Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% from the current price [6]. Core Insights - The company is positioned as a leader in the industrial control sector, benefiting from a gradual recovery in the industry driven by equipment upgrades and policy support. The domestic market for general servo systems is expected to grow by 10.1% year-on-year in Q3 2025, with an annual growth forecast of 7.4% [6]. - The company has successfully increased its market share in key segments, with a reported market share of 32.0% in general servo systems, 22.0% in low-voltage frequency converters, and 8.2% in industrial robots as of H1 2025, reflecting significant year-on-year increases [6]. - The company is expanding its capabilities in AI and humanoid robot components, with a successful launch of its iFG platform for industrial AI software, transitioning from a hardware provider to a platform-based enterprise [6]. Summary by Sections Company Overview - The company operates in the electrical equipment industry, with a current A-share price of 73.30 RMB and a target price of 88 RMB [1]. - The company has a market capitalization of 173.87 billion RMB and a total share count of approximately 2.71 billion [1]. Financial Performance - For the first three quarters of 2025, the company reported revenues of 31.66 billion RMB, a year-on-year increase of 24.7%, and a net profit of 4.25 billion RMB, up 26.8% year-on-year [6]. - The forecasted net profits for 2025, 2026, and 2027 are 5.55 billion RMB, 6.40 billion RMB, and 7.40 billion RMB, respectively, with corresponding year-on-year growth rates of 27.6%, 17.5%, and 14.4% [6][8]. Market Position - The company has a strong market presence, with significant shares in various product categories, including 42.9% in general automation and 45.2% in the new energy vehicle and rail transit sectors [2]. - Institutional investors hold 21.5% of the circulating A-shares, indicating a solid interest from larger investment entities [3]. Future Outlook - The company is expected to maintain rapid growth in revenue and profit due to increased investments in fragmented and project-based markets, alongside the anticipated commercialization of humanoid robots in 2026 [6].

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [2][10]. Core Insights - The company, a leader in high-power power supply solutions, is expected to benefit significantly from the AI wave, leading to high growth in its server power supply business. Revenue projections for 2025-2027 are 48.42 billion, 59.10 billion, and 69.33 billion yuan, with net profits of 3.80 billion, 5.06 billion, and 6.39 billion yuan respectively [7][10]. - The company has a diversified business model with three main segments: power adapters, server power supplies, and other power solutions, which collectively form a robust growth strategy [9][24]. Summary by Sections 1. Company Overview - The company has over 20 years of experience in the switching power supply sector, evolving into a leading manufacturer of power adapters, server power supplies, and other power solutions. It was established in 1996 and has expanded its product offerings significantly since then [21][24]. 2. Server Power Supply - The company is positioned as a domestic leader in high-power server power supplies, expected to benefit from the increasing demand for AI computing power. The server power supply segment is projected to grow significantly, with revenue growth rates of 60%, 40%, and 28% from 2025 to 2027 [9][10][15]. - The company’s products cover a wide range of power requirements, including high-efficiency solutions tailored for AI servers, which are critical for meeting the evolving demands of the market [9][74]. 3. Other Business Segments - The power adapter segment remains a stable revenue source, while the company is actively expanding into new areas such as electric vehicle chargers and other specialized power products, which are expected to contribute to future growth [9][82]. - The company is leveraging the recovery in consumer electronics demand to boost its power adapter sales, with significant growth anticipated in the display market, driven by new technologies and increased gaming demand [82][85]. 4. Financial Projections and Valuation - The company is projected to achieve total revenues of 48.42 billion, 59.10 billion, and 69.33 billion yuan from 2025 to 2027, with corresponding net profits of 3.80 billion, 5.06 billion, and 6.39 billion yuan. The report suggests a target market capitalization of 311.45 billion yuan for 2026, indicating a potential upside of 21% from the current market value [10][15].

Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 35.6 yuan [1]. Core Insights - The company is set to accelerate its store openings, which will enhance its growth potential. The new store model has been validated, and the company aims to achieve its 2025 store opening targets. The report outlines a three-phase growth strategy: "from 0 to 1," "from 1 to 10," and "from 10 to 100," indicating a clear operational turning point and the beginning of a new growth cycle [6][7]. Financial Summary - Total revenue is projected to grow from 1,671 million yuan in 2024 to 2,540 million yuan in 2027, with a compound annual growth rate (CAGR) of 20.6% in 2027 [2]. - Net profit attributable to the parent company is expected to increase from 277 million yuan in 2024 to 408 million yuan in 2027, reflecting a growth rate of 25.7% in 2027 [2]. - Earnings per share (EPS) are forecasted to rise from 1.15 yuan in 2024 to 1.70 yuan in 2027, with corresponding price-to-earnings (P/E) ratios decreasing from 25 times in 2024 to 17 times in 2027 [2][7]. Store Expansion Strategy - The company has successfully opened new stores in various regions, including Jiangsu, Zhejiang, Shanghai, Guangdong, and Hubei, validating the replicability of its new store model. The upcoming franchisee conferences and the peak opening season after the Spring Festival are expected to catalyze further growth [6][7]. - The report anticipates that the company will reach a mid-term target of 1,500 to 2,000 new stores, with potential for even greater expansion in the long term [6][7]. Market Position and Competitive Advantage - The company is positioned as a leader in the steamed bun industry, with a focus on continuous innovation and operational efficiency. The report emphasizes the attractiveness of the business model to franchisees, which is expected to drive further expansion and enhance brand strength [6][7].

