Investment Rating - The report maintains a "Buy" rating for the company with a target price of 14.94 CNY, based on a 25x PE for 2025 [5][11]. Core Insights - The company has shown a significant improvement in revenue quarter-on-quarter, with a notable increase in net profit margins due to cost reductions and channel optimization [2][11]. - The company is a leader in the domestic seasoning industry, leveraging acquisitions to create new growth drivers [11]. Financial Summary - Total revenue for 2023 is projected at 31.49 billion CNY, with a growth rate of 17.0%. The net profit attributable to shareholders is expected to reach 4.57 billion CNY, reflecting a growth of 33.7% [4][12]. - For 2025, the estimated earnings per share (EPS) is 0.60 CNY, with a projected net profit of 6.37 billion CNY [4][12]. - The company’s return on equity (ROE) is expected to increase from 10.6% in 2023 to 16.9% by 2027 [4][12]. Revenue and Profitability - In the first half of 2025, the company achieved total revenue of 1.391 billion CNY, a year-on-year decrease of 5.2%, while the net profit was 190 million CNY, down 23.0% [11]. - In Q2 2025, the company reported a revenue of 749 million CNY, a year-on-year increase of 21.9%, and a net profit of 115 million CNY, up 62.7% [11]. Product Performance - The hot pot seasoning segment saw a revenue increase of 29.0% year-on-year in Q2 2025, reaching 255 million CNY [11]. - The online sales channel performed exceptionally well, with a revenue increase of 66.7% year-on-year, contributing to 27.4% of total revenue [11]. Regional Performance - In Q2 2025, revenue from the eastern region grew by 52.1% year-on-year, amounting to 210 million CNY, while other regions also showed positive growth [11].

股 票 研 究 IP 产品上新节奏调整，看好 25H2 业绩表现 上海电影(601595) | [Table_Invest] 评级： | 增持 | | --- | --- | | [Table_Target] 目标价格(元): | 40.31 | [Table_Market] 交易数据 2025 年半年报业绩点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 陈筱(分析师) | 021-38675863 | chenxiao@gtht.com | S0880515040003 | | 李芓漪(分析师) | 021-38038428 | liziyi@gtht.com | S0880523080004 | 本报告导读： 25H1 电影大盘承压，公司 IP 业务尚未充分释放，25H2 影片《浪浪山小妖怪》有望 贡献可观的票房收入，相关 IP 衍生产品 SKU 已超过 800 个，亦有望增厚 25H2 业 绩。 投资要点： | [Table_Finance] 财务摘要（百万元） | 2023A | 2024A | 2025E | ...

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 36.25 CNY, while the current price is 28.33 CNY [1][10]. Core Insights - The company's marketing business adjustment has led to a short-term revenue decline, but operating cash flow remains robust. Future prospects include enhancing premium game development and transitioning to creative marketing strategies to improve profitability [2][10]. Financial Summary - Total revenue for 2023 is projected at 4,307 million CNY, with a decrease to 3,271 million CNY in 2024, followed by a recovery to 3,474 million CNY in 2025, representing a 6.2% increase [4]. - Net profit attributable to the parent company is expected to be 562 million CNY in 2023, decreasing slightly to 539 million CNY in 2024, and then increasing to 607 million CNY in 2025, reflecting a 12.7% growth [4]. - Earnings per share (EPS) is forecasted to be 1.35 CNY in 2023, with an increase to 1.45 CNY in 2025 [4]. - The return on equity (ROE) is projected to be 17.5% in 2023, decreasing to 14.4% by 2027 [4]. Market Data - The company's market capitalization is 11,831 million CNY, with a total share capital of 418 million shares [5]. - The stock price has fluctuated between 19.33 CNY and 34.44 CNY over the past 52 weeks [5]. Operational Highlights - In the first half of 2025, the company reported a revenue of 1.438 billion CNY, a year-on-year decline of 24.64%, while the net profit was 256 million CNY, down 9.98% [10]. - The marketing segment experienced a significant revenue drop of 40.76% in the first half of 2025 due to business adjustments [10]. - The company has focused on upgrading existing mobile game products and developing a matrix of premium mobile games to enhance product lifecycle and market positioning [10]. Strategic Initiatives - The company is increasing its investment in innovative marketing strategies, resulting in a 3.17 percentage point increase in the gross margin of its marketing business to 8.16% in the first half of 2025 [10]. - The strategic shift towards creative marketing and premium game development is expected to enhance brand influence and improve overall profitability [10].

