Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Viewpoints - The company achieved a revenue of 13.65 billion yuan in 2024, representing a year-on-year increase of 17.61%, and a net profit attributable to shareholders of 898 million yuan, up 25.39% year-on-year. In Q1 2025, revenue reached 3.65 billion yuan, a significant increase of 66.14% year-on-year, with a net profit of 93.52 million yuan, up 23.99% year-on-year [1][3]. - The mining service segment showed strong growth with a revenue of 10.81 billion yuan in 2024, up 21.01% year-on-year, and a gross margin of 17.72%, an increase of 0.9 percentage points. The company has a robust order backlog exceeding 30 billion yuan, with significant revenue growth in Xinjiang and Tibet, at 96.09% and 32.41% respectively [1][2]. - The civil explosives segment reported revenue of 2.31 billion yuan in 2024, a slight increase of 1.18% year-on-year, with a gross margin of 36.5%. The company is focusing on cost control and industry consolidation, acquiring stakes in two companies to increase explosive production capacity [2]. - The defense equipment segment generated revenue of 350 million yuan in 2024, a substantial increase of 47.74% year-on-year, driven by increased deliveries of traditional military products and the consolidation of Jiangsu Hongguang [3]. Summary by Sections Mining Services - Revenue for the mining service segment was 10.81 billion yuan in 2024, with a year-on-year growth of 21.01% and a gross margin of 17.72% [1][2]. - The company has over 30 billion yuan in orders, with significant growth in Xinjiang and Tibet [1][2]. Civil Explosives - The civil explosives segment achieved revenue of 2.31 billion yuan in 2024, with a year-on-year growth of 1.18% and a gross margin of 36.5% [2]. - The company is implementing a low-cost strategy and has made acquisitions to enhance production capacity [2]. Defense Equipment - The defense equipment segment reported revenue of 350 million yuan in 2024, reflecting a year-on-year increase of 47.74% [3]. - The company has increased its stake in Guangdong Provincial Military Industry Group, enhancing its resource advantages in the military industry [3]. Profit Forecast and Valuation - The report raises the profit forecast for 2025 and 2026 by 13% and 21% respectively, predicting net profits of 1.11 billion yuan and 1.31 billion yuan [3]. - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 1.46 yuan, 1.73 yuan, and 2.05 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 21x, 18x, and 15x [3].

2025 年 4 月 30 日 公司研究 24 年营收稳步增长，创新成果不断涌现 研发投入持续加大，创新成果不断涌现：公司始终重视研发创新，2024 年研发 投入 4.54 亿元，同比增长 23.92%。持续的高投入为公司技术创新提供了坚实 保障。24 年公司在仪器和试剂研发方面成果丰硕，如更高通量的 MAGLUMIX10 化学发光免疫分析仪器发布；具有完全自主知识产权的开放式全自动样品处理系 统 SATLARST8 和智慧实验室平台 iXLAB 正式上市。众多新产品的推出和技术突 破，有助于公司进一步提升市场竞争力，巩固行业领先地位。 国内国际市场双轮驱动，市场份额逐步扩大：国内市场方面，公司通过持续推广 高速化学发光免疫分析仪及流水线产品，深化与国内大型医疗终端的合作，截至 2024 年末，国内三级医院客户达 1732 家，三级医院覆盖率为 44.93%。海外市 场上，公司通过区域化运营和本地化深耕，品牌国际影响力不断提升，公司已在 14 个核心国家建立运营体系，这些本地化的分支机构正成为区域业务增长的强 力引擎。 盈利预测、估值与评级：考虑到行业政策可能对公司带来的影响，我们下调公司 25-26 年的 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company achieved a revenue of 1.765 billion yuan in Q1 2025, a year-on-year decrease of 4.34%, while the net profit attributable to shareholders was 143 million yuan, an increase of 18.37% year-on-year [5] - The hotel business revenue was 1.563 billion yuan, down 4.65% year-on-year, and the scenic area operation revenue was 203 million yuan, down 1.83% year-on-year [5] - The company benefited from effective cost control, leading to a significant increase in profit margins [6][7] Summary by Sections Revenue Performance - Q1 2025 revenue was 1.765 billion yuan, down 4.34% year-on-year; net profit attributable to shareholders was 143 million yuan, up 18.37% year-on-year; and non-recurring net profit was 109 million yuan, up 12.03% year-on-year [5] - The hotel business revenue decreased by 4.65% year-on-year, while the scenic area business revenue decreased by 1.83% year-on-year [5] RevPAR and Hotel Operations - The RevPAR for all hotels was 124 yuan, down 5.3% year-on-year, with an average daily rate (ADR) of 212 yuan, down 2.5% year-on-year [6] - The company opened 300 new hotels in Q1 2025, an increase from 205 in Q1 2024, with 64% of new openings being standard management hotels [7] Cost Control and Profitability - The gross margin for Q1 2025 was 35.36%, a decrease of 1.23 percentage points year-on-year; however, effective cost control led to an increase in net profit margin to 8.08%, up 1.55 percentage points year-on-year [7] - The company implemented a comprehensive upgrade of its membership system in March 2025 to enhance member benefits and engagement [8] Future Outlook and Valuation - The report maintains profit forecasts for 2025-2027 at 926 million, 1.118 billion, and 1.38 billion yuan respectively, with corresponding EPS of 0.83, 1.00, and 1.24 yuan [8] - The company is expected to have a PE ratio of 18, 15, and 12 for the years 2025, 2026, and 2027 respectively, indicating a positive outlook for future growth [8]

