Investment Rating - The investment rating for the company is "Buy" (maintained) [1][10] Core Views - The company's Q3 2025 results exceeded expectations, with a 40% year-on-year increase in net profit attributable to shareholders, driven by accelerated overseas order fulfillment [3][10] - The company is benefiting from increased investment in the oil and gas sector in the Middle East, high demand for oil service equipment, and strong performance in emerging sectors such as nuclear power and water treatment [3] - The company has a robust order backlog and improved cash flow, with contract liabilities increasing by 256% year-on-year [3] Financial Performance Summary - For the first three quarters of 2025, the company achieved total revenue of 5.6 billion yuan, a 26% increase year-on-year, and a net profit of 1.11 billion yuan, a 35% increase year-on-year [3] - In Q3 alone, revenue reached 2.2 billion yuan, up 36% year-on-year, with net profit of 480 million yuan, reflecting a 40% increase [3] - The gross profit margin for Q3 2025 was 38.7%, maintaining a high level, while the net profit margin improved to 21.9% [4] Future Outlook - The company has implemented a stock incentive plan to motivate key employees, with performance targets set for net profit growth over the next three years [5] - The forecast for net profit attributable to shareholders has been raised for 2025-2027, with expected figures of 1.63 billion yuan, 1.9 billion yuan, and 2.33 billion yuan respectively [10]

Investment Rating - The investment rating for Changan Automobile is "Buy" (maintained) [1] Core Views - The Q3 performance of Changan Automobile was slightly below expectations, primarily impacted by foreign exchange losses and overseas inventory handling [9] - The company is transitioning towards becoming a smart low-carbon travel technology company, with significant advancements in new energy and intelligent technologies [9] - Despite the challenges, the company maintains a positive outlook due to the upward trajectory of its brands and ongoing globalization efforts [9] Financial Performance Summary - For Q3 2025, Changan Automobile reported total revenue of 42.24 billion yuan, with a year-on-year increase of 23.4% and a quarter-on-quarter increase of 9.6% [9] - The net profit attributable to shareholders for Q3 was 760 million yuan, reflecting a year-on-year increase of 2.1% but a quarter-on-quarter decrease of 18.6% [9] - The company achieved a consolidated sales volume of 471,000 units in Q3, representing a year-on-year increase of 26.8% and a quarter-on-quarter increase of 13.3% [9] Earnings Forecast and Valuation - The forecast for net profit attributable to shareholders has been adjusted downwards for 2025, 2026, and 2027 to 4.4 billion, 7.5 billion, and 10.2 billion yuan respectively [9] - The corresponding price-to-earnings (P/E) ratios are projected to be 29, 17, and 12 times for the respective years [9] - The company’s revenue is expected to grow from 159.73 billion yuan in 2024 to 214.32 billion yuan in 2027, with a compound annual growth rate (CAGR) of 6.07% [1][10]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights that the gross sales margin continues to improve, and the company is strategically deepening its presence in the Northwest region of China [7] - The company has shown resilience in its sales rhythm despite the overall adjustment in the liquor industry, with a focus on national layout and breakthroughs in key markets [7] - The report maintains profit forecasts for 2025-2027, with net profits projected at 3.77 billion, 4.17 billion, and 4.65 billion RMB respectively, corresponding to current P/E ratios of 26.6, 24.1, and 21.6 [7] Financial Performance Summary - For the first three quarters of 2025, the company reported total revenue of 2.306 billion RMB, a year-on-year decrease of 0.97%, and a net profit attributable to shareholders of 324 million RMB, down 2.78% year-on-year [7] - The sales revenue for Q3 2025 was 546 million RMB, reflecting a year-on-year decline of 4.89%, with net profit attributable to shareholders at 25 million RMB, down 33.02% year-on-year [7] - The proportion of products priced above 300 RMB has increased by 3.37 percentage points to 24.18%, indicating a shift towards higher-end products [7] - The sales gross margin for Q3 2025 improved by 0.31 percentage points to 61.44%, driven by an upgrade in product structure [7] - The company’s cash flow from operating activities for 2024 is projected at 558 million RMB, with a net increase in cash of -177 million RMB [8]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's performance in Q1-Q3 2025 is in line with market expectations, with revenue of 17 billion and a year-on-year increase of 11.5%, and a net profit of 940 million, up 19.3% year-on-year [8] - The company's main business shows stable growth, driven by accelerated approvals for ultra-high voltage projects, which are expected to boost order growth [8] - The company is a leader in solid-state transformer technology and has begun mass production, positioning itself