股 票 研 究 Q2 业绩显著回暖，宝可梦 IP 新品实现爆发 华立科技(301011) 2025 年半年报业绩点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 陈筱(分析师) | 021-38675863 | chenxiao@gtht.com | S0880515040003 | | 孙小雯(分析师) | 021-23154120 | sunxiaowen@gtht.com | S0880525040021 | | 李芓漪(分析师) | 021-38038428 | liziyi@gtht.com | S0880523080004 | 本报告导读： 25Q2 宝可梦 IP 新品迅速爆发，带动公司业绩环比回暖，公司拟定增募集 1.49 亿 元，其中 1.07 亿元用于投放动漫卡片设备，动漫 IP 衍生产品业务有望持续高增。 投资要点： | [Table_Finance] 财务摘要（百万元） | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- ...

Group 1: Investment Banking and Brokerage Industry - As of August 25, 2025, the Wind All A index has increased by 16% and the Sci-Tech Innovation 50 index has risen by 28% since Q3 2025, indicating significant market activity[5] - The self-operated equity business is a key source of performance elasticity for brokerages, with a focus on self-operated business complemented by investment banking and private equity investments[6] - From 2015 to 2024, the scale of fixed income self-operated assets increased from CNY 908.1 billion to CNY 4.5 trillion, while equity self-operated assets decreased from CNY 449.7 billion to CNY 399.2 billion, indicating a shift in focus[6] Group 2: Solid-State Battery Investment Opportunities - Solid-state batteries are expected to become a key development direction due to their advantages in safety and energy density, with significant market potential in consumer batteries and electric vehicles[8] - The core materials for solid-state electrolytes include oxides, polymers, halides, and sulfides, with sulfides being a promising choice for future all-solid-state batteries[9] - The industrialization of semi-solid-state batteries has progressed rapidly, with several automakers achieving mass production since 2022, while all-solid-state batteries are expected to achieve mass production around 2027[10] Group 3: Solar Energy Industry - The solar energy sector is currently at a bottoming phase, with a recent meeting involving six departments aimed at regulating competition and promoting fair practices in the industry[17] - The average price of various solar components, including N-type silicon wafers and TOPCon batteries, has remained stable, indicating a steady market environment[18] - The solar sector's valuation as of August 22, 2025, is at 20.93 times TTM, which is relatively low compared to other sectors, suggesting potential investment opportunities[20]

核心业务维持高景气，铸件需求持续向 好，机床有望突破新赛道 股票研究 /[Table_Date] 2025.08.28 证 券 研 究 报 告 市净率(现价) 4.4 净负债率 -15.50% 本报告导读： 公司核心业务维持高景气，我们看好公司 2025 年全年业务保持较好发展，维持"增 持"评级。 投资要点： 风险提示：市场竞争加剧；国际贸易摩擦；新业务进展不及预期。 | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 7,166 | 8,813 | 11,077 | 13,477 | 15,706 | | (+/-)% | 7.9% | 23.0% | 25.7% | 21.7% | 16.5% | | 净利润(归母) | 1,612 | 2,011 | 2,495 | 3,062 | 3,578 | | (+/-)% | 34.3% | 24.8% | 24.0% | 22.7% | 16.9% | | 每股净收益(元) ...

中报符合预期，关注《异环》推进节奏 完美世界(002624) ——完美世界 2025 年中报点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 陈筱(分析师) | 021-38675863 | chenxiao@gtht.com | S0880515040003 | | 杨昊(分析师) | 021-38032025 | yanghao4@gtht.com | S0880524020001 | 本报告导读： 公司 2025 年中报扭亏，看好《异环》产品质量突出、进展顺利，将有效贡献公司 2026 年业绩弹性。 投资要点： 传播文化业 [Table_Industry] /社会服务 | [Table_Invest] 评级： | 增持 | | --- | --- | | [Table_Target] 目标价格(元): | 20.38 | | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | -- ...