Investment Rating - The report assigns a "Buy" rating for the company, Jerry Holdings (002353), marking its first coverage [1]. Core Insights - Jerry Holdings is a leading company in the drilling and completion equipment sector, driven by dual engines of "natural gas + electricity" for growth [1]. - The company has established a diversified business model with significant breakthroughs in domestic and international markets, particularly in drilling, natural gas, and gas turbine generator businesses [1][6]. Summary by Relevant Sections Company Overview - Jerry Holdings, founded in 1999, is a prominent energy equipment and technology service provider in China, with a focus on high-end equipment manufacturing, oil and gas engineering services, new energy, and environmental governance [10]. - The company has a strong market position in drilling and completion equipment, holding the largest market share in domestic sectors such as fracturing, cementing, and coiled tubing [15][17]. Natural Gas Business - The natural gas segment has emerged as a "second growth curve" for the company, with significant orders and revenue growth, including a 112.69% year-on-year increase in revenue for the first half of 2025 [6][57]. - The global LNG market is entering a new construction phase, with over 300 billion cubic meters of new capacity expected to be operational from 2025 to 2030, particularly in the Middle East [44][46]. Power Energy Business - The power energy segment is being developed as a "third growth curve," driven by the increasing demand for gas turbine generator sets, particularly in data centers [6][19]. - The company has signed multiple contracts exceeding $100 million for gas turbine sales, establishing a new business growth point [6][19]. Financial Projections - The company forecasts total revenue of 13,354.92 million yuan in 2024, with a projected growth rate of 21.96% in 2025, reaching 16,287.21 million yuan [2]. - Net profit attributable to shareholders is expected to grow from 2,627.03 million yuan in 2024 to 3,164.19 million yuan in 2025, reflecting a growth rate of 20.45% [2]. Valuation Metrics - The report provides a P/E ratio forecast, indicating a decrease from 27.59 in 2024 to 22.91 in 2025, and further down to 16.29 by 2027, suggesting an attractive valuation as earnings grow [2].

Investment Rating - The report assigns a "Buy" rating for the company Xiaogoods City (600415) [2] Core Insights - The company aims to become a "global first-class" comprehensive trade service provider by establishing three ecosystems: commodity display and trading, supporting services, and trade services, enhancing trade efficiency and creating value for small commodity circulation. In 2024, the company is expected to achieve a revenue of 15.74 billion yuan, a year-on-year increase of 39.3%, and a net profit attributable to shareholders of 3.07 billion yuan, a year-on-year increase of 14.9% [3][12][19] Summary by Relevant Sections Company Overview - Xiaogoods City is positioned as a leader in the small commodity market, focusing on becoming a comprehensive trade service provider. The company has established a significant market presence in Yiwu, which is the largest small commodity distribution center globally, with over 800,000 square meters of market space and 2.1 million types of products [14][19] Financial Performance - In the first half of 2025, the company reported revenues of 7.71 billion yuan, a year-on-year increase of 13.99%, and a net profit of 1.69 billion yuan, a year-on-year increase of 16.78%. The trade services segment saw a remarkable revenue increase of 43.16%, indicating that new business areas are becoming the core engine of growth [5][15][31] Market Dynamics - The Yiwu market has experienced continuous growth, with the total import and export volume reaching 668.93 billion yuan in 2024, a year-on-year increase of 18.2%. The "1039" market procurement trade model has significantly reduced customs clearance time and costs, facilitating small commodity exports [4][13][45] Digital Transformation - The company is accelerating its digital transformation through the chinagoods platform, which has registered 4.09 million buyers across over 150 countries. The platform is expected to achieve a GMV of 45 billion yuan in the first half of 2024, enhancing operational efficiency for merchants [4][12][19] Growth Opportunities - The global digital trade center project is expected to enhance the company's market position by adopting a market-oriented pricing mechanism, which will significantly improve profitability. The project aims to integrate digital services with physical trade, creating a comprehensive service platform for small commodity trade [53][61][56]

