Investment Rating - The report assigns a "Buy" rating for Century Huatong (002602.SZ) for the first time [1]. Core Insights - Century Huatong has transformed from an automotive parts manufacturer to a leading player in the internet gaming sector, achieving record-high performance in 2025 with revenue of 27.22 billion yuan, a year-on-year increase of 75.30% [6][19]. - The company's net profit for the first three quarters of 2025 reached 4.36 billion yuan, reflecting a 142% increase compared to the same period in 2024, indicating improved profitability efficiency [6][19]. - The revenue structure has shifted significantly, with mobile games accounting for 84.7% of total revenue in the first half of 2025, and overseas revenue surpassing domestic revenue for the first time, reaching 52.06% [6][27]. Financial Performance Summary - Revenue (in million yuan): - 2023A: 13,285 - 2024A: 22,620 - 2025E: 38,204 - 2026E: 48,799 - 2027E: 53,679 - Year-on-year growth rates: - 2023A: 16% - 2024A: 70% - 2025E: 69% - 2026E: 28% - 2027E: 10% [1] - Net profit (in million yuan): - 2023A: 524 - 2024A: 1,213 - 2025E: 5,721 - 2026E: 7,988 - 2027E: 9,755 - Year-on-year growth rates: - 2023A: 108% - 2024A: 132% - 2025E: 372% - 2026E: 40% - 2027E: 22% [1] Business Development - Century Huatong has undergone three phases of evolution, transitioning from automotive parts to internet gaming, and has successfully lifted risk warnings, marking a new development stage [12][14]. - The subsidiary, Diandian Interactive, has become a core growth engine, with revenue increasing from 3.74 billion yuan in 2022 to 14.96 billion yuan in 2024, and accounting for 76% of the group's total revenue in the first half of 2025 [6][70]. - The company has consistently launched successful new products, with titles like "Endless Winter" and "Kingshot" achieving significant market recognition and revenue [6][73]. Market Trends - The Chinese gaming market is recovering, with total sales revenue expected to reach 350.79 billion yuan in 2025, reflecting a year-on-year growth of 7.68% [28]. - The user base for gaming in China is projected to reach 683 million by 2025, providing a solid foundation for revenue growth [29]. - The mobile gaming segment dominates the market, accounting for 73.29% of total revenue, while client games follow with a 22.28% share [31].

Investment Rating - The report maintains a "Buy" rating for both A-shares and H-shares of the company [6]. Core Insights - The company is positioned as a key player in national energy security and is actively embracing transformation towards green energy under the "dual carbon" goals [1][3]. - The company has a robust integrated business model across the entire oil and gas value chain, which helps it navigate through cyclical fluctuations [2]. - Future growth is expected to be driven by green transformation and industrial upgrades, focusing on optimizing refining structures and expanding into renewable energy sectors [3]. Summary by Sections Company Overview - The company has a 25-year history since its H-share listing, showcasing its evolution and core role in China's energy strategy [1][18]. - It is the largest oil and gas producer and refiner in China, with a significant oil reserve system and a nationwide network [1][23]. Integrated Business Model - Upstream: The company focuses on "increasing reserves and production," with shale oil production exceeding 1 million tons and proven shale gas reserves over 1 trillion cubic meters [2]. - Midstream: It has built a leading refining and intelligent refining base, with a network of over 30,000 gas stations and 28,000 convenience stores [2]. - Downstream: The company is implementing strategies to optimize refining structures and is exploring new energy businesses such as hydrogen and solar power [2][3]. Future Growth Engines - The company is enhancing its refining structure to increase the proportion of chemical products and high-end specialty oils, while also expanding into hydrogen and renewable energy [3]. - It is accelerating digital transformation and developing new business models in energy services [3]. Governance and Reforms - The company is advancing state-owned enterprise reforms to enhance governance efficiency and market-oriented management mechanisms [3]. - Its ESG performance is improving, attracting long-term capital [3]. Profit Forecast and Valuation - The company forecasts net profits of 401 billion, 462 billion, and 514 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.33, 0.38, and 0.43 yuan per share [3][5].

