Investment Rating - The report maintains a "Buy" rating for the company [6] Core Insights - The company is experiencing rapid growth in mall rental income, which is alleviating debt repayment pressure. The strategy of combining residential and commercial real estate is expected to drive long-term quality growth [6] - The company's financial performance shows a significant decline in revenue and profit, but the gross margin and recurring income are improving, indicating a potential for stable operations [6][8] Financial Data and Earnings Forecast - Total revenue for 2024 is projected at 88,999 million yuan, with a year-on-year decline of 25.3%. The net profit attributable to the parent company is expected to be 752 million yuan, reflecting a slight increase of 2.1% [5] - For 2025, total revenue is estimated at 59,785 million yuan, with a year-on-year decline of 32.8%. The net profit is projected to be 945 million yuan, showing a recovery with a growth rate of 25.6% [5] - The gross margin is expected to improve from 19.8% in 2024 to 34.7% by 2027, indicating better cost management and profitability [5] Operational Performance - In the first three quarters of 2025, the company reported a total revenue of 344 billion yuan, down 33.3% year-on-year, with a net profit of 9.7 billion yuan, also down 33.0% [6] - The company’s mall rental income reached 105 billion yuan in the first three quarters of 2025, up 11% year-on-year, with a target of 140 billion yuan for the full year [6] - The occupancy rate of malls is reported at 97.8%, showing a slight increase compared to the previous year [6] Debt and Financial Health - The company has seen a reduction in interest-bearing debt, with a total of 531 billion yuan, down 7.3% year-on-year. The debt repayment pressure is expected to decrease further in the coming years [6] - As of the end of Q3 2025, the company is classified in the yellow zone of the "three red lines" policy, indicating a manageable level of financial risk [6] Market Position and Strategy - The company is focusing on enhancing its commercial real estate portfolio to capture the growing consumer market, with a strategic emphasis on quality growth through effective management [6] - The increasing contribution of mall income and gross profit is expected to support the company's stable operations moving forward [6]

Investment Rating - The report maintains a "Buy" rating for the company, projecting a stable growth in net profit for the years 2025 to 2027 [7]. Core Insights - The company has shown a positive turnaround in Q3 profit growth, with overseas business expansion accelerating. The new contracts signed in Q1-Q3 of 2025 reached 1.52 trillion yuan, a year-on-year increase of 3.08%, with overseas contracts increasing by 94.52% [7]. - The company’s net profit for Q1-Q3 of 2025 was 14.81 billion yuan, a year-on-year decrease of 5.63%, which aligns with expectations. The total revenue for the same period was 728.40 billion yuan, down 3.92% year-on-year [7]. - The company has a robust order backlog of 8.10 trillion yuan, with domestic orders at 6.51 trillion yuan and overseas orders at 1.59 trillion yuan, ensuring future growth [7]. Financial Data and Profit Forecast - Total revenue projections for 2025 are estimated at 1,092.29 billion yuan, with a year-on-year growth rate of 2.4%. The net profit for 2025 is forecasted to be 21.41 billion yuan, reflecting a decrease of 3.6% compared to the previous year [6][9]. - The earnings per share (EPS) for 2025 is expected to be 1.58 yuan, with a gross margin of 10.1% and a return on equity (ROE) of 7.6% [6][9]. - The company’s financial performance shows a decrease in operating cash flow, with a net outflow of 79.76 billion yuan in Q1-Q3 of 2025, which is a reduction of 9.26 billion yuan compared to the previous year [7].

