Investment Rating - The report assigns an "Outperform" rating to the company, indicating an expected total return over the next 12-18 months that exceeds the relevant market benchmark [3][11]. Core Insights - Leapmotor achieved a revenue of RMB 32.16 billion in 2024, a 92% year-over-year increase, aligning with the forecast of at least RMB 30.5 billion [3][11]. - The company reported a narrowed net loss of RMB 2.82 billion for the year, with Q4 2024 showing a revenue of RMB 13.46 billion, up 155% year-over-year and a net profit of RMB 80 million, marking a positive turnaround [3][11]. - The gross profit margin (GPM) for the year was 8.4%, up 7.9 percentage points year-over-year, with Q4 GPM reaching 13.3%, driven by product mix optimization and cost management [3][11]. - Leapmotor's strategic cooperation with Stellantis Financial Services aims to enhance financial services for distributors and consumers, while the company plans to expand its sales service network to 550 outlets by 2025 [3][11]. Financial Data and Forecast - The company forecasts revenues of RMB 55.3 billion, RMB 86.5 billion, and RMB 100 billion for 2025, 2026, and 2027 respectively, with net profits projected at RMB 400 million, RMB 1.7 billion, and RMB 4.4 billion for the same years [3][11]. - The report highlights a significant increase in vehicle deliveries, with a total of 294,000 new cars delivered in 2024, a 104% increase year-over-year [3][11]. - The average selling price (ASP) per vehicle in Q4 was approximately RMB 111,000, reflecting a year-over-year increase of RMB 16,000 [3][11]. Market Position and Strategy - Leapmotor is positioned as a leading smart electric vehicle company in China, focusing on innovation and self-developed technology to create value for users [3][11]. - The company is expanding its product lineup, with the recent pre-sale of the B10 model, which features advanced intelligent driving capabilities at a competitive price point [3][11]. - The report emphasizes the potential growth opportunities in the RMB 100,000-200,000 economic smart car market, supported by the company's light asset overseas model in collaboration with Stellantis [3][11].

Investment Rating - The report maintains a "Buy" rating for Leap Motor (零跑汽车) [1] Core Insights - Leap Motor's total sales for 2024 reached 293,700 units, a year-on-year increase of 103.8%, with total revenue of 32.16 billion yuan, up 92.0% year-on-year. The gross margin improved to 8.4%, an increase of 7.9 percentage points year-on-year, and the net loss was reduced to 2.82 billion yuan, a decrease of 1.4 billion yuan year-on-year [4][5] - The B10 model, which is Leap Motor's first intelligent vehicle, has a pre-sale price range of 109,800 to 139,800 yuan, and is expected to significantly boost sales with its competitive features [4] - The company is expected to further improve its gross margin to over 10% in 2025, driven by scale effects, product structure optimization, and cost reductions [4] Financial Data and Profit Forecast - For 2024, the company forecasts total revenue of 32.16 billion yuan, with a projected growth rate of 92%. By 2025, revenue is expected to reach 57.01 billion yuan, with a growth rate of 77% [5] - The net profit forecast for 2025 is 98 million yuan, with a significant turnaround from previous losses, and is expected to grow to 3.12 billion yuan by 2027 [5][6] - The earnings per share (EPS) is projected to be 0.07 yuan in 2025, turning positive for the first time [5][6]

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - In February, the company delivered 25,287 vehicles, representing a year-on-year increase of 285.1% and a month-on-month increase of 0.5%. Cumulatively, the company delivered over 50,000 vehicles in the first two months of the year, reflecting a year-on-year growth of 167.8%. The company anticipates continued sales growth driven by a strong new car cycle and overseas expansion through collaboration with Stellantis [2][4][6]. Summary by Sections Sales Performance - The company achieved a delivery of 25,287 vehicles in February, marking a year-on-year growth of 285.1% and a slight month-on-month growth of 0.5%. The total deliveries for January and February reached over 50,000 vehicles, which is a 167.8% increase year-on-year [2][4]. Future Outlook - The company is optimistic about future sales growth, with a target of 500,000 vehicles for 2025. The upcoming launch of the B10 model on March 10 is expected to further boost sales. The company plans to introduce 2-3 new products globally each year over the next three years, with three models from the B series planned for 2025 [6]. Market Strategy - The company is focusing on a strong new car cycle and competitive pricing to enhance sales. It has established a "1+N" channel development model in China, with 860 stores as of the end of 2024. Internationally, the company has 339 stores in Europe and aims to exceed 500 globally by 2025 [6]. Technological Advancements - The company is investing in advanced driving technology, planning to implement high-level driving functions based on a new architecture in the first half of 2025. The B10 model will be the first in its price range to feature laser radar for urban driving [6].