for future demand in data center projects [8] - The company has good cost control, with a significant backlog of orders, indicating strong future revenue potential [8] - Profit forecasts for 2025-2027 show a net profit of 1.497 billion, 1.769 billion, and 2.052 billion respectively, with corresponding P/E ratios of 24x, 21x, and 18x [8] Financial Summary - Total revenue is projected to reach 24.476 billion in 2025, with a year-on-year growth of 9.85% [1] - The net profit attributable to shareholders is expected to be 1.497 billion in 2025, reflecting a year-on-year increase of 42.04% [1] - The latest diluted EPS is forecasted to be 0.29 in 2025, with a steady increase in subsequent years [1] - The company's asset-liability ratio is 46.26%, indicating a stable financial structure [6]

Investment Rating - The report maintains a "Buy" rating for Dongpeng Beverage [3] Core Views - Dongpeng Beverage is expected to leverage its platform strategy to accelerate growth and expand into international markets, particularly in Southeast Asia. The company is experiencing strong growth in its key product lines, including the "Special Drink" and "Water" segments, with significant revenue increases projected for the coming years [3] - The updated net profit forecasts for 2025 to 2027 are 46.01 billion, 58.47 billion, and 70.51 billion RMB, respectively, with corresponding P/E ratios of 34, 27, and 22 times [3] Financial Performance Summary - For the first three quarters of 2025, Dongpeng Beverage reported total revenue of 168.44 billion RMB, a year-on-year increase of 34.13%, and a net profit of 37.61 billion RMB, up 38.91% year-on-year. In Q3 2025 alone, revenue reached 61.07 billion RMB, reflecting a 30.36% year-on-year growth [9] - The revenue growth for key products in Q3 2025 was as follows: "Special Drink" increased by 14.59%, "Water" surged by 83.81%, and other beverages grew by 95.63%. The "Special Drink" segment achieved a total revenue of 125.63 billion RMB for the first three quarters, marking a 19.36% increase year-on-year [9] - The sales net profit margin improved by 1.83 percentage points to 22.68% in Q3 2025, attributed to better gross sales margins and increased non-operating income [9] Earnings Forecast and Valuation - The earnings per share (EPS) estimates for 2023 to 2027 are projected at 3.92, 6.40, 8.85, 11.24, and 13.56 RMB, respectively [3] - The company's total revenue is expected to grow from 11,263 million RMB in 2023 to 30,820 million RMB by 2027, with a compound annual growth rate (CAGR) of 18.52% [3]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [1]. Core Insights - The company achieved a total revenue of 1.402 billion yuan in Q3 2025, representing a year-on-year increase of 81%, while the net profit attributable to shareholders rose by 206% to 116 million yuan [2]. - The company’s net assets attributable to shareholders reached 2.7 billion yuan, reflecting a 20% increase compared to the end of 2024 [2]. - The report highlights the company's robust growth across various business segments, particularly in software sales and brokerage services, driven by increased market activity and effective marketing strategies [8]. Financial Performance Summary - Total revenue for 2023 is projected at 1,113 million yuan, with a year-on-year decline of 11.33%. However, revenue is expected to rebound significantly in 2024 and 2025, with growth rates of 37.37% and 37.22%, respectively [1]. - The net profit attributable to shareholders is forecasted to be 73 million yuan in 2023, with a substantial recovery anticipated in the following years, reaching 283 million yuan in 2025, representing a growth of 171.47% [1]. - The earnings per share (EPS) is expected to increase from 0.12 yuan in 2023 to 0.47 yuan in 2025, reflecting the company's improving profitability [1]. Business Segment Performance - The software segment reported a revenue increase of 62% to 963 million yuan in the first three quarters of 2025, driven by a significant rise in daily trading volume in the A-share market [8]. - The brokerage segment, particularly through Mai Gao Securities, saw net commission income grow by 171% to 366 million yuan, with a stable increase in client base and trading volume [8]. - Investment income also surged by 131% to 201 million yuan, primarily due to gains from proprietary trading and fair value adjustments [8]. Cost and Expense Management - Operating costs increased by 14% to 124 million yuan, while sales expenses rose by 67% to 800 million yuan, reflecting higher marketing investments [8]. - Despite the increase in expenses, the report notes a decrease in expense ratios, indicating improved operational efficiency [8]. - Research and development expenses grew by 10% to 121 million yuan, maintaining a stable R&D expense ratio [8]. Corporate Governance Enhancements - The company has expanded its board from 7 to 9 members, enhancing governance and decision-making processes [8]. - The governance structure has been optimized to improve independence and accountability, aligning with regulatory trends [8].