Investment Rating - The report assigns a "Buy" rating for the company, Dou Shen Education, for the first time [1]. Core Insights - Dou Shen Education is positioned as a leader in aesthetic education, focusing on creating an "AI + Education" ecosystem. The company aims to leverage its self-developed AI models to enhance educational services and product offerings [1][10]. - The company has undergone significant restructuring and is now focusing on non-subject quality education and AI education, which has led to a return to profitability and growth in revenue and net profit [20][21]. Summary by Sections 1. Company Overview - Dou Shen Education, formerly known as Li Si Chen, has transformed its business model to focus on K12 non-subject quality education, utilizing AI technology to reconstruct educational services [13]. - The company has a strong management team with extensive experience in the education sector, led by its actual controller, Dou Xin, who holds 18.29% of the shares [18]. 2. Market Dynamics - The education and training sector is experiencing a significant demand, with the number of college entrance exam candidates increasing from 9.4 million in 2017 to 13.42 million in 2024, while the admission rate has decreased from 43.7% to 37.0% during the same period [34]. - The report highlights a supply-demand imbalance in the education sector, with rising prices expected due to increased competition and a recovery in participation rates post-regulatory changes [36]. 3. AI Education Strategy - Dou Shen Education has developed a product matrix that includes AI-driven educational tools such as "AI Dual Teacher" and "AI Super Training Ground," which aim to enhance the learning experience and efficiency [15][19]. - The company has established a dual-driven model combining AI software services and hardware terminals, creating a closed-loop learning ecosystem that covers user needs across various scenarios [10][12]. 4. Financial Projections - The report forecasts total revenue for Dou Shen Education to reach 1,050.6 million yuan in 2025, with a year-on-year growth of 38.82%. Net profit is expected to be 90.62 million yuan, reflecting a decrease of 33.92% compared to the previous year [1]. - The company's earnings per share (EPS) is projected to be 0.04 yuan in 2025, with a price-to-earnings (P/E) ratio of 165.33 at the current market price [1]. 5. Competitive Landscape - The report notes that AI technology is breaking the traditional constraints of education, allowing for high-quality, large-scale, and personalized learning experiences that were previously unattainable [51]. - Dou Shen Education's unique data assets and knowledge graphs create a competitive barrier that is difficult for competitors to replicate in the short term [10][12].

Investment Rating - The investment rating for Hengfeng Paper Industry (600356) is not explicitly stated in the provided documents, but the report indicates a positive outlook on the company's performance and growth potential [1]. Core Insights - The company is expected to maintain stable operating profits due to its strong market position in the domestic tobacco paper sector, with a significant market share and advantages in technology, scale, and product offerings [1]. - The acquisition of Jin Feng Paper is anticipated to enhance production capacity and operational synergies, contributing an additional 15,400 tons of capacity from PM2 and PM3, with further potential from ongoing technical upgrades [2]. - Hengfeng Paper has established a leading position in the export market for cigarette paper, achieving over 20% export growth annually, and is expected to continue innovating in new product development, particularly in the HNB (Heat-not-Burn) segment [2]. Financial Summary - Total revenue is projected to grow from 2,648 million yuan in 2023 to 3,709 million yuan by 2027, reflecting a compound annual growth rate (CAGR) of approximately 10.4% [3]. - Net profit is expected to increase from 136 million yuan in 2023 to 257 million yuan in 2027, with a notable growth rate of 57.2% in 2025 [3]. - The gross margin is forecasted to improve slightly from 17.4% in 2023 to 18.1% in 2027, indicating effective cost management and operational efficiency [3]. - The projected earnings per share (EPS) will rise from 0.46 yuan in 2023 to 0.86 yuan in 2027, with a corresponding decrease in the price-to-earnings (P/E) ratio from 20.25 to 10.71 over the same period [3].

Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Insights - The company reported strong performance in Q3 2025, with revenue of 4.795 billion yuan, a year-on-year increase of 23.17%. Profit before tax reached 1.114 billion yuan, up 56.75%, and net profit attributable to shareholders was 0.881 billion yuan, reflecting a 54.06% increase. Cumulatively, for Q1-Q3 2025, these metrics showed year-on-year growth rates of 19.53%, 73.16%, and 67.51% respectively. The increase in sales volume and prices were identified as the main drivers of profit growth. Additionally, net cash flow from operating activities surged by 99.20% year-on-year, indicating improved profitability and cash flow quality [1][2][3] Summary by Relevant Sections Financial Performance - In Q3 2025, the company achieved a revenue of 4.795 billion yuan, a 23.17% increase year-on-year. The profit before tax was 1.114 billion yuan, marking a 56.75% increase, while net profit attributable to shareholders was 0.881 billion yuan, up 54.06%. For the first three quarters of 2025, the cumulative revenue, profit before tax, and net profit showed year-on-year growth rates of 19.53%, 73.16%, and 67.51% respectively [1] Shareholder Confidence - Major shareholders, including the controlling shareholder China National Building Material and shareholders holding over 5%, announced plans to increase their stakes in the company by investing between 675 million yuan and 1.35 billion yuan over the next 12 months. This move reflects their confidence in the company's long-term value and growth prospects [2] Financial Structure - The company successfully issued its tenth phase of technology innovation bonds in December 2025, raising 400 million yuan at a low interest rate of 1.70%. This issuance not only provides low-cost operational funding but also demonstrates the company's strong reputation and financing capabilities in the capital market [3] Industry Position - The company maintains its position as a global leader in production capacity, achieving "world firsts" in three categories: thermosetting roving, thermoplastic reinforcement, and electronic fabrics. Its scale advantage solidifies its industry standing and ensures a healthy operational foundation. The company is actively enhancing management efficiency through benchmarking against world-class standards and implementing a comprehensive compliance framework across its value chain [4] Investment Outlook - For Q1-Q3 2025, the company reported a revenue of 13.9 billion yuan, with a conservative estimate of a 15% growth rate for the full year. The gross profit margin improved to 32.4% compared to 23.7% in 2024. The projected net profits for 2025-2027 are 3.6 billion yuan, 4 billion yuan, and 4.5 billion yuan, with corresponding EPS of 0.89, 1.01, and 1.12 yuan. The combination of shareholder confidence and low-cost financing enhances the company's financial safety margin and shareholder return expectations. Given its solid industry position and cost control capabilities, the company is expected to have a promising long-term growth trajectory [5]

Investment Rating - The report assigns a "Buy" rating to Yanzhou Coal Mining Company (兖矿能源) with a target price of 16.27 CNY per share [1][5]. Core Insights - The report anticipates that the company's net profit attributable to shareholders will be 9.448 billion, 12.019 billion, and 14.171 billion CNY for the years 2025-2027, with corresponding EPS of 0.94, 1.20, and 1.41 CNY, reflecting a year-on-year growth of -39.61%, 27.21%, and 17.91% respectively [1][20]. - The coal market is expected to maintain a stable price range of 700-800 CNY per ton from 2025 to 2027, despite market concerns about oversupply [2][16]. - The company has substantial coal reserves of 464 billion tons and a recoverable reserve of 60 billion tons, positioning it among the top coal producers in China [2][59]. - The company has a strong track record of cash dividends, with an average payout ratio of 49.82% since its listing, and a projected payout ratio of 53.58% for 2024 [2][20]. Summary by Sections Financial Performance - The company is projected to achieve revenues of 120.47 billion, 127.92 billion, and 131.39 billion CNY for 2025-2027, with growth rates of -13.4%, 6.2%, and 2.7% respectively [3][20]. - The net profit for 2024 is expected to be 15.644 billion CNY, down 23.9% from the previous year, while the 2025 net profit is projected to decline significantly before recovering in subsequent years [3][20]. Business Overview - Yanzhou Coal Mining Company operates as a comprehensive energy operator with a diverse business layout, including mining, high-end chemical materials, and renewable energy [27]. - The coal segment is expected to contribute 66% of total revenue and 83% of total profit in 2024, highlighting its critical role in the company's financial health [12][29]. Market Dynamics - The report indicates that the coal supply-demand balance is expected to remain stable, with domestic coal production projected to stabilize around 38.5-39 billion tons from 2025 to 2027 [55]. - The demand for coal is anticipated to remain robust due to the ongoing reliance on thermal power generation, which still accounts for a significant portion of electricity production in China [48][49].

证券研究报告·公司深度研究·食品加工 | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 3,103 | 3,240 | 3,696 | 4,365 | 5,047 | | 同比（%） | 3.10 | 4.43 | 14.07 | 18.11 | 15.63 | | 归母净利润（百万元） | 276.71 | 341.99 | 442.23 | 502.57 | 584.72 | | 同比（%） | 7.50 | 23.59 | 29.31 | 13.64 | 16.35 | | EPS-最新摊薄（元/股） | 0.45 | 0.56 | 0.73 | 0.82 | 0.96 | | P/E（现价&最新摊薄） | 44.15 | 35.72 | 27.63 | 24.31 | 20.89 | [Table_Tag] [Table_Summary] 投资要点 证券分析师 苏铖 执业证书：S0600524120010 such@dw ...