证券研究报告|公司深度研究报告 [Table_Date] 2026 年 01 月 27 日 [Table_Title] 基地班+直通车双轮驱动 [Table_Title2] 华图山鼎(300492) [Table_Summary] ► 投资建议 迎合考公培训市场返乡化、多科化趋势，公司在基地班基 础上推出打破考试界限、依据学科类型的直通车班型、同时依 托租金优势、规模效应优势盈利能力更强，我们预计截至 26Q1 直通车基地班达到 70 多家，未来 3 年有望达到 320 家左右、对 应利润 10 亿元左右。预计 2025-2027 年公司营业总收入分别为 33.13/39.4/46.76 亿元，同比增长 17%/19%/19%；归母净利润分 别为 3.24/4.0/5.96 亿元，同比增长 512%/23%/49%，对应 2025- 2027 年 EPS 为 1.65/2.03/3.03 元，26 年 1 月 27 日公司收盘价 85.92 元对应 PE 为 52/42/28X。首次覆盖，给予"买入"评级。 ► 历史回顾：25H 教育业务净利率恢复至 12% 公司为中国招录考试培训龙头之一，2014 年于新三 ...

公 司 研 究 业绩大幅增长，锂电景气度提升、平台化成效显著 先导智能(300450) 25 年业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 肖群稀(分析师) | 0755-23976830 | xiaoqunxi@gtht.com | S0880522120001 | | 赵玥炜(分析师) | 021-23185630 | zhaoyuewei@gtht.com | S0880525040040 | | 毛冠锦(分析师) | 021-23183821 | maoguanjin@gtht.com | S0880525040081 | 本报告导读： 公司业绩表现亮眼，随着公司锂电行业回暖、国际化&平台化布局稳步推进，叠加 固态电池新技术有望成为新增量，业绩仍有较大改善空间。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收 ...

证券研究报告|公司点评报告 [Table_Date] 2026 年 01 月 27 日 [Table_Title] 利空落地，专注经营进入新征程 [Table_Title2] 妙可蓝多(600882) | [Table_DataInfo] 评级： | 买入 | 股票代码： | 600882 | | --- | --- | --- | --- | | 上次评级： | 买入 | 52 周最高价/最低价（元)： | 32.46/17.62 | | 目标价格（元）： | | 总市值(亿元) | 116.19 | | 最新收盘价（元）： | 22.78 | 自由流通市值(亿元) | 116.19 | | | | 自由流通股数(百万) | 510.05 | [Table_Summary] 事件概述 2025 年 12 月末至今，公司发布一系列公告：12 月 27 日关于参股并购基金进展及相关风险的提示性公 告，12 月 30 日关于控股股东增持公司股份及后续增持计划的公告，1 月 26 日关于副董事长、总经理、行政总 经理离任暨聘任总经理以及变更法定代表人的公告等。 分析判断: ► 参股并购基金相关风险影响确认 2025 ...

Investment Rating - The investment rating for the company is "Buy" with a current price of 7.64 CNY and a fair value of 8.97 CNY [3]. Core Views - The company is expected to see a significant increase in net profit for 2025, projected between 570 million CNY and 630 million CNY, representing a year-on-year growth of 38.92% to 53.54%. This growth is primarily attributed to gains from the sale of financial assets and fair value changes of held financial assets, contributing approximately 170 million CNY to net profit [6]. - The fabric business is anticipated to face challenges, while the clothing business is expected to grow rapidly. In the first half of 2025, fabric revenue is projected to decline by 7.85% to 1.851 billion CNY, while shirt revenue is expected to increase by 24.82% to 772 million CNY. The capacity utilization rate for fabric is forecasted at 72%, down 4 percentage points year-on-year, while clothing capacity utilization is expected to rise to 95%, up 13 percentage points [6]. - The outlook for 2026 is optimistic, with expectations of improved overseas customer orders as U.S. tariff policies clarify. The company’s fabric business is set to benefit from the rapid release of capacity from its Vietnam project, and the clothing business is expected to perform better due to zero tariffs on exports to Europe from Vietnam [6]. Financial Forecast - Revenue projections for the company are as follows: - 2023: 5,961 million CNY - 2024: 6,091 million CNY - 2025: 6,298 million CNY - 2026: 6,727 million CNY - 2027: 7,322 million CNY - The expected growth rates are -14.1% for 2023, 2.2% for 2024, 3.4% for 2025, 6.8% for 2026, and 8.9% for 2027 [2]. - The projected earnings per share (EPS) are: - 2023: 0.47 CNY - 2024: 0.50 CNY - 2025: 0.73 CNY - 2026: 0.64 CNY - 2027: 0.77 CNY [2].

上海沿浦（605128.SH）系列点评十五 2025 年业绩同比高增 汽车整椅业务可期 glmszqdatemark 事件：公司披露 2025 年业绩预增公告：预计 2025 年实现归母净利润 1.86~2.12 亿元左右，同比+35.44%~+55.00%；实现扣非归母净利润 1.83~2.10 亿元，同 比+35.97%~+56.00%。 [盈利预测与财务指标 Table_Forcast] | 项目/年度 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入（百万元） | 2,276 | 3,134 | 4,091 | 5,114 | | 增长率（%） | 49.9 | 37.7 | 30.5 | 25.0 | | 归属母公司股东净利润（百万元） | 137 | 201 | 289 | 382 | | 增长率（%） | 50.3 | 47.0 | 43.2 | 32.5 | | 每股收益（元） | 0.65 | 0.95 | 1.37 | 1.81 | | PE | 63 | 43 | 30 | 23 | | PB ...