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - In February, the company delivered 25,287 vehicles, representing a year-on-year increase of 285.1% and a month-on-month increase of 0.5%. Cumulatively, the company delivered over 50,000 vehicles in the first two months of the year, reflecting a year-on-year growth of 167.8% [2][4][7]. - The company is expected to continue benefiting from a strong new car cycle domestically, with plans for the B10 model to be launched in March, which is anticipated to drive further sales growth. Additionally, the partnership with Stellantis is expected to facilitate overseas expansion and enhance global sales potential [2][7]. Summary by Sections Sales Performance - February deliveries reached 25,287 units, marking a year-on-year increase of 285.1% and a month-on-month increase of 0.5%. The cumulative delivery for January and February exceeded 50,000 units, with a year-on-year growth of 167.8% [2][4][7]. Future Outlook - The company aims to achieve a sales target of 500,000 vehicles in 2025, with expectations for continued rapid growth driven by new vehicle launches and increased demand for high-priced models [7]. - The company plans to introduce 2-3 new products globally each year over the next three years, with three models from the B series set to launch in 2025, priced between 100,000 to 150,000 RMB [7]. Strategic Initiatives - The company is focusing on enhancing its competitive advantage through technological innovation and maintaining a strong price-performance ratio. The domestic market is expected to see a rapid increase in sales, while the overseas strategy with Stellantis aims to leverage global resources for efficient market entry [7].

丨证券研究报告丨 港股研究丨公司点评丨零跑汽车（9863.HK） [Table_Title] 零跑汽车点评：四季度实现净利润转正，B10 发 布即爆款 报告要点 [Table_Summary] 零跑汽车专注全域自研构造成本优势，造就极致品价比，产品覆盖 5-20 万价格带，2024 年四 季度营收 135 亿元，毛利率 13.3%。B10 发布 1 小时后，订单突破 1.5 万辆，订单火爆。展望 未来，公司国内新车周期带来销量持续增长，海外与 Stellantis 合作实现轻资产出海，打开全球 销量空间。 分析师及联系人 [Table_Author] 高伊楠 王子豪 SAC：S0490517060001 SAC：S0490524070004 SFC：BUW101 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_Title 零跑汽车点评：四季度实现净利润转正， 2] B10 发 布即爆款 [Table_Summary2] 事件描述 公司 2024 年年报发布，同时零跑 B10 正式发布上市。 事件评论 丨证券研究报告丨 2025-03-14 港股研究 ...

Investment Rating - The investment rating for the company is "Outperform the Market" [7] Core Views - The company achieved a significant revenue increase of 92% year-on-year, reaching 32.16 billion yuan, and narrowed its net loss to 2.82 billion yuan [7] - The gross margin reached a record high of 13.3% in Q4, driven by product mix optimization, cost management, and increased sales volume [7] - The company is expanding its global presence and has established over 400 sales service points, with plans to increase to 550 by 2025 [7] Financial Data and Forecast - Revenue projections for 2025, 2026, and 2027 are 55.318 billion yuan, 86.536 billion yuan, and 100.033 billion yuan respectively, with year-on-year growth rates of 72%, 56%, and 16% [6][10] - The net profit is expected to turn positive in 2025, with estimates of 368 million yuan, and grow to 4.824 billion yuan by 2027 [6][10] - The gross margin is projected to improve to 15.1% by 2027, reflecting ongoing operational efficiencies [6][10] Market Performance - The company's stock price has shown a significant absolute increase of 68.4% over the last three months [4] - The average selling price (ASP) per vehicle increased to approximately 111,000 yuan in Q4, indicating a positive trend in revenue per unit sold [7] Strategic Developments - The company has launched the B10 model, which features advanced driving technology at a competitive price point, receiving strong pre-sale interest [7] - Strategic partnerships, including collaboration with Stellantis, are expected to enhance the company's market position and growth potential [7]

深度报告： 零跑汽车系列 车中旭霞 点评报告： 《零跑汽车系列四：2024Q4单季度扭亏为盈,新车型B10开启预售》-20250314 《零跑汽车点评：与Stellantis达成深度合作，三季报及10月销量表现优秀》-20231105 核心观点 零跑汽车发布2024年年报，全年收入高速增长，其中2024年第四季度单季度扭亏为盈 零跑汽车2024全年实现营收321.64亿元（+92.06%），归母净利润-28.21亿元，大幅收窄。其中四季度单季度净利润转 正，盈利0.8亿元，系公司成立来首次单季度实现盈利。毛利率大幅改善，2024全年毛利率8.38%，2024年第四季度， 公司毛利率高达13.3%，创下公司成立以来的单季毛利率新高。2024年全年销量超29万辆；2024年平均单车营收10.95 万元，较以往有所下降，单车成本10.03万元，规模效应带来显著的降本。 发布Leap3.5架构，更加智能化、更高集成度 从LEAP 3.0到LEAP 3.5，实现了以中央域控为底座，对智驾、智能、电驱、电池、热管理和底盘等技术进行了全新升 级。LEAP3.5首次搭载于B10之上，带来了同级领先的端到端高阶智驾、大模型旗舰 ...

