Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company has launched the world's first consumer-grade 3D texture UV printer, eufyMake E1, which has shown impressive crowdfunding performance, raising over $23 million (approximately 170 million RMB) during its campaign. This product is expected to be a significant innovation for the company and could create a new growth curve [2][8] - The easing of tariffs between China and the US is expected to reduce the company's losses, allowing for a more stable pricing strategy and potentially lower prices for consumers in the future [3][8] Financial Projections - Total revenue is projected to grow from 17,507 million RMB in 2023 to 51,150 million RMB by 2027, with a compound annual growth rate (CAGR) of approximately 23.60% [1] - Net profit attributable to the parent company is expected to increase from 1,615 million RMB in 2023 to 4,127 million RMB in 2027, reflecting a CAGR of about 25.29% [1] - The earnings per share (EPS) is forecasted to rise from 3.04 RMB in 2023 to 7.77 RMB in 2027, indicating strong profitability growth [1] Market Data - The company's closing price is reported at 99.27 RMB, with a market capitalization of approximately 52,753.15 million RMB [6] - The price-to-earnings (P/E) ratio is projected to decrease from 32.67 in 2023 to 12.78 by 2027, suggesting an attractive valuation as earnings grow [1][6]

联合研究丨公司深度丨中材科技（002080.SZ） [Table_Title] AI 特种玻纤布的全球稀缺龙头 %% %% %% %% research.95579.com 1 丨证券研究报告丨 报告要点 [Table_Summary] 中材科技为央企新材料平台，全资子公司泰山玻纤已成为特种玻纤的全球稀缺龙头。特种玻纤 布应科技时代而生，AI 硬件和终端设备对芯片材料提出更高要求，其中 Low-Dk 用于主板基材、 Low CTE 用于芯片封装基板，因 AI 需求爆发且供给壁垒高，均出现供不应求局面。未来在数 据通信日趋高速大容量下，特种玻纤布将迎产品升级，故量价齐升是未来几年发展趋势。 分析师及联系人 [Table_Author] SAC：S0490513080001 SAC：S0490514040001 SAC：S0490517070012 张佩 董超 SAC：S0490518080002 SAC：S0490523030002 请阅读最后评级说明和重要声明 2 / 31 %% %% research.95579.com 2 范超 邬博华 杨洋 SFC：BQK473 SFC：BQK482 SFC：BUW10 ...

丨证券研究报告丨 公司研究丨点评报告丨兴业科技（002674.SZ） [Table_Title] 兴业科技 2024A&2025Q1 点评：汽车皮革&二 层皮业务增长较优，主业拖累利润表现 分析师及联系人 [Table_Author] 于旭辉 魏杏梓 SAC：S0490518020002 SAC：S0490524020003 SFC：BUU942 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 报告要点 [Table_Summary] 展望：短期，伴随 2025 年海外产能释放&汽车皮革新客接替增长，业绩弹性值得期待。长期， 主业拓展外销步入运动产业链，目前已进入 Adidas、VF 等全球运动品牌供应链，长期有望打 开成长和估值空间。新业务宏兴、宝泰基于平台优势，行业高景气下处高增阶段，带动公司成 长可期。预计公司 2025~2027 年归母净利润为 1.7、1.9、2.1 亿元，同比+20%、+13%、+11%， 对应 PE 为 16、14、13X，维持"买入"评级。 2024 年：整体毛利率同比+0.02pct 至 21.4%基本维稳，期间费用率同比+0. ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has launched the world's first consumer-grade 3D texture UV printer, which has shown impressive crowdfunding performance, raising over $23 million (approximately 170 million RMB) during its crowdfunding period. This product is expected to become a significant innovation category for the company, potentially driving new growth [2][8] - The easing of tariffs between China and the United States is expected to reduce the company's damage from previous tariff impacts, allowing for a more stable pricing environment and improved sales performance [3][8] Financial Projections - Total revenue projections for the company are as follows: - 2023: 17,507 million RMB - 2024: 24,710 million RMB (up 41.14% YoY) - 2025: 32,702 million RMB (up 32.34% YoY) - 2026: 41,383 million RMB (up 26.55% YoY) - 2027: 51,150 million RMB (up 23.60% YoY) [1][13] - Net profit attributable to the parent company is projected as: - 2023: 1,615 million RMB - 2024: 2,114 million RMB (up 30.93% YoY) - 2025: 2,597 million RMB (up 22.82% YoY) - 2026: 3,293 million RMB (up 26.82% YoY) - 2027: 4,127 million RMB (up 25.29% YoY) [1][13] - The latest diluted EPS is forecasted to be: - 2024: 3.98 RMB - 2025: 4.89 RMB - 2026: 6.20 RMB - 2027: 7.77 RMB [1][13] Market Data - The closing price of the company's stock is 99.27 RMB, with a market capitalization of approximately 52,753.15 million RMB [6] - The company has a price-to-earnings (P/E) ratio of 32.67 based on the latest diluted EPS [1][6]

