[Table_Page] 公告点评|煤炭开采 证券研究报告 [Table_Title] 中国神华(601088.SH/01088.HK) 25 年业绩预告总体符合预期，收购集团资产顺利推进 [Table_Summary] 核心观点： | 盈利预测： | | --- | | [Table_ 单位 Finance] :人民币百万元 | | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | --- | | 营业收入 | | 343,074 | 338,375 | 310,460 | 327,292 | 338,435 | | 增长率（ ） | % | -0.4% | -1.4% | -8.2% | 5.4% | 3.4% | | EBITDA | | 116,805 | 108,630 | 97,963 | 102,898 | 107,101 | | 归母净利润 | | 59,694 | 58,671 | 52,293 | 54,759 | 57,498 | | 增长率（ ） | % | -14.3% | -1 ...

证券研究报告·公司点评报告·非银金融 指南针（300803） 2025 年年报点评：市场活跃+业务协同效应 释放，业绩稳健增长 买入（维持） | [Table_EPS] 盈利预测与估值 | 2024A | 2025A | 2026E | 2027E | 2028E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 1,529 | 2,146 | 2,898 | 4,083 | 5,602 | | 同比（%） | 37.37% | 40.39% | 35.02% | 40.89% | 37.22% | | 归母净利润（百万元） | 104 | 228 | 264 | 347 | 452 | | 同比（%） | 43.50% | 118.74% | 15.95% | 31.32% | 30.32% | | EPS-最新摊薄（元/股） | 0.17 | 0.37 | 0.43 | 0.57 | 0.74 | | P/E（现价&最新摊薄） | 723.81 | 330.91 | 285.39 | 217.32 | 166.76 | [Table_Tag] [ ...

⚫ 研发进展不及预期风险，市场竞争加剧风险，医药政策变化风险，中药材价格成本 上升风险。 ⚫ 。 公司主要财务信息 众生药业 002317.SZ 公司研究 | 首次报告 | 中药基本盘稳健，创新管线步入收获期 | | --- | 众生药业首次覆盖报告 核心观点 盈利预测与投资建议 ⚫ 我们看好公司中药化药双轮驱动，中药业务基本盘集采影响逐渐出清，化药创新药 临床管线步入后期，具备大品种和出海潜力，预计公司 2025-2027 年归母净利润分 别为 2.9/3.5/4.1 亿元，对应 EPS 分别为 0.34、0.41、0.48 元。我们采用 PE 估值， 参考行业平均市盈率，给予公司 2026 年 57 倍 PE，对应目标价 23.37 元，首次覆盖 给予"买入"评级。 风险提示 | | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 2,611 | 2,467 | 2,803 | 3,126 | 3,447 | | 同比增长 (%) | -2.5% | -5.5% | 13 ...

证券研究报告·公司深度研究·保险Ⅱ 中国平安（601318） 银保业务引领业绩增长，高股息+低估值凸显 配置价值 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 913789 | 1028925 | 1065065 | 1140556 | 1216595 | | 同比（%） | 3.8% | 12.6% | 3.5% | 7.1% | 6.7% | | 归母净利润（百万元） | 85665 | 126607 | 133064 | 155526 | 176317 | | 同比（%） | -22.8% | 47.8% | 5.1% | 16.9% | 13.4% | | 每股 EV（元/股） | 76.77 | 78.56 | 85.00 | 90.27 | 96.02 | | PEV | 0.87 | 0.85 | 0.79 | 0.74 | 0.70 | [Table_Tag] [Table_Summary] 投 ...

公司研究 证券分析师：吴一凡 邮箱：wuyifan@hcyjs.com 执业编号：S0360516090002 证券分析师：梁婉怡 证 券 研 究 报 告 莱斯信息（688631）2025 年业绩预告点评 推荐（维持） 城市交管业务下降致业绩承压，持续以标杆项目为 牵引打造低空体系生态 行业应用软件 2026 年 01 月 31 日 当前价：68.67 元 华创证券研究所 邮箱：liangwanyi@hcyjs.com 执业编号：S0360523080001 证券分析师：吴鸣远 邮箱：wumingyuan@hcyjs.com 执业编号：S0360523040001 联系人：刘邢雨 邮箱：liuxingyu@hcyjs.com 公司基本数据 | 总股本(万股) | 16,347.00 | | --- | --- | | 已上市流通股(万股) | 6,487.00 | | 总市值(亿元) | 112.25 | | 流通市值(亿元) | 44.55 | | 资产负债率(%) | 44.20 | | 每股净资产(元) | 11.08 | | 12 个月内最高/最低价 | 122.03/61.13 | 市场表现对比图( ...

Q4 利润短期承压，轻装上阵 26 年可期 九号公司-WD(689009) 九号公司 2025 业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 蔡雯娟(分析师) | 021-38031654 | caiwenjuan@gtht.com | S0880521050002 | | 成浅之(分析师) | 021-23183327 | chengqianzhi@gtht.com | S0880525110002 | 本报告导读： 公司发布 25 年报预告，25Q4 电动两轮车国标切换，割草机器人保持高增，净利润 阶段性承压。 投资要点： 风险提示：行业竞争加剧，新品需求不及预期，政策变化风险。 | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 10,222 | 14,196 | 21,411 | 28,177 | 35,358 | | ...

