Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Insights - The company has demonstrated strong revenue and net profit growth, with a compound annual growth rate (CAGR) of 35% for revenue and 41% for net profit from 2021 to 2023. For the first half of 2024, revenue and net profit both increased by 41% year-on-year [4][6]. - The company has a robust product development capability, with a total of 387 products as of June 30, 2024, including 337 makeup items and 50 skincare items, averaging about 75 new product upgrades annually [6]. - The company has a strong channel management capability, with 372 self-operated counters, ranking second among all beauty brands in China, and a diverse online sales presence across major e-commerce platforms [6]. - The company targets the high-end segment of the makeup market, maintaining a significant price difference from international brands, with a strong performance in light-reflecting products [6]. Financial Projections - The company is projected to achieve revenues of 40.58 billion, 55.56 billion, and 72.94 billion RMB for the years 2024, 2025, and 2026, respectively, with year-on-year growth rates of 41%, 37%, and 31% [7]. - The net profit attributable to the parent company is expected to be 8.9 billion, 12.2 billion, and 16.3 billion RMB for the same years, with growth rates of 35%, 37%, and 34% [7]. - The report provides a price-to-earnings (P/E) ratio forecast of 52, 38, and 28 for the years 2024, 2025, and 2026, respectively, based on the closing price of 101.0 HKD on March 14, 2024 [6][7].

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1][8]. Core Insights - The company achieved a significant increase in net profit and revenue in Q4 2024, with a year-on-year net profit growth of 121.30% and revenue growth of 65.08% [5][6]. - The company is expanding its high-end production capacity and has introduced new testing systems, which are currently undergoing customer validation [7][8]. - The projected revenue and net profit for 2025-2027 are expected to grow steadily, with revenues of 11.72 billion, 14.59 billion, and 17.75 billion respectively, and net profits of 4.59 billion, 5.87 billion, and 7.38 billion [9][11]. Financial Performance - In 2024, the company reported total revenue of 905 million, a 31.05% increase year-on-year, and a net profit of 334 million, reflecting a 32.69% increase [5][9]. - The gross margin for 2024 was 73.31%, showing a year-on-year increase of 0.84 percentage points, while the net margin was 36.88%, up by 0.45 percentage points [7][11]. - The company’s earnings per share (EPS) for 2024 was 2.47, with projections of 3.39 for 2025 and 4.34 for 2026 [9][11]. Market Performance - The company's stock has outperformed the CSI 300 index significantly over the past year, with a 12-month performance of 54.7% compared to the index's 12.5% [4][6]. - As of March 14, 2025, the stock price was 148.22, with a market capitalization of approximately 20,074.83 million [4][11].

2025 年 03 月 18 日 晨会纪要 研究所： 证券分析师： 余春生 S0350513090001 yucs@ghzq.com.cn [Table_Title] 晨会纪要 ——2025 年第 43 期 观点精粹: 最新报告摘要 零跑 B10 正式开启预售，2025 款小鹏 G6/G9 上市--行业周报 供给约束大，非电需求未明显变化，煤价窄幅波动--行业周报 北证 50 涨幅放缓，本周天工股份提交注册、下周开发科技申购--北交所行业普通报告 降息预期修正到位了吗？--固定收益点评 爱婴室(603214.SH)公司深度报告：母婴业务持续优化，万代 IP 授权开启第二增长曲线--爱婴室/专业连锁 Ⅱ(603214/214504) 公司 PPT 报告 证券研究报告 1、最新报告摘要 1.1、零跑 B10 正式开启预售，2025 款小鹏 G6/G9 上市--行业周报 分析师：戴畅 S0350523120004 投资要点： 2025.3.10-3.14 A 股汽车板块跑输上证综指。一周涨跌幅（3 月 10 日至 14 日）：上证综指+1.4%，创业板指 +1.0％，汽车板块指数+0.8％，其中乘用车/商用车/零部 ...

2025年03月 17 日 北交所行业研究 研究所: 证券分析师: S0350522110003 罗 琨 luok@ghzg.com.cn 联系人 岛露 S0350124070012 yul06@ghzq.com.cn 北证 50 涨幅放缓,本周天工股份提交注册、下 周开发科技申购 一北交所行业周报 最近一年走势 and and add a 投资要点: 北交所行情简述:1)整体行情:截至 2025年3月14日,北证 A 股成分股 264个,平均市值 30.26 亿元。本周(2025.3.10-2025.3.14, 下同)北证 50 指数涨跌幅 1.33%,收盘 1409.76点:同期沪深 300、 创业板指、科创 50 涨跌幅分别为 1.59%、0.97%、-1.76%。流动性 | 行业相对表现 | | 2025/03/14 | | | --- | --- | --- | --- | | 表现 | 1M | 3M | 12M | | 北证 50 | 13.43% | 15.62% | 62.67% | | 沪深 300 | 2.60% | 1.87% | 12.15% | 相关报告 《北交所行业周报:本周北证 ...