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 50.71 CNY [6][12]. Core Views - The company has shown steady growth in revenue and profit while actively expanding its overseas market and investing in emerging sectors such as embodied intelligence and unmanned logistics, indicating a positive long-term competitive outlook [2][12]. Financial Summary - Total revenue is projected to grow from 5,921 million CNY in 2023 to 9,333 million CNY by 2027, reflecting a compound annual growth rate (CAGR) of approximately 12.3% [4]. - Net profit attributable to the parent company is expected to increase from 806 million CNY in 2023 to 1,164 million CNY in 2027, with a CAGR of about 13.2% [4]. - Earnings per share (EPS) is forecasted to rise from 2.01 CNY in 2023 to 2.90 CNY in 2027 [4]. - The return on equity (ROE) is projected to remain stable around 16.5% from 2025 onwards [4]. Business Development - The company has maintained a stable growth trajectory in its core business while enhancing its global presence and investing in new product development in the fields of embodied intelligence and unmanned logistics [12]. - In the first half of 2025, the company achieved a revenue of 3.43 billion CNY and a net profit of 448 million CNY, representing year-on-year growth of 9.2% and 6.6%, respectively [12]. - The gross margin and net margin for the same period were 29.4% and 13.2%, showing slight improvements year-on-year [12]. - The company has intensified its investment in overseas markets, establishing sales subsidiaries in Vietnam and Turkey, and a production subsidiary in Thailand [12]. Product Innovation - The company has launched multiple new products in the first half of 2025, including smart warehouses, intelligent unloading systems, embodied robots, and unmanned logistics vehicles, capitalizing on advancements in AI and digital twin technologies [12]. - The industry sales of unmanned forklifts have surged by 267% year-on-year, indicating a strong market demand [12]. - The company is expanding its ecosystem of smart logistics partners, investing in joint ventures and forming strategic collaborations with leading firms [12].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 138.61 CNY [5][12]. Core Insights - The company reported strong performance in the first half of 2025, with revenue reaching 14.64 billion CNY, a year-on-year increase of 25%, and a net profit attributable to shareholders of 1.22 billion CNY, up 46% year-on-year [12]. - The company is accelerating its overseas expansion and product iteration in smart cockpit and smart driving domains, aiming to replicate its domestic electric and intelligent products in global markets [2][12]. - The company launched its fifth-generation smart cockpit platform, which has garnered attention from top global OEMs and secured new project orders from Li Auto [12]. - The establishment of overseas branches in key regions such as Germany, France, Spain, Japan, and Singapore has been completed, enhancing supply chain resilience and delivery capabilities [12]. Financial Summary - Total revenue is projected to grow from 21.91 billion CNY in 2023 to 50.09 billion CNY by 2027, reflecting a compound annual growth rate (CAGR) of 20.2% [4]. - Net profit attributable to shareholders is expected to increase from 1.55 billion CNY in 2023 to 4.43 billion CNY in 2027, with a CAGR of 25.9% [4]. - The earnings per share (EPS) is forecasted to rise from 2.79 CNY in 2023 to 7.97 CNY in 2027 [4]. - The return on equity (ROE) is projected to improve from 19.5% in 2023 to 27.2% in 2027 [4]. Market Data - The company's market capitalization is approximately 69.31 billion CNY, with a 52-week stock price range of 85.30 to 140.19 CNY [6]. - The current price-to-earnings (P/E) ratio is 44.81, expected to decrease to 15.67 by 2027 [4][6].

中期分红回报股东，AI 赋能打开新空间 康冠科技(001308) ——康冠科技 2025 年半年报点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | [Table_Invest] 评级： 增持 | | --- | --- | --- | --- | --- | | 蔡雯娟(分析师) | 021-38031654 | caiwenjuan@gtht.com | S0880521050002 | | | 曲世强(研究助理) | 021-38031025 | qushiqiang@gtht.com | S0880123070132 | [Table_Target] 目标价格(元): 35.75 | | 谢丛睿(分析师) | 021-38038437 | xiecongrui@gtht.com | S0880523090004 | | 本报告导读： 公司创新显示、智能交互平板业务贡献主要收入增量。2025H1 新增中期分红回报股 东。增持。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E ...