，实现归母净利润 56.7 亿元，同比+263.6%， 环比+58.5%。新平台赋能，吉利汽车开启产品新时代。GEA 架构支撑新车周期，极氪、领克、 银河全面向好。各品牌新能源转型顺利推进，规模效应逐步凸显将带来盈利向上弹性。公司燃 油车基盘稳固，联营企业创新出海模式持续打开海外新空间。智能化战略开启，加速提升智驾 能力。整车强势新周期下盈利具备较大弹性。 分析师及联系人 [Table_Author] 高伊楠 张扬 SAC：S0490517060001 SAC：S0490524030004 SFC：BUW101 丨证券研究报告丨 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 吉利汽车（0175 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Viewpoints - On May 22, the company launched its self-developed 3nm chip, the Xuanjie O1, along with several consumer electronic products including the Xiaomi 15S Pro, Pad 7 Ultra, and Civi5 Pro, as well as the Yu7 SUV, marking a significant milestone in brand premiumization and enhancing product matrix breadth and supply chain integration [2][5]. Summary by Relevant Sections - **Product Launches**: The company introduced the Xuanjie O1 chip, which features a 10-core CPU and a 16-core GPU, achieving over 3 million points in AnTuTu benchmarks, surpassing Apple's A18 Pro in multi-core performance. The Xiaomi 15S Pro smartphone starts at 5499 yuan, while the Pad 7 Ultra starts at 5699 yuan, showcasing the company's commitment to high-end products [9]. - **Automotive Expansion**: The Yu7 SUV, positioned as a mid-to-large electric coupe SUV, offers a range of 835 km, the longest in its class. The vehicle features advanced technology such as laser radar and a panoramic display system, aiming to replicate the success of the SU7 model. The company anticipates achieving a net profit margin of over 10,000 yuan per vehicle by 2025, with a long-term goal of capturing a 24% market share in the high-end segment [9].

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Views - The company reported a revenue of 4.159 billion yuan for 2024, a year-on-year decrease of 23.54%, with a net profit attributable to shareholders of 394 million yuan, down 53.38% year-on-year [2][5]. - The revenue for the fourth quarter of 2024 was 1.247 billion yuan, with a net profit of 37 million yuan [2][5]. - In the first quarter of 2025, the company achieved a revenue of 943 million yuan, an increase of 13.51% year-on-year, but the net profit decreased by 10.44% year-on-year [2][5]. Summary by Sections Financial Performance - For 2024, the data center business generated a revenue of 2.742 billion yuan, a year-on-year increase of 2.66%, while the renewable energy segment saw a revenue drop of 49.50% to 1.379 billion yuan [11]. - The gross margin for the data center business was 35.13%, a decrease of 2.25 percentage points year-on-year, while the renewable energy segment's gross margin was 16.70%, down 8.53 percentage points [11]. - The company recorded asset impairment of 36 million yuan and credit impairment of 84 million yuan, primarily due to inventory depreciation in the renewable energy sector [11]. Market Outlook - The company anticipates a continued increase in data center revenue growth of 20-30% in 2025, driven by expanding customer bases in cloud services [11]. - The renewable energy segment is expected to see a revenue increase of approximately 100% year-on-year, aided by the end of inventory destocking in Europe and growth in charging pile business [11]. - The projected net profit for 2025 is around 600 million yuan, corresponding to a price-to-earnings ratio of 22 times [11].

耀看光伏第7期—— 全面入市后，户用光伏的空间、动力 与企业应对 长江证券研究所电力设备及新能源研究小组 2025-05-23 %% %% %% %% research.95579.com 1 证券研究报告 • 证券研究报告 • 评级 看好 维持 分析师 邬博华 分析师 曹海花 分析师 王耀 SAC执业证书编号：S0490514040001 SAC执业证书编号：S0490522030001 SAC执业证书编号：S0490524120006 SFC执业证书编号：BQK482 分析师及联系人 %% %% %% %% research.95579.com 2 01 复盘：从补贴到入市，户用的新阶段 02 空间：短期做好衔接，长期呵护不变 03 动力：成本电价齐降，新政下新出路 04 企业：商业模式演变，龙头优势依然 目 录 %% research.95579.com 3 01 复盘：从补贴到入市，户用的新阶段 %% %% %% %% research.95579.com 4 01 户用光伏产业发展阶段 户用光伏产业发展依次经历了"补贴阶段"、"平价阶段"、"市场化阶段"。 图：我国户用光伏产业发展历程 户用光伏行业 ...

丨证券研究报告丨 公司研究丨点评报告丨天合光能（688599.SH） [Table_Title] 坚定转型解决方案服务商，现金储备充足助力穿 越周期 报告要点 [Table_Summary] 天合光能发布 2024 年年报及 2025 年一季报，2024 年公司实现收入 802.82 亿元，同比下降 29%；归母净利-34.43 亿元，同比下降 162%；其中，2024Q4 实现收入 171.34 亿元，同比下 降 47%；归母净利-25.97 亿元，同比下降 672%。2025Q1 实现收入 143.35 亿元，同比下降 21%；归母净利-13.2 亿元，同比下降 356%。 分析师及联系人 [Table_Author] 邬博华 曹海花 王耀 SAC：S0490514040001 SAC：S0490522030001 SAC：S0490524120006 SFC：BQK482 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 天合光能（688599.SH） cjzqdt11111 [Table_Title 坚定转型解决方案服务商，现金储备充足助力 2] 穿越周期 ...

丨证券研究报告丨 公司研究丨点评报告丨隆基绿能（601012.SH） [Table_Title] BC 销售占比持续提升，产业生态进一步完善 报告要点 [Table_Summary] 隆基绿能发布 2024 年年报及 2025 年一季报，2024 年公司实现收入 825.82 亿元，同比下降 36%；归母净利-86.18 亿元，同比下降 180%，符合业绩预告区间；其中，2024Q4 实现收入 239.9 亿元，同比下降 32%；归母净利-21.13 亿元。2025Q1 实现收入 136.52 亿元，同比下降 23%；归母净利-14.36 亿元。 分析师及联系人 [Table_Author] 1 隆基绿能（601012.SH） cjzqdt11111 邬博华 曹海花 王耀 SAC：S0490514040001 SAC：S0490522030001 SAC：S0490524120006 SFC：BQK482 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com [Table_Title2] BC 销售占比持续提升，产业生态进一步完善 [Table_Summary2] 事件描 ...