公 司 研 究 业绩大幅增长，锂电景气度提升、平台化成效显著 先导智能(300450) 25 年业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 肖群稀(分析师) | 0755-23976830 | xiaoqunxi@gtht.com | S0880522120001 | | 赵玥炜(分析师) | 021-23185630 | zhaoyuewei@gtht.com | S0880525040040 | | 毛冠锦(分析师) | 021-23183821 | maoguanjin@gtht.com | S0880525040081 | 本报告导读： 公司业绩表现亮眼，随着公司锂电行业回暖、国际化&平台化布局稳步推进，叠加 固态电池新技术有望成为新增量，业绩仍有较大改善空间。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收 ...

股 票 研 究 2025 年归母净利润预增超 40% 均胜电子(600699) 均胜电子公告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘一鸣(分析师) | 021-23154145 | liuyiming@gtht.com | S0880525040050 | | 房乔华(分析师) | 021-23185699 | fangqiaohua@gtht.com | S0880525040065 | 本报告导读： 均胜电子发布 2025 年业绩预告，预计 2025 年归母净利润 13.5 亿元，同比增长超 40%，我们认为公司战略在升级为"汽车+机器人 Tier1"后，不断将汽车领域的研 发与制造经验向机器人行业拓展，有望开辟全新成长曲线。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 55,728 | 55,864 | ...

汽车零部件 执业证书编号：S0740523020004 Email：hejy02@zts.com.cn Email：tangsu@zts.com.cn | 基本状况 | | | --- | --- | | 总股本(百万股) | 800.00 | | 流通股本(百万股) | 800.00 | | 市价(元) | 15.59 | | 市值(百万元) | 12,472.00 | | 流通市值(百万元) | 12,472.00 | 三角轮胎柬埔寨建厂&25Q3 点评：海外布局 0-1 正式启航，重视 25 贸易变化后替配加速、26 戴维斯双击机会 三角轮胎（601163.SH） 证券研究报告/公司点评报告 2026 年 01 月 27 日 | 评级： | 买入（首次） | 公司盈利预测及估值 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | 指标 | 2023A | | 2024A | 2025E | 2026E | 2027E | | 分析师：何俊艺 | | 营业收入（百万元） | | 10,422 | 10,15 ...

Investment Rating - The report maintains a "Buy" rating for the company [6][12]. Core Insights - The company is actively expanding into new materials, and the price gap for polyester industrial yarn has significantly improved year-on-year [2][12]. - The target price has been raised to 10.40 yuan, based on an updated earnings per share (EPS) forecast for 2025-2027 [12][14]. Financial Summary - Total revenue is projected to grow from 5,622 million yuan in 2023 to 6,328 million yuan in 2027, reflecting a compound annual growth rate (CAGR) of approximately 3.7% [4][13]. - Net profit attributable to shareholders is expected to increase from 349 million yuan in 2023 to 675 million yuan in 2027, with a notable growth rate of 17.6% in 2024 and 27.0% in 2025 [4][13]. - Earnings per share (EPS) is forecasted to rise from 0.30 yuan in 2023 to 0.58 yuan in 2027 [4][13]. - The return on equity (ROE) is anticipated to improve from 9.5% in 2023 to 14.6% in 2027 [4][13]. Business Development - The company plans to establish a subsidiary to implement industrialization projects for spinning oil agents and LCP resin, with a production capacity of 6,000 tons of LCP and 10,000 tons of chemical fiber oil agents [12]. - The company has made significant advancements in the preparation technology for high-end LCP resin and has successfully developed formulations for five types of polyester industrial yarn oil agents [12]. - The company is also expanding its operations in Vietnam, with a project to produce 18,000 tons of high-performance tire cord fabric and additional polyester projects [12].

——25 年业绩预告超预期，8600 突破在即 报告原因：有业绩公布需要点评 买入（维持） 一年内股价与大盘对比走势： | 市场数据： 2026 年 01 月 27 日 | | | --- | --- | | 收盘价（元） | 274.00 | | 一年内最高/最低（元） | 279.99/116.11 | | 市净率 | 9.6 | | 股息率%（分红/股价） | 0.27 | | 流通 A 股市值（百万元） | 37,136 | | 上证指数/深证成指 4,139.90/14,329.91 | | | 注："股息率"以最近一年已公布分红计算 | | 2026 年 01 月 27 日 华峰测控 (688200) | 基础数据: | 2025 年 09 月 30 日 | | --- | --- | | 每股净资产（元） | 28.63 | | 资产负债率% | 7.21 | | 总股本/流通 A 股（百万） | 136/136 | | 流通 B 股/H 股（百万） | -/- | 证券分析师 王珂 A0230521120002 wangke@swsresearch.com 杨海晏 A0230518070003 ...