公司研究 开年信贷稳步增长，财政增资落地可期 ——建设银行（601939.SH）2025 年一季报点评 买入（维持） 2025 年 4 月 30 日 当前价：9.36 元 作者 分析师：王一峰 执业证书编号：S0930519050002 010-57378038 wangyf@ebscn.com 分析师：赵晨阳 执业证书编号：S0930524070005 010-57378030 zhaochenyang@ebscn.com | 市场数据 | | | --- | --- | | 总股本(亿股) | 2,500.11 | | 总市值(亿元)： | 23,401.03 | | 一年最低/最高(元)： | 6.48/9.47 | | 近 3 月换手率： | 108.33% | 股价相对走势 | 收益表现 | | | | | | --- | --- | --- | --- | --- | | % | 1M | 3M | 1Y | 1Y | | 相对 | 13.44 | 10.70 | 38.75 | 4.43 | | 绝对 | 9.86 | 9.60 | 42.92 | 1.34 | | 资料来源：Wind | | ...

Investment Rating - The report maintains a "Buy" rating for the company [4] Core Insights - The company benefited from rising gold prices, leading to a significant increase in investment demand and product competitiveness [4] - In Q1 2025, the company achieved a revenue of 8.22 billion yuan, a year-on-year increase of 30.18%, and a net profit attributable to shareholders of 320 million yuan, up 17.32% year-on-year [1] - The company has expanded its product offerings and enhanced its online sales channels, resulting in a 60.26% year-on-year increase in e-commerce subsidiary revenue in 2024 [3] Summary by Sections Financial Performance - In Q1 2025, the company's overall gross margin was 8.34%, down 1.67 percentage points year-on-year [2] - The company reported a revenue of 20.23 billion yuan in 2024, a 22.24% increase year-on-year, with a net profit of 719 million yuan, reflecting a 1.73% growth [1][5] Growth Drivers - The company opened 4 new direct stores and plans to open 3 more in Q2 2025, capitalizing on the rising consumer investment demand due to increasing gold prices [3] - The revenue from precious metal investment products grew by 45.28% in 2024, and retail revenue from gold and jewelry increased by 30.53% in Q1 2025 [3] Profitability and Forecasts - The report projects an increase in net profit attributable to shareholders to 860 million yuan in 2025, a 19.65% growth, and further to 929 million yuan in 2026 [5] - The company’s gross margin is expected to decline slightly, with estimates of 8.6% for 2025 and 8.4% for 2026 [13]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company reported a revenue of 9.9 billion yuan in Q1 2025, a year-on-year decrease of 2.8%, and a net profit attributable to shareholders of 890 million yuan, down 7.3% year-on-year [5][6] - The decline in revenue is primarily attributed to a year-on-year drop in product prices, despite a sequential increase in prices [6] - The gross margin for Q1 2025 was 15.8%, showing a year-on-year decrease of 2.2 percentage points but an increase of 0.9 percentage points quarter-on-quarter [6] - The company is set to launch new production capacities in 2025, enhancing the collaborative development capabilities of its three major bases [7] - The report slightly raises the net profit forecasts for 2025-2027 to 3.62 billion, 4.31 billion, and 4.94 billion yuan respectively, reflecting an increase of 3%, 4%, and 6% [7] Summary by Sections Financial Performance - Q1 2025 revenue was 9.9 billion yuan, down 2.8% year-on-year, with a net profit of 890 million yuan, down 7.3% year-on-year [5] - The gross margin was 15.8%, with a year-on-year decrease of 2.2 percentage points and a quarter-on-quarter increase of 0.9 percentage points [6] - The company’s operating expenses ratio was 5.1%, down 1.7 percentage points year-on-year [6] Production Capacity and Strategy - New production capacities in 2025 include various projects across the Shandong and Guangxi bases, expected to enhance collaborative development [7] - The company aims to complete the "integrated forestry-pulp-paper project" by the end of 2025, optimizing its operational layout [7] Profit Forecast and Valuation - The report adjusts the net profit forecasts for 2025-2027 to 3.62 billion, 4.31 billion, and 4.94 billion yuan, with corresponding EPS of 1.30, 1.54, and 1.77 yuan [7] - The current stock price corresponds to P/E ratios of 11, 9, and 8 for the years 2025, 2026, and 2027 respectively [7]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company's revenue for 2024 is reported at 4.159 billion yuan, a year-on-year decrease of 23.54%, with a net profit attributable to shareholders of 394 million yuan, down 53.38% year-on-year [1] - The data center business showed steady growth in 2024, generating revenue of 2.597 billion yuan, an increase of 3.51% year-on-year, with a gross margin of 35.29% [2] - The company's research and development expense ratio for 2024 is 6.6%, up 2.08 percentage points year-on-year, indicating a focus on enhancing core competitiveness through technology [3] Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 4.159 billion yuan, a decline of 23.54% from the previous year, and a net profit of 394 million yuan, down 53.38% year-on-year [1] - For Q1 2025, the company reported a revenue of 943 million yuan, an increase of 13.51% year-on-year, with a net profit of 111 million yuan, down 10.44% year-on-year [1] Business Segments - The data center and smart power business generated revenue of 2.597 billion yuan in 2024, with a gross margin of 35.29%, despite a slight decrease in margin [2] - The company's energy storage business faced challenges due to weak demand in Europe, resulting in a revenue of 1.361 billion yuan for the solar storage charging business, a decrease of 49.43% year-on-year [2] Research and Development - The company is increasing its R&D investment, with a 2024 R&D expense ratio of 6.6%, reflecting a commitment to developing competitive products in both data center and energy storage sectors [3] Profit Forecast and Valuation - The profit forecast for 2025-2027 has been adjusted, with expected net profits of 530 million yuan, 703 million yuan, and 882 million yuan respectively, reflecting a downward adjustment of 37% and 33% for 2025 and 2026 [3] - The current stock price corresponds to a price-to-earnings ratio of 24, 18, and 14 for 2025-2027 [3]