Investment Rating - The investment rating for the company is "Buy (Maintain)" [4] Core Views - The company is expected to achieve significant sales growth driven by brand enhancement and overseas expansion, with a target of 3.3 million units sold in 2026, representing a year-on-year increase of 13.3% [5] - The company aims to sell 1.4 million new energy vehicles in 2026, a year-on-year increase of 26.2%, and 750,000 units in overseas markets, a year-on-year increase of 17.7% [5] - The company plans to invest over 60 billion yuan in new energy and digital platforms, as well as global R&D capabilities, to accelerate its strategic transformation [5] Financial Data and Profit Forecast - Total revenue (in million yuan) is projected to be 151,298 in 2023, increasing to 203,333 by 2027, with a compound annual growth rate (CAGR) of 11.9% [3] - Net profit attributable to the parent company (in million yuan) is forecasted to decline from 11,327 in 2023 to 4,662 in 2025, before recovering to 8,669 in 2027 [3] - Earnings per share (in yuan) are expected to decrease from 1.14 in 2023 to 0.47 in 2025, then rise to 0.87 in 2027 [3] - The gross profit margin is projected to fluctuate from 18.4% in 2023 to 15.3% in 2027 [3] - Return on equity (ROE) is expected to decline from 15.8% in 2023 to 5.7% in 2025, then recover to 8.9% in 2027 [3] Market Data - The closing price of the stock is 11.85 yuan, with a one-year high of 14.18 yuan and a low of 11.32 yuan [4] - The price-to-earnings (P/E) ratio is projected to be 10.6 in 2023, increasing to 25.6 in 2025, and then decreasing to 13.8 by 2027 [3] - The market capitalization of circulating A shares is approximately 97,983 million yuan [4]

证券研究报告 hyzqdatemark 2026 年 01 月 07 日 证券分析师 戴铭余 SAC：S1350524060003 daimingyu@huayuanstock.com 王彬鹏 SAC：S1350524090001 wangbinpeng@huayuanstock.com 建筑材料 | 玻璃玻纤 非金融|公司点评报告 林高凡 lingaofan@huayuanstock.com 唐志玮 tangzhiwei@huayuanstock.com | 基本数据 | | | | 年 | 01 | | | 月 06 | 2026 | 日 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | | 17.51 | | | | | | 一 年 内 / 最 | 最 | 高 | | | | 17.87/10.70 | 低 | | | | | （元） | | | | | | | | | | | | 总市值（百万元） | | | | | | 70,094.92 | | | | | | 流通市值（ ...

华福证券 公 司 研 究 众鑫股份（603091.SH） 拟美国建厂，强化全球竞争力 投资要点： 事件：公司发布对美投资公告 公 司 动 态 跟 踪 1 月 6 日晚间公司发布对外投资公告，拟通过泰国众鑫在美国设立全资投 资公司（标的公司 A），并拟通过标的公司 A 在美国宾夕法尼亚州投资年 产 2 万吨纸浆模塑餐具项目，并以独立全资公司（标的公司 B）经营，开 展生产制造及贸易等相关业务。项目拟使用泰国众鑫自有资金进行投资， 投资总金额预计不超过 3600 万美元。 顺应供应链转移，全球化布局再落一子 公司于 2023 年便提前规划布局泰国工厂，先发优势明显；自美国对华纸浆 模塑发起双反以来，公司加速海外建设力度，在泰国布局 10 万吨产能，预 期将于 26 年全部达产。前期美国对中国的双反调查最终裁决结果为公司反 倾销/反补贴税率分别为 283.89%/97.82%，合计 381.71%；国内其余企业反 倾销税率为 49.08%-477.97%，反补贴税率为 7.56%-319.92%。2025 年 10 月 15 日，加拿大对我国纸浆模塑餐饮具启动双反调查，贸易摩擦下全球化 布局成破局之道。为进一步规避 ...