Investment Rating - The report maintains a "Recommended" rating for the automotive sector [1]. Core Insights - The automotive industry is expected to enter a phase of high sales prosperity, event catalysts, and industry trend resonance, with continued optimism for investment opportunities in the automotive sector [4][15]. - The introduction of new models, such as the Leap B10 and the 2025 Xiaopeng G6/G9, has generated significant consumer interest, with the B10 receiving 31,688 orders within 48 hours of its pre-sale launch [2][3][13][14]. Summary by Sections Recent Trends - From March 10 to March 14, the A-share automotive sector underperformed the Shanghai Composite Index, with the automotive index rising by 0.8% compared to the Shanghai Composite's 1.4% [1][17]. - The performance of major automotive stocks in Hong Kong during the same period showed varying results, with Li Auto, Xiaopeng Motors, and NIO experiencing gains of 2.1%, 2.3%, and 9.2% respectively, while Leap Motors saw a significant increase of 15.1% [1][17]. New Model Launches - The Leap B10, a compact SUV, was launched with a price range of 109,800 to 139,800 yuan, featuring advanced technology and impressive specifications, including a maximum power output of 160 kW and a range of up to 600 km [2][13]. - Xiaopeng Motors launched the 2025 G6 and G9 models, priced at 176,800 to 198,800 yuan and 248,800 to 278,800 yuan respectively, with both models featuring significant upgrades and strong initial order volumes [3][14]. Market Outlook - The report anticipates that the automotive sector will benefit from the continuation of vehicle replacement policies, which are expected to support upward consumer spending in 2025 [4][15]. - Key investment opportunities are identified in several areas, including high-end domestic brands, affordable advanced driving technologies, and the robotics sector, with specific companies recommended for investment [4][15][16].

证券研究报告 2025年03月17日 专业连锁Ⅱ 爱婴室(603214.SH)公司深度报告：母婴业务持续优化，万 代IP授权开启第二增长曲线 评级：买入(首次覆盖) 芦冠宇(证券分析师) S0350521110002 lugy@ghzq.com.cn 最近一年走势 -31% -3% 25% 53% 81% 109% 2024/03/1 8 2024/06/1 6 2024/09/1 4 2024/12/1 3 2025/03/1 3 爱婴室 沪深300 | 市场数据 | 2025/03/14 | | --- | --- | | 当前价格（元） | 21.29 | | 52周价格区间（元） | 9.70-25.65 | | 总市值（百万） | 2,949.52 | | 流通市值（百万） | 2,949.52 | | 总股本（万股） | 13,854.00 | | 流通股本（万股） | 13,854.00 | | 日均成交额（百万） | 283.87 | | 近一月换手（%） | 6.08 | 相对沪深300表现 | 表现 | 1M | 3M | 12M | | --- | --- | --- | --- | | ...

2025 年 03 月 16 日 行业研究 评级：推荐(维持) 证券分析师： 陈晨 S0350522110007 [Table_Title] 供给约束大，非电需求未明显变化， 煤价窄幅波动 ——煤炭开采行业周报 最近一年走势 | 行业相对表现 | | 2025/03/14 | | | --- | --- | --- | --- | | 表现 | 1M | 3M | 12M | | 煤炭开采 | -1.0% | -12.2% | -15.3% | | 沪深 300 | 1.7% | 1.9% | 12.5% | 相关报告 《电投能源优质稳健有增量，神火股份铝价上涨业 绩增厚更佳——电投能源 VS 神火股份深度对比 （推荐）*煤炭开采*陈晨》——2025-03-13 《煤炭开采行业周报：进口约束提升、需求稳增， 后半周动力煤价格回暖（推荐）*煤炭开采*陈晨》 ——2025-03-10 《煤炭开采行业周报：协会倡议有效控制劣质煤进 口量，进口约束有望进一步提升（推荐）*煤炭开 采*陈晨》——2025-03-02 炼焦煤和焦炭来看，对于炼焦煤，本周生产基本保持稳定，样本煤矿本周产 能利用率环比下降 0.07pct 至 ...