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company reported a strong performance in the first nine months of 2025, with revenue of 26.2 billion yuan, a year-on-year increase of 41%, and a net profit of 10.9 billion yuan, up 62% year-on-year [5] - The brokerage and proprietary trading segments showed significant growth, with brokerage revenue reaching 6.98 billion yuan, a 75% increase, and proprietary investment income contributing positively to overall profitability [7] - The company is expected to benefit from a rebound in the Hong Kong stock market due to its international business expansion [7] Financial Data and Earnings Forecast - The company’s projected revenue and net profit for the years 2025 to 2027 are as follows: - Revenue: 34.54 billion yuan in 2025, 38.95 billion yuan in 2026, and 42.93 billion yuan in 2027 - Net profit: 13.52 billion yuan in 2025, 15.26 billion yuan in 2026, and 16.19 billion yuan in 2027 [6][8] - The company’s return on equity (ROE) is expected to improve, reaching 10.08% in 2025 [6] Business Performance - The company’s asset management business is a traditional strength, contributing significantly to revenue stability and profitability [7] - The total asset size reached 953.4 billion yuan, a 25.7% increase from the previous year, indicating robust growth and expansion [7]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company's revenue met expectations, while profits fell short. For the first three quarters of 2025, the company achieved a revenue of 1.356 billion yuan, representing an 8% year-on-year growth. The net profit attributable to the parent company was 95 million yuan, a 13% year-on-year increase, but the third quarter saw a decline in net profit by 7% year-on-year [6][5] - The company is focusing on expanding its cell business as a second growth curve, planning to acquire related companies from Yuaneng Group to enhance its health industry ecosystem [6][5] Financial Data and Profit Forecast - Total revenue for 2025 is projected to be 1.796 billion yuan, with a year-on-year growth rate of 6.4%. The net profit attributable to the parent company is expected to be 118 million yuan, reflecting a 41.5% year-on-year increase [5][6] - The company’s gross margin is expected to remain stable at around 39% from 2025 to 2027, with a return on equity (ROE) projected to increase to 11.7% by 2026 [5][6] - The company has adjusted its profit forecasts for 2025-2027, now expecting net profits of 118 million yuan, 152 million yuan, and 162 million yuan respectively, with corresponding price-to-earnings ratios of 33, 26, and 24 times [6][5]

Investment Rating - The investment rating for the company is "Outperform" (maintained) [1] Core Insights - The company reported a total revenue of 760 million yuan for the first three quarters of 2025, a year-on-year decline of 36.2%, with a net profit attributable to the parent company of -10 million yuan [6] - In Q3 2025, the company achieved a revenue of 198 million yuan, a slight year-on-year increase of 0.78%, while the net profit attributable to the parent company was -19 million yuan [6] - The company is actively restructuring its channels and has made significant progress in optimizing its marketing expenses, which is expected to stabilize profitability in the medium to long term [6] - The company has established a partnership with a new channel, "自由爱 酒鬼酒," which is expected to enhance its market presence [6] Financial Data and Profit Forecast - Total revenue projections for 2025 are estimated at 1,010 million yuan, with a year-on-year decline of 29.1% [5] - The net profit attributable to the parent company is forecasted to be 7 million yuan in 2025, with a significant recovery expected in 2026 and 2027, reaching 80 million yuan and 113 million yuan respectively [5] - The gross profit margin for Q3 2025 was reported at 61.2%, a decrease of 2.81 percentage points year-on-year [6] - The operating cash flow for Q3 2025 was -92 million yuan, an improvement from -203 million yuan in the same period last year [6]