资料来源：Wind，国联民生证券研究所预测；（注：股价为 2026 年 1 月 30 日收盘价） 2026 年 01 月 31 日 指南针（300803.SZ）2025 年报点评 业绩同比高增，证券业务协同效应渐显 glmszqdatemark [盈利预测与财务指标 Table_Forcast] | 项目/年度 | 2025A | 2026E | 2027E | 2028E | | --- | --- | --- | --- | --- | | 营业收入（百万元） | 2,146 | 2,769 | 3,277 | 3,736 | | 增长率（%） | 40.4 | 29.0 | 18.3 | 14.0 | | 归属母公司股东净利润（百万元） | 228 | 326 | 373 | 429 | | 增长率（%） | 118.7 | 43.1 | 14.2 | 15.3 | | 每股收益（元） | 0.37 | 0.53 | 0.61 | 0.70 | | PE | 332 | 232 | 203 | 176 | | PB | 27.1 | 24.3 | 21.7 | 19.3 | | 推荐 | 维持评级 | ...

证 券 研 究 报 告 继峰股份（603997）2025 年业绩预告点评 强推（维持） Q4 归母环比+107%，26 年业绩有望再翻倍 目标价区间：19.4-21.2 元 事项： 公司发布 2025 年业绩预盈公告，预计 25Q4 归母净利中值 2.01 亿元、同比扭 亏为盈、环比+107%；扣非归母净利中值 1.42 亿元、同比扭亏为盈、环比 +74%。 评论： [主要财务指标 ReportFinancialIndex] | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 22,255 | 23,232 | 27,010 | 30,578 | | 同比增速(%) | 3.2% | 4.4% | 16.3% | 13.2% | | 归母净利润(百万) | -567 | 452 | 907 | 1,261 | | 同比增速(%) | -378.0% | 179.8% | 100.7% | 39.1% | | 每股盈利(元) | -0.45 | 0.36 | 0.71 | 0.99 | | 市盈率(倍 ...

Investment Rating - The report maintains a rating of "Outperform" for the company, indicating a positive outlook compared to the market [7]. Core Insights - The company is expected to achieve a profit total of approximately RMB 200 million to 300 million in 2025, marking a turnaround from previous losses. The forecasted net profit attributable to shareholders is projected to be between RMB -1.3 billion and -1.8 billion [4]. - The airline industry is anticipated to experience steady growth in the passenger market in 2025, with the company's strategic initiatives showing positive results. These include enhancing long-haul capabilities, restoring international connections, and expanding into emerging markets [7]. - The company has reported significant improvements in operational metrics, with a 6.7% increase in overall Available Seat Kilometers (ASK) and a 10.7% increase in Revenue Passenger Kilometers (RPK) compared to 2024 [7]. Financial Data Summary - For 2025, total revenue is expected to reach RMB 136.75 billion, reflecting a year-on-year growth rate of 3.5%. The net profit attributable to shareholders is projected to be RMB -1.463 billion [6]. - The company’s gross margin is expected to improve to 6.9% in 2025, with a return on equity (ROE) forecasted at -11.4% [6]. - The total fleet size is projected to reach 826 aircraft by the end of 2025, representing a 14.2% increase compared to 2019 [7].

Investment Rating - The report assigns a "Buy" rating for the company, marking it as the first recommendation [12]. Core Insights - The company, Nanya New Materials, has been deeply involved in the copper-clad laminate (CCL) industry for over 20 years, producing a wide range of products suitable for various applications, including high-frequency and high-speed products for the 5G era [4][10]. - The CCL market in China has shown steady growth since 2018, with an expected market size of 71.2 billion yuan in 2023, driven by increasing demand in telecommunications, computing, consumer electronics, and automotive electronics [7][29]. - The demand for high-frequency and high-speed CCL is significantly driven by advancements in AI and 5G technologies, which require materials with low dielectric constants and low loss factors [44][71]. Company Overview - Nanya New Materials has established a robust production and R&D network centered in Shanghai, with additional facilities in Jiangsu, Guangdong, and Jiangxi, allowing it to adapt to diverse market needs [10]. - The company has developed a comprehensive product line that includes various grades of CCL, catering to the evolving requirements of the electronics industry [10][76]. Industry Dynamics - The CCL industry is experiencing a price increase cycle, with strong upward pressure on prices due to rising costs of key raw materials such as copper foil, resin, and fiberglass cloth [8][35]. - The industry is characterized by a higher concentration compared to the PCB industry, which limits the bargaining power of PCB manufacturers against CCL suppliers [35]. - The demand for high-frequency and high-speed CCL is expected to grow as AI applications expand, necessitating advanced materials that meet stringent performance criteria [76][79].