2025 年 03 月 17 日 晨会纪要 研究所： 证券分析师： 余春生 S0350513090001 yucs@ghzq.com.cn [Table_Title] 晨会纪要 ——2025 年第 42 期 最新报告摘要 智元机器人更新不断，国产供应链企业提速推进产业布局--行业周报 英维克(002837.SZ)公司深度报告：精密温控领军企业，乘 AI 浪潮迎液冷机遇--英维克/专用设备 (002837/216402) 公司 PPT 报告 全极耳电池产业化加速，BC、HJT 接连明确领跑者提效方案--行业周报 2024 年业绩亮眼，线上业务高增--361 度/服装家纺(01361/213502) 点评报告（港股美股） 宇树科技 CEO 王兴兴出席民营企业座谈会，Figure AI 正式发布 Helix 模型——人形机器人行业 2025 年 2 月 月报--行业 PPT 报告 铝行业周报：库存持续去化，关注旺季需求提升--行业 PPT 报告 政府债券放量支撑社融增速--资产配置报告 2026 年中国 eVTOL 市场有望突破百亿元，小鹏人形机器人有望 2 年内量产--行业周报 欧美 MDI 厂商发布涨价函，关注 ...

证券研究报告 2025年03月15日 专用设备 英维克(002837.SZ)公司深度报告： 精密温控领军企业，乘AI浪潮迎液冷机遇 评级：买入(首次覆盖) 刘熹(证券分析师) S0350523040001 liux10@ghzq.com.cn 最近一年走势 -33% -4% 24% 53% 82% 110% 2024/03/11 2024/07/11 2024/11/11 英维克 沪深300 市场数据 2025/03/14 当前价格（元） 49.20 52周价格区间（元） 19.26-52.53 总市值（百万） 36,596.08 流通市值（百万） 31,813.80 总股本（万股） 74,382.27 流通股本（万股） 64,662.20 日均成交额（百万） 1,341.62 近一月换手（%） 4.68 相对沪深300表现 | 表现 | 1M | 3M | 12M | | --- | --- | --- | --- | | 英维克 | 22.7% | 45.4% | 97.8% | | 沪深300 | 1.7% | 1.9% | 12.5% | 请务必阅读报告附注中的风险提示和免责声明 2 核心提要 英维克 ...

Investment Rating - The report maintains a "Recommended" rating for the aluminum industry [1]. Core Views - The aluminum industry is experiencing a significant inventory reduction, with a focus on the upcoming peak demand season. The report suggests that the combination of inventory depletion and rising prices may lead to a favorable investment environment [12]. Summary by Sections Inventory - As of March 13, 2025, domestic electrolytic aluminum social inventory stood at 862,000 tons, reflecting a decrease of 6,000 tons from the beginning of the week. The inventory reduction trend is becoming clearer, with the traditional peak demand season approaching [8][12]. Production - In February 2025, electrolytic aluminum production was 3.34 million tons, a decrease of 357,000 tons month-on-month and a year-on-year decline of 222,000 tons. Conversely, alumina production was 6.935 million tons, showing a month-on-month decrease but a year-on-year increase of 215,000 tons [55][58]. Key Companies and Earnings Forecast - Key companies in the aluminum sector include: - Shenhuo Co., Ltd. (Stock Code: 000933.SZ) with a "Buy" rating - China Hongqiao Group (Stock Code: 1378.HK) with a "Buy" rating - Tianshan Aluminum (Stock Code: 002532.SZ) with a "Buy" rating - Aluminum Corporation of China (Stock Code: 601600.SH) with a "Buy" rating - Yunnan Aluminum (Stock Code: 000807.SZ) with a "Buy" rating - Earnings per share (EPS) forecasts for 2025 are as follows: - Shenhuo Co., Ltd.: 2.56 CNY - China Hongqiao Group: 2.26 CNY - Tianshan Aluminum: 0.97 CNY - Aluminum Corporation of China: 0.86 CNY - Yunnan Aluminum: 1.60 CNY [5]. Price Trends - As of March 14, 2025, the LME three-month aluminum closing price was $2,688.5 per ton, a slight decrease from the previous week. The Shanghai aluminum active contract closing price was 20,990 CNY per ton, reflecting an increase of 155 CNY week-on-week [23][24]. Demand - Demand is showing signs of recovery, particularly in the downstream processing industries. The opening rates for aluminum processing sectors are generally improving, with notable increases in demand from the new energy vehicle and battery sectors [8][12].