证券研究报告·行业跟踪周报·金融产品 风险提示：1）模型基于历史数据测算，未来存在失效风险；2）宏观经济 不及预期；3）发生重大预期外的宏观事件。 金融产品跟踪周报 权益 ETF 系列：市场开启反攻，继续聚焦泛 科技板块 增持（维持） 2025 年 10 月 25 日 [Table_Tag] [Table_Summary] 投资要点 证券分析师 孙婷 ◼ 基金配置建议： 执业证书：S0600524120001 sunt@dwzq.com.cn 证券分析师 唐遥衎 执业证书：S0600524120016 tangyk@dwzq.com.cn 行业走势 -15% -12% -9% -6% -3% 0% 3% 6% 9% 12% 15% 18% 2024/10/25 2025/2/23 2025/6/24 2025/10/23 非银金融 沪深300 相关研究 《中国个险渠道三十年——从"人海 战术"到价值驱动的转型升级之路》 2025-10-22 《保险 Q3 业绩高基数下仍高增长； 市场成交量维持高位》 2025-10-19 东吴证券研究所 1 / 21 请务必阅读正文之后的免责声明部分 ◼ A 股市场行情概述： ...

1. Report Industry Investment Rating No information provided regarding the industry investment rating. 2. Core View of the Report - This week (from October 20 to October 24, 2025), one new secondary - capital bond was issued in the inter - bank and exchange markets, with an issuance scale of 2 billion yuan, a maturity of 10 years, the issuer being a local state - owned enterprise in Shandong Province, and a subject rating of AAA [1]. - This week, the total trading volume of secondary - capital bonds was approximately 173 billion yuan, an increase of 6.2 billion yuan compared to last week. The top three trading - volume bonds were 25 Agricultural Bank of China Secondary Capital Bond 03A(BC) (8.076 billion yuan), 25 Suzhou Bank Secondary Capital Bond 01 (7.582 billion yuan), and 25 Agricultural Bank of China Secondary Capital Bond 03B(BC) (5.568 billion yuan). By issuer's regional location, the top three in trading volume were Beijing, Shanghai, and Jiangsu, with approximately 121.6 billion yuan, 13.5 billion yuan, and 9.7 billion yuan respectively. Regarding yields to maturity, as of October 24, the changes in yields to maturity of 5Y, 7Y, and 10Y secondary - capital bonds with different ratings compared to last week varied [2]. - This week, the overall deviation of the average trading - price valuation of secondary - capital bonds was not significant. The proportion of discount transactions was less than that of premium transactions, but the discount amplitude was greater than the premium amplitude. The top three discount - rate bonds were 21 Jiutai Rural Commercial Secondary ( - 6.2758%), 25 Shunde Rural Commercial Secondary Capital Bond 01 ( - 0.5985%), and 24 Tianjin Rural Commercial Bank Secondary Capital Bond 01 ( - 0.4717%); the top three premium - rate bonds were 25 Guizhou Bank Secondary Capital Bond 01 (0.5302%), 24 Yangzhou Rural Commercial Bank Secondary Capital Bond 01 (0.1925%), and 25 Mintai Commercial Bank Secondary Capital Bond 01 (0.1606%) [3]. 3. Summary by Relevant Catalogs 3.1 Primary Market Issuance - One new secondary - capital bond was issued this week, with an issuance scale of 2 billion yuan, a maturity of 10 years, the issuer being a local state - owned enterprise in Shandong Province, and a subject rating of AAA [1][6]. 3.2 Secondary Market Trading - **Trading Volume**: The total trading volume this week was approximately 173 billion yuan, an increase of 6.2 billion yuan compared to last week. The top three trading - volume bonds were 25 Agricultural Bank of China Secondary Capital Bond 03A(BC), 25 Suzhou Bank Secondary Capital Bond 01, and 25 Agricultural Bank of China Secondary Capital Bond 03B(BC). By region, Beijing, Shanghai, and Jiangsu had the top three trading volumes [2]. - **Yields to Maturity**: As of October 24, for 5Y secondary - capital bonds, the yield - to - maturity changes of AAA -, AA +, and AA ratings compared to last week were 0.84BP, - 0.73BP, and - 4.73BP respectively; for 7Y, they were - 1.95BP, 0.49BP, and 0.49BP; for 10Y, they were - 0.46BP, - 0.12BP, and - 0.12BP [2][10]. 