Investment Rating - The investment rating for the company is "Buy" (maintained) [6][14]. Core Insights - In 2024, the company achieved revenue of 10.494 billion yuan, a year-on-year decrease of 10.04%, while the net profit attributable to shareholders was 1.371 billion yuan, an increase of 8.69% year-on-year. The first quarter of 2025 saw revenue of 2.038 billion yuan, down 3.46% year-on-year, and a net profit of 12 million yuan, down 92.69% year-on-year [3][12][19]. - The company's retail brand revenue declined by 10.46% year-on-year, while the Milan brand continued to grow in lower-tier markets with an increase of 8.09% year-on-year. The integrated channel showed strong growth with a 16.22% year-on-year increase [3][12][14]. - The company sold its stake in Minsheng Securities, generating investment income that affected the apparent performance. The "old-for-new" policy in 2025 is expected to boost home consumption, leading the industry to accelerate its transformation towards the stock market [3][12][14]. Financial Performance Summary - For 2024, the company reported a revenue of 10.494 billion yuan, with a year-on-year growth rate of -10.04%. The net profit attributable to shareholders was 1.371 billion yuan, with a growth rate of 8.69% [15][30]. - The projected revenues for 2025, 2026, and 2027 are 11.232 billion yuan, 12.099 billion yuan, and 13.090 billion yuan, respectively, with year-on-year growth rates of 7.03%, 7.72%, and 8.19% [14][15]. - The earnings per share (EPS) for 2025, 2026, and 2027 are expected to be 1.34 yuan, 1.49 yuan, and 1.63 yuan, respectively, with a three-year compound annual growth rate (CAGR) of 4.59% [14][15].

Investment Rating - The report maintains a "Buy" rating for the company [5][13]. Core Views - In 2024, the company's revenue is projected to be 26.415 billion yuan, representing a year-on-year growth of 9.78%. The net profit attributable to shareholders is expected to reach 749.2 million yuan, a significant increase of 112.11% year-on-year [2][4]. - The company is expected to benefit from the continuous growth in domestic demand for innovative printing solutions and strong overseas demand driven by the Belt and Road Initiative. The sales of A3 printers are anticipated to grow rapidly [13]. - For the years 2025 to 2027, the company's revenue is forecasted to be 15.676 billion yuan, 19.394 billion yuan, and 23.753 billion yuan, with year-on-year changes of -40.65%, 23.72%, and 22.48% respectively. The net profit attributable to shareholders is expected to be 1.560 billion yuan, 2.212 billion yuan, and 2.990 billion yuan, with year-on-year growth rates of 108.28%, 41.73%, and 35.21% respectively [13]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 26.415 billion yuan, with a net profit of 749.2 million yuan and a non-recurring net profit of 353 million yuan, reflecting growth rates of 9.78%, 112.11%, and 105.60% respectively [2][4]. - The gross margin improved by 0.61 percentage points to 32.27% due to increased sales of consumables [4]. - In Q1 2025, the company reported a revenue of 5.927 billion yuan, a decline of 5.79% year-on-year, and a net profit of 84 million yuan, down 69.64% year-on-year [3][4]. Business Segments - The original printer segment saw a revenue of 4.658 billion yuan in 2024, with a year-on-year growth of 19.87%. The sales of A3 printers surged by 131.44% [9]. - The integrated circuit segment reported a revenue of 1.400 billion yuan in 2024, with a net profit of 363 million yuan, marking a year-on-year increase of 109.97% [11]. - The general consumables segment generated a revenue of 6.172 billion yuan in 2024, with a year-on-year growth of 10.45% [12]. Strategic Developments - The company announced a major asset sale of its 100% stake in Lexmark, with an estimated transaction price between 75 million to 150 million USD, aiming to optimize its financial structure and focus on its own brands [13].

Investment Rating - The investment rating for the company is "Buy-A" with a target price of 33.67 CNY, based on a projected PE of 10.8x for 2025 [4][9][13]. Core Views - The company is positioned as a leading exporter of office furniture, benefiting from a recovery in U.S. home demand and a robust cross-border e-commerce strategy. The integration of multiple quality acquisitions is expected to gradually contribute to performance, with long-term growth prospects remaining strong [9][11][13]. Financial Performance Summary - In 2024, the company achieved a revenue of 11.03 billion CNY, a year-on-year increase of 34.59%, while the net profit attributable to shareholders was 263 million CNY, a slight decrease of 0.02% [1]. - The first quarter of 2025 saw revenues of 2.65 billion CNY, up 12.74% year-on-year, but net profit dropped by 49.49% to 52 million CNY [1]. - The gross margin for 2024 was 18.64%, down 5.15 percentage points year-on-year, primarily due to increased shipping costs [4][11]. Business Segment Performance - The company's OBM (Original Brand Manufacturer) business generated 5.94 billion CNY in revenue in 2024, a significant increase of 76.97%, accounting for 53.86% of total revenue [2]. - International revenue reached 9.89 billion CNY in 2024, a growth of 48.88%, while domestic revenue fell by 27.45% to 1.11 billion CNY [3]. Strategic Initiatives - The company is actively expanding its cross-border e-commerce operations, establishing overseas warehouses for efficient logistics and building independent online platforms to enhance brand visibility [3][8]. - The company is also focusing on a "big home" strategy, upgrading product systems and expanding categories to enhance competitiveness [8][9]. Future Projections - Revenue forecasts for 2025-2027 are projected at 12.72 billion CNY, 14.51 billion CNY, and 16.80 billion CNY, with year-on-year growth rates of 15.30%, 14.07%, and 15.79% respectively [9][11]. - Net profit forecasts for the same period are 390 million CNY, 467 million CNY, and 577 million CNY, with growth rates of 48.44%, 19.53%, and 23.58% respectively [9][11].