Investment Rating - The investment rating for the company is "Outperform the Market" (maintained) [1] Core Insights - The company achieved a significant turnaround in Q4 2024, reporting a net profit of 0.8 billion yuan for the first time in a single quarter since its establishment, with a full-year revenue of 32.164 billion yuan, representing a 92.06% increase year-on-year [4][8] - The launch of the new model B10 has commenced pre-sales, showcasing competitive pricing and advanced features, particularly in the lidar-equipped versions [6][27] - The company has upgraded its technology with the release of the LEAP 3.5 architecture, enhancing smart driving capabilities and overall vehicle performance [20][23] Financial Performance - In 2024, the company reported a total revenue of 32.164 billion yuan, with a year-on-year growth of 92.06% [4][8] - The gross profit margin for 2024 was 8.38%, with Q4 achieving a record high of 13.3% [11][33] - The company sold over 293,300 vehicles in 2024, with a quarterly average of over 40,000 units sold [14][17] Sales and Revenue Projections - The company expects to achieve revenues of 58.3 billion yuan, 84.0 billion yuan, and 116.3 billion yuan for the years 2025, 2026, and 2027 respectively, with corresponding growth rates of 81.3%, 44.1%, and 38.5% [35] - The projected net profit for 2025 is estimated at -0.72 billion yuan, transitioning to 24.88 billion yuan in 2026 and 50.81 billion yuan in 2027 [35] Product Development and Market Strategy - The B10 model is positioned to compete strongly in the market with a starting price of 10.98 million yuan for the base model and up to 13.98 million yuan for the lidar version, emphasizing high cost-performance [6][28] - The company plans to expand its product lines with the introduction of multiple models in the B and C series, aiming for annual sales exceeding 500,000 units by 2025 [31][33] Valuation and Market Position - The reasonable valuation for the company is set between 56.16 and 60.84 Hong Kong dollars, reflecting a potential upside of 12.1% to 21.4% from the current stock price [35] - The company is expected to maintain a gross margin of over 10% with monthly sales of 40,000 units or more, supported by cost control and product structure optimization [33]

Investment Rating - The investment rating for the company is "Outperform the Market" (maintained) [1] Core Views - The company achieved a significant turnaround in Q4 2024, reporting a net profit of 0.8 billion yuan for the first time in a single quarter since its establishment, with a full-year revenue of 32.164 billion yuan, representing a 92.06% increase year-on-year [4][8] - The launch of the new model B10 has commenced pre-sales, showcasing competitive pricing and advanced features, particularly in the lidar-equipped versions [6][27] - The company is expected to maintain high growth in revenue and sales, with projections of 50,000 units sold in 2025 and potential to reach 1 million units in the medium to long term [31][35] Summary by Sections Financial Performance - In 2024, the company reported a total revenue of 32.164 billion yuan, with a year-on-year growth of 92.06%. The net profit attributable to shareholders was -2.821 billion yuan, a significant reduction from previous losses [4][8] - The gross margin for the year was 8.38%, with Q4 achieving a record high of 13.3% [11][33] - The average revenue per vehicle in 2024 was 109,500 yuan, while the average cost per vehicle was 100,300 yuan, indicating a notable cost reduction due to scale effects [17] Product Development - The company introduced the Leap 3.5 architecture, enhancing the integration and intelligence of its vehicles, with the B10 model being the first to feature this new system [20][23] - The B10 model is positioned competitively in the market, with pre-sale prices ranging from 109,800 to 139,800 yuan, depending on the features [6][28] Future Projections - Revenue forecasts for 2025-2027 have been adjusted upwards, with expected revenues of 58.302 billion yuan, 84.036 billion yuan, and 116.348 billion yuan respectively, reflecting a growth rate of 81.3%, 44.1%, and 38.5% [35] - The net profit projections for the same period are -0.72 billion yuan, 2.488 billion yuan, and 5.081 billion yuan, indicating a path towards profitability [35] Market Positioning - The company is positioned to benefit from the growing demand for high-performance electric vehicles, with a focus on cost control and product innovation [34][35] - The competitive landscape includes established players like NIO, Li Auto, and BYD, with the company expected to outperform these peers due to its unique product offerings and strategic partnerships [34]

| 华泰研究 | | 年报点评 | | --- | --- | --- | | 2025 年 3 月 | 12 日│中国香港 | 乘用车 | 证券研究报告 零跑汽车 (9863 HK) 港股通 Q4 毛利率新高并盈利，B10 有望爆款 公司 24 年营收/归母净利+321.6/-28.2 亿，同比+92.0%/减亏 14.0 亿，毛利 率达 8.4%；24Q4 营收/归母净利+134.6/+0.8 亿，同比+155.0%/转正；符 合此前公司业绩预告(24 年营收不低于 305 亿元且毛利率不低于 8%，Q4 实现净利润转正)。25 年公司将迎全球化新车周期，叠加渠道端提前布局和 下沉，LEAP3.5 架构进一步集成降本，我们预计公司 25-27 年营收将保持 高速增长且毛利率持续提升，25 年有望实现全年盈利。维持买入评级。 规模效应+销量结构优化+成本管理，Q4 毛利率创新高并盈利 公司 24Q4 毛利率和净利率达 13.3%和 0.6%，提前一年实现单季度净利润 转正的目标。主要系：①24Q4 销量 12.09 万辆，同/环比+118.5%/+40.3%， 规模效应放大；我们预计 25 年公司销量有望大 ...