2025 年 4 月 30 日 公司研究 海外自主品牌影响力持续提升，一季度业绩表现超预期 ——匠心家居（301061.SZ）2025 年一季报点评 要点 事件：公司发布 2025 年一季报，1Q2025 实现营收 7.7 亿元，同比+38.1%，实 现归母净利润 1.9 亿元，同比+60.4%。1Q2025 公司实现经营性净现金流 1.2 亿 元，同比+59.8%。 点评：营收利润延续高增，一季度业绩表现超预期：1Q2025 公司营收利润延续 高速增长，主要原因系：1、公司聚焦高品质品牌定位，持续加大创新投入，积 极推出一系列高附加值产品，在中高端细分市场影响力显著提升；2、公司直销 零售商客户数量持续增加、合作规模不断扩张；3、公司越南基地产能利用率持 续提升，订单交付能力不断增强。 分地区看，1Q2025 公司 89.5%的产品销往美国，78.0 %的产品出自越南工厂。 1Q2025，公司前 10 大客户均为美国客户，70%为零售商，前十大客户中有 8 家客户增加了采购金额，同比增幅在 10.52%~325.22%。此外，1Q2025 公司一 共开拓了 22 位新客户，全部为零售商，其中 2 位属于"全 ...

2025 年 4 月 30 日 公司研究 北美业务止跌企稳，欧洲业务延续增长，一季度业绩表现超预期 ——梦百合（603313.SH）2024 年年报及 2025 年一季报点评 买入（维持） 当前价：6.97 元 作者 分析师：姜浩 执业证书编号：S0930522010001 021-52523680 jianghao@ebscn.com 联系人：吴子倩 021-52523872 wuziqian@ebscn.com | 市场数据 | | --- | | 总股本(亿股) | 5.71 | | --- | --- | | 总市值(亿元)： | 39.77 | | 一年最低/最高(元)： | 5.22/9.16 | | 近 3 月换手率： | 149.17% | 股价相对走势 -36% -22% -8% 7% 21% 04/24 07/24 10/24 01/25 梦百合 沪深300 | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M | 3M | 1Y | | 相对 | 16.01 | 6.77 | -24.63 | | 绝对 | 12.60 | 6.41 | -2 ...