3.3 Top 30 Bonds with Valuation Deviation - **Discount Bonds**: The top three discount - rate bonds were 21 Jiutai Rural Commercial Secondary, 25 Shunde Rural Commercial Secondary Capital Bond 01, and 24 Tianjin Rural Commercial Bank Secondary Capital Bond 01. Most of the bonds had ChinaBond implicit ratings of AAA -, AA -, and AA +, and were mainly located in Beijing, Shanghai, and Guangdong [3][15]. - **Premium Bonds**: The top three premium - rate bonds were 25 Guizhou Bank Secondary Capital Bond 01, 24 Yangzhou Rural Commercial Bank Secondary Capital Bond 01, and 25 Mintai Commercial Bank Secondary Capital Bond 01. Most of the bonds had ChinaBond implicit ratings of AAA -, AA, and AA +, and were mainly located in Beijing, Zhejiang, and Shanghai [3][16].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a significant increase in total revenue and net profit for the first three quarters of 2025, with total revenue up 59% year-on-year to 11.6 billion yuan and net profit up 51% to 9.1 billion yuan [1] - The third quarter of 2025 saw a remarkable 101% year-on-year increase in total revenue to 4.7 billion yuan and a 78% increase in net profit to 3.5 billion yuan [1] - The report highlights the company's strong performance in brokerage and margin financing, driven by an active market environment [7] Summary by Sections Financial Performance - Total revenue for 2023 is projected at 11,081 million yuan, with a year-on-year decrease of 11.25%. Revenue is expected to grow to 15,653 million yuan in 2025, reflecting a 34.89% increase [1] - Net profit for 2023 is estimated at 8,193 million yuan, with a year-on-year decrease of 3.71%. It is projected to reach 12,665 million yuan in 2025, representing a 31.79% increase [1] - The latest diluted EPS is forecasted to be 0.52 yuan for 2023, increasing to 0.80 yuan in 2025 [1] Business Segments - The brokerage business has benefited from a vibrant market, with net commission income rising 87% to 6.6 billion yuan in the first three quarters of 2025 [7] - Interest income also increased by 60% to 2.4 billion yuan, with the amount of funds lent rising by 30% to 76.6 billion yuan [7] - The self-operated business saw a decline in income, down 18% to 2 billion yuan, primarily due to decreased fixed income returns [7] Cost Management - Total operating costs increased by 9% to 3.4 billion yuan, with various expense ratios showing a decline [7] - Sales expenses rose by 21% to 300 million yuan, while R&D expenses decreased by 11% to 800 million yuan [7] - Management expenses increased by 12% to 1.9 billion yuan, but the management expense ratio fell to 16.42% [7] Market Position and Outlook - The company is well-positioned with leading platforms such as Eastmoney and Tiantian Fund, creating a high-retention, diversified demand ecosystem for retail clients [7] - The ongoing "AI + Finance" strategy is expected to enhance financial service experiences [7] - The company is anticipated to maintain its leading position in the retail brokerage sector and leverage its advantages in financial AI to restructure traditional securities business [7]

证券研究报告·固定收益·固收点评 固收点评 20251025 绿色债券周度数据跟踪 （20251020-20251024） [Table_Tag] [Table_Summary] 观点 ◼ 一级市场发行情况： 本周（20251020-20251024）银行间市场及交易所市场共新发行绿色债券 30 只，合计发行规模约 55.01 亿元，较上周减少 49.41 亿元。发行年限 多为 3 年；发行人性质为地方国有企业、央企子公司、大型民企、其他 企业；主体评级多为 AAA、AA+级；发行人地域为宁夏回族自治区、山 东省、湖北省、吉林省、北京市、广东省、天津市、浙江省、江苏省； 发行债券种类为中期票据、私募公司债、企业 ABS、交易商协会 ABN、 超短期融资券、一般公司债。 ◼ 二级市场成交情况： 本周（20251020-20251024）绿色债券周成交额合计 665 亿元，较上周增 加 52 亿元。分债券种类来看，成交量前三为非金公司信用债、金融机 构债和利率债，分别为 335 亿元、255 亿元和 49 亿元；分发行期限来 看，3Y 以下绿色债券成交量最高，占比约 79.62%，市场热度持续；分 发行主体行业来 ...