Investment Rating - The report maintains a "Buy" rating for the company [6][7][12]. Core Insights - The company is focused on enhancing its 3D vision and spatial perception core technology to meet the diverse needs of robotics and the expansion of 3D scanning from consumer to industrial applications. It plans to raise up to 980 million yuan for projects related to AI vision and sensor manufacturing [3][4]. - The global humanoid robot market is expected to see significant growth, with projected sales reaching 12,400 units and a market size of 6.339 billion yuan by 2025. By 2030, sales may approach 340,000 units, exceeding 64 billion yuan [4]. - The 3D scanning market is also anticipated to grow, with demand expected to rise from 4.9 billion USD in 2024 to 8.8 billion USD by 2030, driven by advancements in 3D perception technology [4]. Financial Projections - Revenue forecasts for the company are 1 billion yuan in 2025, 1.5 billion yuan in 2026, and 2.1 billion yuan in 2027, with net profits projected at 140 million yuan, 300 million yuan, and 510 million yuan respectively [7][9]. - The company is expected to achieve a revenue growth rate of 76.14% in 2025 and maintain strong growth in subsequent years [9][14]. Relative Valuation - The company is compared to peers such as CloudWalk Technology and Cambricon, with a projected price-to-sales (P/S) ratio of 56.95x for 2025 [12]. - The company’s main business includes the design, research, production, and sales of 3D vision perception products, which are crucial in various applications including AIoT and robotics [12].

2026 年 01 月 07 日 公司研究●证券研究报告 海兴电力（603556.SH） 公司快报 2025Q3 业绩回暖，配电及新能源产品加速拓展 投资要点 | 电力设备及新能源 | 电力电子及自动化Ⅲ | | --- | --- | | 投资评级 | 买入(维持) | | 股价(2026-01-06) | 35.70 元 | | 交易数据 | | | 总市值（百万元） | 17,359.63 | | 流通市值（百万元） | 17,359.63 | | 总股本（百万股） | 486.26 | | 个月价格区间 12 | 38.30/24.94 | | | | --- | --- | --- | --- | | 一年股价表现 | | | | | 资料来源：聚源 | | | | | 升幅% | 1M 12M | 3M | | | 相对收益 | -1.91 | 25.0 | -22.25 | | 绝对收益 | 2.59 | 28.23 | 4.86 | | 分析师 | 贺朝晖 | | | | SAC | 执业证书编号：S0910525030003 | | | | | hezhaohui@huajinsc.cn | ...