策 略 研 究 新股申购 2025 年 10 月 31 日 北矿检测（920160）：有色金属检 测"小巨人"，募投研发生产精密仪 器 ——北交所新股申购策略报告之一百四十八 本期投资提示： 本研究报告仅通过邮件提供给 中庚基金 使用。1 证 券 研 究 报 证券分析师 刘靖 A0230512070005 liujing@swsresearch.com 王雨晴 A0230522010003 wangyq@swsresearch.com 联系人 王雨晴 (8621)23297818× wangyq@swsresearch.com 请务必仔细阅读正文之后的各项信息披露与声明 申 购 策 略 告 相关研究 - ⚫ 基本面：检验检测"小巨人"，专精有色金属矿产资源领域。公司 2016 年成立，总部位 于北京大兴，主营业务为有色金属矿产资源检验检测服务。公司是国家级专精特新"小巨 人"企业，是国内有色金属领域的权威检验检测机构，承担有色金属矿产品、冶炼产品、 选矿药剂、环境样品等的质量检测、技术鉴定检验、质量评价、认证检验和仲裁检验任务， 能够覆盖绝大部分有色金属矿产元素的检测。2021 年、2022 年、2023 年 ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company's performance for the first three quarters of 2025 met expectations, with a revenue of 1.025 billion yuan, reflecting a year-on-year growth of 10% [6] - The core IP capabilities are strong, with significant growth in key events such as the World Artificial Intelligence Conference and the Shanghai Marathon, which are expected to enhance revenue streams [6] - The company has a robust shareholder return strategy, with a dividend payout ratio of 76.32% of the net profit for the first half of 2025, indicating confidence in future performance [6] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 1.694 billion yuan, with a year-on-year growth rate of 3.1% [5] - The net profit attributable to the parent company is expected to be 305 million yuan for 2025, showing a slight decrease of 0.6% year-on-year [5] - The earnings per share (EPS) for 2025 is estimated at 0.41 yuan, with a projected price-to-earnings (PE) ratio of 27 [5] Business Strategy - The company is expanding its market presence through various collaborations and strategic partnerships, enhancing its national and international footprint [6] - It is also diversifying into new sectors, such as the pet economy, and leveraging its core IP to transition into a comprehensive service provider in the AI field [6] - The company has established a professional subsidiary to operate year-round services related to the World Artificial Intelligence Conference, aiming to broaden its revenue sources [6]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company has shown steady cost reductions and is positioned for robust high-quality development in the swine industry [1][8] - The company reported a total revenue of 111.79 billion yuan for the first three quarters of 2025, reflecting a year-on-year increase of 16%, with a net profit attributable to shareholders of 14.78 billion yuan, up 41% year-on-year [8] - The company has increased its sales volume of commodity pigs by 27% year-on-year, selling 57.32 million heads in the first three quarters of 2025 [8] - The average breeding cost has decreased to 11.6 yuan/kg, down 1.5 yuan/kg since January 2025, indicating improved breeding efficiency [8] - The company is actively expanding into overseas markets, including a partnership with BAF Vietnam to establish a breeding project [8] - The slaughtering business has achieved profitability for the first time in a single quarter, with a slaughter volume of 19.16 million heads, a 140% increase year-on-year [8] - The company is focused on reducing leverage, with a debt ratio of 55.50% as of the end of Q3 2025, down from the mid-year figure [8] Financial Summary - The company expects total revenue of 141.41 billion yuan for 2025, with a net profit of 17.49 billion yuan, reflecting a slight decrease from previous forecasts [8][10] - The projected earnings per share for 2025 is 3.20 yuan, with a price-to-earnings ratio of 16 [10]

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company reported a total revenue of 40.572 billion yuan for the first three quarters of 2025, a year-on-year decrease of 8.61%, while the net profit attributable to shareholders was 6.517 billion yuan, down 0.92% year-on-year [7] - The report highlights that the hydropower generation from the Yalong River has decreased, but a low base in Q4 is expected to help recover performance growth [7] - The report notes that while thermal power generation has faced pressure, a decline in coal prices has improved profit margins for the thermal power segment [7] Financial Data Summary - Total revenue projections for 2025E are 55.182 billion yuan, with a year-on-year growth rate of -4.6% [6] - The net profit attributable to shareholders for 2025E is projected to be 7.201 billion yuan, reflecting an 8.4% year-on-year increase [6] - The earnings per share (EPS) for 2025E is estimated at 0.90 yuan [6] - The company’s average on-grid electricity price decreased by 0.016 yuan/kWh in Q3 compared to Q2, a decline of 0.9% year-on-year [7] - The report indicates that the company’s financial expenses decreased by 20.51% year-on-year due to a reduction in interest rates [7]

Investment Rating - The report maintains a "Buy" rating for Huaneng Hydropower, indicating a positive outlook for the company's stock performance relative to the market [7]. Core Insights - The company's Q3 performance met expectations, with total revenue for the first three quarters of 2025 reaching RMB 20.641 billion, a year-on-year increase of 6.3%. The net profit attributable to the parent company was RMB 7.539 billion, up 4.34% year-on-year [7]. - The increase in power generation is attributed to favorable water conditions and the commissioning of new projects, with total power generation reaching 962.66 billion kWh, a 11.90% increase year-on-year [7]. - The report highlights the long-term growth potential from the upstream projects on the Lancang River, particularly the RM hydropower station, which is expected to enhance overall power generation efficiency [7]. Financial Data and Earnings Forecast - The projected total revenue for 2025 is RMB 26.798 billion, with a year-on-year growth rate of 7.7%. The net profit forecast for 2025 is RMB 9.280 billion, reflecting an 11.8% increase [6]. - The earnings per share (EPS) for 2025 is estimated at RMB 0.50, with a projected gross margin of 57.6% [6]. - The report adjusts the net profit forecasts for 2025-2027 to RMB 92.80 billion, RMB 98.44 billion, and RMB 102.40 billion respectively, with corresponding price-to-earnings ratios of 20, 19, and 19 times [7].