证券研究报告·海外公司点评·其他互联网服务 曹操出行（02643.HK） 配股加速全球 Robotaxi 布局，深化出行全场 景服务 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 10,668 | 14,657 | 20,674 | 26,235 | 32,365 | | 同比(%) | 39.80 | 37.40 | 41.05 | 26.90 | 23.37 | | 归母净利润（百万元） | (1,916.48) | (1,250.77) | (1,102.42) | (273.67) | 891.83 | | 同比(%) | 2.82 | 34.74 | 11.86 | 75.18 | 425.87 | | EPS-最新摊薄（元/股） | (3.39) | (2.21) | (1.95) | (0.48) | 1.58 | | P/E（现价&最新摊薄） | (9.37) | (14.36) | (16.2 ...

配股加速全球 Robotaxi 布局，深化出行全场 景服务 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 10,668 | 14,657 | 20,674 | 26,235 | 32,365 | | 同比(%) | 39.80 | 37.40 | 41.05 | 26.90 | 23.37 | | 归母净利润（百万元） | (1,916.48) | (1,250.77) | (1,102.42) | (273.67) | 891.83 | | 同比(%) | 2.82 | 34.74 | 11.86 | 75.18 | 425.87 | | EPS-最新摊薄（元/股） | (3.39) | (2.21) | (1.95) | (0.48) | 1.58 | | P/E（现价&最新摊薄） | (9.37) | (14.36) | (16.29) | (65.62) | 20.14 | [Table_Tag] [T ...

证券研究报告·宏观报告·宏观深度报告 宏观深度报告 20260128 公积金改革可以撬动多少消费？ 2026 年 01 月 28 日 证券分析师 芦哲 执业证书：S0600524110003 luzhe@dwzq.com.cn 证券分析师 占烁 执业证书：S0600524120005 zhansh@dwzq.com.cn 相关研究 《"雨带北移"或推动 2026 年水利相 关投资录得较高增长》 2026-01-28 《如何以量化策略增厚信用债收益？ ——多资产系列报告（三）》 2026-01-27 东吴证券研究所 1 / 17 请务必阅读正文之后的免责声明部分 [Table_Tag] [Table_Summary] ◼ 核心观点：公积金改革可以释放多少消费潜力？公积金改革释放消费潜 能的主要途径在于降低居住成本，节省更多资金用于消费。通过三条具 体路径降低居住成本。一是租房提取扩容，通过降低门槛和放松限额， 我们预计长期可增加提取 3214 亿元；二是拓展使用范围，比如允许提 取公积金用于装修、物业费及水电燃料费，我们预计可盘活存量资金 1803 亿元；三是进一步降低贷款利率，假设下调 0.5 个百分点，可节 ...

证券研究报告·宏观报告·宏观深度报告 宏观深度报告 20260128 公积金改革可以撬动多少消费？ 2026 年 01 月 28 日 《"雨带北移"或推动 2026 年水利相 关投资录得较高增长》 2026-01-28 《如何以量化策略增厚信用债收益？ ——多资产系列报告（三）》 2026-01-27 证券分析师 芦哲 执业证书：S0600524110003 luzhe@dwzq.com.cn 证券分析师 占烁 执业证书：S0600524120005 zhansh@dwzq.com.cn 相关研究 东吴证券研究所 1 / 17 请务必阅读正文之后的免责声明部分 [Table_Tag] [Table_Summary] ◼ 核心观点：公积金改革可以释放多少消费潜力？公积金改革释放消费潜 能的主要途径在于降低居住成本，节省更多资金用于消费。通过三条具 体路径降低居住成本。一是租房提取扩容，通过降低门槛和放松限额， 我们预计长期可增加提取 3214 亿元；二是拓展使用范围，比如允许提 取公积金用于装修、物业费及水电燃料费，我们预计可盘活存量资金 1803 亿元；三是进一步降低贷款利率，假设下调 0.5 个百分点，可节 ...

证券研究报告·公司点评报告·能源金属 赣锋锂业（002460） 2025 年业绩预告点评：锂价上涨贡献弹性， Q4 业绩反转 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 32,972 | 18,906 | 22,042 | 43,216 | 48,817 | | 同比（%） | (21.16) | (42.66) | 16.59 | 96.06 | 12.96 | | 归母净利润（百万元） | 4,947 | (2,074) | 1,485 | 9,379 | 10,858 | | 同比（%） | (75.87) | (141.93) | 171.58 | 531.75 | 15.77 | | EPS-最新摊薄（元/股） | 2.36 | (0.99) | 0.71 | 4.47 | 5.18 | | P/E（现价&最新摊薄） | 30.90 | (73.71) | 102.97 | 16.30 | 14.0 ...

证券研究报告·固定收益·固收深度报告 [Table_Tag] [Table_Summary] 观点 2026 年 01 月 28 日 证券分析师 李勇 执业证书：S0600519040001 010-66573671 liyong@dwzq.com.cn 证券分析师 徐沐阳 执业证书：S0600523060003 xumy@dwzq.com.cn 相关研究 固收深度报告 20260128 分子与分母的拉锯战：债市波动中不同权益 板块的应对逻辑 《"十五五"规划中的"债"机遇：详 解政策东风如何重塑产业债格局（主 线篇）》 2026-01-26 《 转债建议同时关注高胜率顺周期 标的》 2026-01-26 东吴证券研究所 1 / 12 请务必阅读正文之后的免责声明部分 ◼ 股债定价逻辑与 DDM 模型：股利折现模型（DDM）为理解股价与债券 收益率之间的关系提供了清晰框架。在该模型中，股价受两条路径影响： 一是分子端，即股息及其未来增长潜力，主要反映了经济预期与企业盈 利；二是分母端，即无风险利率，通常以国债收益率为代表。一般情况 下，当经济预期向好时，分子端上行支撑股价，但分母端利率也可能同 步上行，压制估 ...