Investment Rating - The investment rating for the company is "Outperform" (maintained) [2] Core Views - The report highlights the company's resilience in profitability at the industry bottom, showcasing both high growth and high dividend potential [2][7] - The company reported a total revenue of 132.64 billion yuan in 2024, with a year-on-year growth of 10.1%, and a net profit attributable to shareholders of 18.11 billion yuan, reflecting a year-on-year increase of 28.5% [7] - The company plans to distribute a cash dividend of 3 yuan per 10 shares, with a total expected payout of 1.116 billion yuan, resulting in a dividend rate of 61.6% and a current dividend yield of 5.8% [7] Financial Data and Profit Forecast - The total revenue forecast for 2025 is 12.325 billion yuan, with a projected year-on-year decrease of 7.1% [6] - The net profit attributable to shareholders for 2025 is estimated at 1.53 billion yuan, reflecting a year-on-year decrease of 15.5% [6] - The company’s gross margin is projected to be 33.9% in 2025, with a return on equity (ROE) of 9.8% [6] - The company’s market capitalization corresponds to price-to-earnings (PE) ratios of 13, 9, and 8 for the years 2025, 2026, and 2027 respectively [7] Production and Capacity Expansion - The company produced 9.08 million tons of various products in 2024, with significant increases in the production of soda ash and sodium bicarbonate due to the full capacity operation of its subsidiary [7] - The first phase of the Alashan natural soda project has reached full production capacity, contributing significantly to revenue and profit [7] - The second phase of the project is expected to start construction in December 2023, with an estimated investment of 5.5 billion yuan and completion anticipated by the end of 2025 [7] Price Trends and Cost Management - The report notes a decline in the average prices of key products such as soda ash and urea, with year-on-year decreases of 34.76% and 21.21% respectively in Q1 2025 [7] - The company has managed to reduce its total expenses, with a total of 327 million yuan in selling and administrative expenses in Q1 2025, down from the previous year [7]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 22.08 CNY, based on a projected average P/E ratio of 16 times for comparable companies in 2025 [2][3]. Core Insights - The company is facing pressure on quarterly performance, with a notable decline in Q1 2025 net profit by 22.8% year-on-year, attributed to fluctuations in raw material prices [8]. - The sales structure is improving, with export and overseas sales revenue reaching 10.73 billion CNY in 2024, a 14.19% increase, accounting for 49.2% of total tire product revenue [8]. - The company plans to invest 8.71 billion CNY in building a third factory in Brazil, expected to generate annual revenue of 7.758 billion CNY and net profit of 1.213 billion CNY upon completion [8]. Financial Performance Summary - Revenue is projected to grow from 20.165 billion CNY in 2023 to 32.820 billion CNY by 2027, with a CAGR of 18.6% in 2023 and 26.4% in 2025 [6][10]. - The net profit attributable to the parent company is expected to increase from 1.391 billion CNY in 2023 to 2.692 billion CNY in 2027, reflecting a growth rate of 376.9% in 2023 [6][10]. - The company's gross margin is forecasted to stabilize around 20.7% to 21.2% from 2025 to 2027, despite fluctuations in raw material costs [6][10].

2025 年 05 月 18 日 公司点评 增持/首次 川金诺(300505) 昨收盘:18.79 2024 年业绩大幅改善，2025Q1 盈利同比高增 走势比较 (40%) (28%) (16%) (4%) 8% 20% 24/5/20 24/7/31 24/10/11 24/12/22 25/3/4 25/5/15 证券分析师：王亮 E-MAIL：wangl@tpyzq.com 分析师登记编号：S1190522120001 证券分析师：王海涛 E-MAIL：wanght@tpyzq.com 分析师登记编号：S1190523010001 事件：公司近期发布 2024 年报及 2025 年一季报，2024 年实现营 业收入 32.1 亿元，同比上升 18.3%；归母净利润 1.76 亿元，实现扭 亏；其中 2024Q4 实现营收 10.1 亿元，同比上升 26.5%；归母净利润 6560 万元，同比上升 294.4%；2025 年一季度实现营收 7.21 亿元，同 比增长 24.00%；归属于上市公司股东的净利润为 7202.18 万元，同比 增长 253.41%。 2024 年业绩大幅改善，柔性生产优势、区 ...