君亭酒店（301073.SZ） 湖北文旅控股+加盟业务提速+REITs 政策利好，迎发展新阶段 事件：1）25 年 12 月 2 日，公司公告湖北文旅拟通过协议转让和部分要 约收购方式，以 25.71 元/股价格获得公司 36.00%股份及对应表决权，交 易完成后，公司控股股东变更为湖北文旅，实际控制人变更为湖北省国资 委。2）25 年 12 月 8 日，公司与全球酒店特许经营领军企业精选国际酒 店集团在杭州联合举办中国区凯富酒店、凯艺酒店品牌揭幕盛典，两大品 牌经君亭团队本土化定制后将亮相中国市场。3）25 年 12 月 1 日，国家 发改委印发《基础设施领域不动产投资信托基金（REITs）项目行业范围 清单（（2025 年版）》的通知，符合条件的酒店项目可申报 REITs；25 年 12 月 31 日，证监会发布（《关于推动不动产投资信托基金（（REITs）市场高质 量发展有关工作的通知》，将积极推动 REITs 各项工作落实落地。 湖北文旅控股君亭，强强联合互利共赢。据公告，湖北文旅在确保公司现 有经营团队、组织架构与管理层级稳定，充分授予公司自主经营权的基础 上，可将旗下的优质住宿业资产分批次注入上市 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [2][6]. Core Insights - The company has been focused on linear drive systems for over 30 years and has achieved significant global expansion, becoming a leading player in the linear drive market with over 30% market share in electric sofa push rods [3][12]. - The linear drive market is expected to grow significantly, with a projected global market size of approximately $8.694 billion in 2025, reaching $10.38 billion by 2032, with a CAGR of 2.6% from 2026 to 2032 [4][50]. - The company is actively expanding into the humanoid robot sector, leveraging its strong technical capabilities in electromechanical integration [5][94]. Summary by Sections 1. Leading Company in Linear Drives - The company has established itself as a leader in the linear drive industry, with a focus on diverse application scenarios including smart homes, medical care, and automotive components [3][12]. - The company has a significant presence in North America and Europe, with a notable market share in electric sofa push rods [3][12]. 2. Broad Market Prospects for Linear Drives - The linear drive market is expanding into various fields, driven by global consumption upgrades and technological advancements [4][50]. - The smart home market is projected to grow to $173 billion by 2025, with a CAGR of 8.9% from 2022 to 2025 [58]. - The smart office market is expected to reach $51.63 billion in 2024, with a CAGR of 13.6% until 2029 [63]. 3. Strong Electromechanical Integration Capabilities - The company has developed a comprehensive vertical integration manufacturing system, allowing for in-house production of key components [5][94]. - The company is focusing on core motor technology and has made strategic investments in related fields such as gear reducers and joint modules [7][94]. 4. Profit Forecast and Rating - Revenue forecasts for 2025-2027 are projected at 1.378 billion, 1.530 billion, and 1.714 billion yuan respectively, with net profits expected to be 0.55 billion, 0.89 billion, and 1.11 billion yuan [6][8]. - The company is expected to gradually improve its profitability as overseas production capacity utilization increases and tariff impacts diminish [3][6].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported better-than-expected performance for 2025, with a projected net profit attributable to shareholders of 82.9-88.9 billion yuan, representing a year-on-year growth of 77.78%-90.65%. The fourth quarter net profit is expected to be 37.9-43.9 billion yuan, showing a year-on-year increase of 148.9%-188.3% and a quarter-on-quarter increase of 90.5%-120.7% [3][4] - The company plans to acquire a 51% stake in Minmetals Salt Lake for 4.605 billion yuan, which is expected to enhance its potassium and lithium resource control [4][7] - The company is expected to benefit from the recovery in potassium and lithium prices, as well as the confirmation of deferred tax assets, leading to an upward revision of profit forecasts for 2025-2027 [3][4] Financial Summary - The company expects to achieve operating revenue of 163.17 billion yuan in 2025, with a year-on-year growth of 7.8%. The net profit attributable to shareholders is projected to be 85.57 billion yuan in 2025, with an EPS of 1.62 yuan per share [5][12] - The gross margin is expected to improve to 63.8% in 2025, while the net margin is projected to be 52.4% [5][12] - The company’s total market capitalization is approximately 171.29 billion yuan, with a current price-to-earnings ratio (P/E) of 20.0 for 2025 [1][5] Production and Sales Data - In 2025, the company’s potassium chloride production is estimated at 4.9 million tons, a slight decrease of 1.2% year-on-year, while lithium carbonate production is expected to increase by 16.2% to 46,500 tons [4][9] - The average price for potassium chloride is projected to be 3,002 yuan per ton in 2025, reflecting a year-on-year increase of 21.5%, while lithium carbonate prices are expected to decline [4][9] Acquisition Impact - Following the acquisition of Minmetals Salt Lake, the company’s potassium chloride and lithium carbonate production capacity is expected to expand significantly, with a long-term goal of reaching 10 million tons per year for potassium chloride and 200,000 tons per year for lithium salts by 2030 [7][8] - Minmetals Salt Lake has proven reserves of 1.463 million tons of potassium chloride and 164,590 tons of lithium chloride, which will enhance the company's resource base [4][7]