证券研究报告·公司点评报告·能源金属 赣锋锂业（002460） 2025 年业绩预告点评：锂价上涨贡献弹性， Q4 业绩反转 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 32,972 | 18,906 | 22,042 | 43,216 | 48,817 | | 同比（%） | (21.16) | (42.66) | 16.59 | 96.06 | 12.96 | | 归母净利润（百万元） | 4,947 | (2,074) | 1,485 | 9,379 | 10,858 | | 同比（%） | (75.87) | (141.93) | 171.58 | 531.75 | 15.77 | | EPS-最新摊薄（元/股） | 2.36 | (0.99) | 0.71 | 4.47 | 5.18 | | P/E（现价&最新摊薄） | 30.90 | (73.71) | 102.97 | 16.30 | 14.0 ...

Investment Rating - The industry investment rating is "Overweight," indicating an expected outperformance of the industry index relative to the benchmark by more than 5% in the next six months [58]. Core Insights - The bus industry is positioned to become a global leader in technology output, with overseas market contributions expected to replicate the scale of the Chinese market within 3-5 years [2]. - Key drivers for this cycle include favorable national policies, advanced technology and product quality, and a recovering domestic market post-price war [2]. - The report recommends focusing on companies like Yutong and King Long, which are expected to show significant profit growth and resilience [3][4]. Summary by Sections Industry Overview - December exports exceeded expectations, with a notable increase in both wholesale and retail sales [7][10]. - The overall production in December 2025 was 59,000 units, with a year-on-year increase of 3.94% and a month-on-month increase of 8.56% [11]. Company Performance - Yutong is highlighted as a "model student" with high growth and dividend potential, projecting net profits of 4.94 billion, 5.92 billion, and 7.03 billion yuan for 2025-2027, respectively [4]. - King Long is noted for its rapid progress, with expected net profits of 440 million, 640 million, and 830 million yuan for the same period, reflecting significant growth rates [4]. Market Dynamics - The domestic market has seen the end of price wars, which is expected to enhance profitability for leading companies [6]. - The report anticipates a recovery in demand driven by tourism and public transport upgrades, potentially returning to 2019 levels [2]. Export Trends - December 2025 saw a significant increase in bus exports, with a total of 9,073 units exported, marking a year-on-year increase of 81% and a month-on-month increase of 111% [34]. - Yutong and King Long dominate the export market, with Yutong exporting 2,245 units of passenger buses, capturing a 42% market share [43].

Macro Strategy - The IPCA model shows better application effects in the domestic credit bond market compared to the US market, with a Sharpe ratio consistently above 1.45 and above 2.2 from May to December 2025 [1][13] - The strategy exhibits asymmetric risk/reward characteristics, with 75% of sample dates showing positive excess credit returns, and a maximum excess return of 0.13% from January 2024 to December 2025 [1][13] - The practical operability of the strategy is strong, allowing for investment in bonds with similar risk characteristics even when specific bonds are not available in the secondary market [1][13] Fixed Income Opportunities - The "14th Five-Year Plan" emphasizes the development of key industries, including new pillar industries, future industries, traditional industry upgrades, infrastructure construction, green transformation, and consumer upgrades, which are expected to receive policy support and financing breakthroughs [2][14] - A total of 1,098 bond-issuing entities align with the "14th Five-Year Plan," with a total bond scale of approximately 10.8 trillion yuan, primarily rated AAA and concentrated in East and North China [2][14] - The participation of bond-issuing entities in the six key industries shows significant differentiation, with infrastructure and new pillar industries leading in both the number of issuers and bond scale [2][14] Industry Insights - The public utility sector is expected to benefit from deepened electricity reforms, with recommendations to focus on green electricity, thermal power, hydropower, nuclear power, and the valuation of photovoltaic and charging pile assets [7] - The food and beverage sector is anticipated to experience a spring consumption surge, particularly in snacks, dining, and seasonal beverages, with a positive outlook for Q1 2026 due to favorable market conditions [7] - Companies like KaiGe Precision Machinery and HeMai Co. are positioned to benefit from the growing demand in AI computing and energy storage, with projected profit growth in the coming years [9][10]

证券研究报告·行业深度报告·半导体 2026 年 01 月 28 日 证券分析师 陈海进 执业证书：S0600525020001 chenhj@dwzq.com.cn 证券分析师 李雅文 执业证书：S0600526010002 liyw@dwzq.com.cn 半导体行业深度报告 Agentic AI 时代的算力重构：CPU，从"旁观 者"到"总指挥"的价值回归 增持（维持） [Table_Tag] [Table_Summary] 投资要点 产业端推进方面，AWS 和 Google Cloud 等头部 CSP 正在加速建设面向 Agent的沙盒环境软硬件基础设施，率先在软件层面强化 Agent Sandbox 的隔离与编排能力，通过运行时与调度体系的完善，为后续 CPU 侧基 础设施规模化部署奠定基础。与此同时，CPU 龙头也在 Agent 驱动下向 超多核架构演进：AMD 推出的 Turin 最高可达 192 核；Intel 的 Sierra Forest 采用纯能效核设计，核心数可达 144 甚至 288 核。我们认为， 随着 Agent 商业化推进，厂商必须持续压低每次任务执行成本。在这一 目标下，超多 ...