证券研究报告 美容护理 | 个护用品 非金融|首次覆盖报告 hyzqdatemark 2025 年 06 月 13 日 百亚股份(003006.SZ) 投资评级： 买入（首次） ——国内优质卫生巾品牌 大单品持续放量 投资要点： 风险提示：市场竞争日益加剧的风险；原材料价格波动的风险；营销网络拓展的风险。 丁一 SAC：S1350524040003 dingyi@huayuanstock.com 王悦 wangyue03@huayuanstock.com | 基本数据 | | 年 | 11 | 日 | | | | 06 | 月 | 2025 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | 29.21 | | | | | | | | | 一 年 最 低 | 高 | | | | 内 | 最 | / | | | | | （元） | | | | | | | | | 34.99/19.97 | | | 总市值（百万元） | | | | | | | | | 12,551.12 | | | 流通市值（百 ...

Group 1: Company Overview - Tongli Co., Ltd. (834599.BJ) - The report highlights that Tongli Co., Ltd. is positioned to benefit from the growing demand for autonomous mining trucks, with an expected increase in China's autonomous mining truck shipments from approximately 1,400 units in 2024 to about 5,500 units by 2026 [2][5] - The global market for autonomous mining trucks is projected to grow from around 2,100 units in 2024 to approximately 8,700 units in 2026, with significant demand expected from regions such as the Middle East, Australia, and South America [2][5] - The company has established deep collaborations with Yikong Zhijia and Borei Technology, with an estimated delivery of over 700 autonomous vehicles by 2024, capturing more than half of the domestic market share for controlled chassis [6][7] Group 2: Financial Performance and Dividends - Tongli Co., Ltd. is the only company listed on the Beijing Stock Exchange included in the CSI Dividend Index, with a dividend yield of 5.49% in 2024, reflecting a commitment to returning value to investors [7][8] - The company's dividend payouts from 2021 to 2024 were 179 million, 226 million, 226 million, and 317 million respectively, with corresponding dividend yields of 4.07%, 7.06%, 4.73%, and 5.49% [8] - The forecasted net profits for Tongli Co., Ltd. from 2025 to 2027 are expected to be 887 million, 994 million, and 1.114 billion respectively, with corresponding EPS of 1.94, 2.17, and 2.43 [8] Group 3: Industry Overview - Sports Nutrition Market - The report indicates that the sports nutrition market in China is expected to experience significant growth, with a projected CAGR of 23% from 2015 to 2024, driven by increasing consumer health awareness and low current penetration rates [11][12] - Key products such as whey protein and energy gels are anticipated to see substantial sales growth, with whey protein revenue expected to increase by 73% in 2024 and energy gels by 95% [11][12] - The company, Kangbiter (833429.BJ), is expanding its product offerings into the mass market, successfully launching electrolyte drinks and entering major retail channels, which positions it well for future growth [12][13] Group 4: Competitive Positioning - Kangbiter has established a strong competitive advantage through its extensive experience in the sports nutrition sector and its innovative product development, which has led to a leading market share in whey protein on e-commerce platforms [11][12] - The company is leveraging its brand strength and established sales channels to penetrate the broader health food market, with plans to introduce more products aimed at general consumers [12][13] - The report anticipates that Kangbiter will maintain a significant market presence due to its brand power, technological expertise, and ongoing expansion into new consumer segments [12][13]

证券研究报告 食品饮料 | 食品加工 北交所|首次覆盖报告 hyzqdatemark 2025 年 06 月 12 日 证券分析师 赵昊 SAC：S1350524110004 zhaohao@huayuanstock.com 王宇璇 SAC：S1350525050003 wangyuxuan@huayuanstock.com 市场表现： | 基本数据 | | | 年 | 06 | 月 | 日 | 2025 | | | 11 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | 28.61 | | | | | | | 一 年 高 低 | 最 | 最 | | | 34.00/8.28 | | | 内 | / | | | （元） | | | | | | | | | | | | 总市值（百万元） | | | | | 3,561.95 | | | | | | | 流通市值（百万元） | | | | | 3,241.20 | | | | | | | 总股本（百万股） | | | | | 124.50 ...

Investment Rating - The investment rating for the company is upgraded to "Buy" due to the long-term growth potential opened by autonomous mining trucks, showcasing both growth and dividend attributes [5][7]. Core Views - The global market for autonomous mining trucks is expected to see significant growth, with an estimated total shipment of approximately 2,100 units in 2024, and a projected increase to about 8,700 units by 2026. The average price for autonomous mining trucks is expected to be around 2.5 million yuan per unit in China and over 5.0 million yuan internationally [6][5]. - The company has achieved significant milestones in the autonomous vehicle sector, delivering over 700 autonomous vehicles and capturing more than half of the domestic market share for controlled chassis. The company is focused on R&D and production of controlled chassis technology to enhance compatibility with autonomous systems [5][6]. - The company has a strong dividend policy, with a projected dividend yield of 5.49% in 2024, and has consistently provided substantial cash dividends to investors over the years [5][7]. Financial Summary - The company’s revenue is projected to grow from 6,145 million yuan in 2024 to 8,174 million yuan by 2027, with a compound annual growth rate (CAGR) of approximately 9.98% [8]. - The net profit attributable to the parent company is expected to increase from 887 million yuan in 2025 to 1,114 million yuan in 2027, reflecting a steady growth trajectory [8]. - The earnings per share (EPS) is forecasted to rise from 1.94 yuan in 2025 to 2.43 yuan in 2027, indicating a positive outlook for shareholder returns [8].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to benefit from the gradual establishment of key cold chain logistics bases, which will enhance the focus on its cold chain engineering business [5][7] - The company has a strong positioning advantage in the grain storage and cold chain sectors, with projected net profits for 2025-2027 being CNY 282 million, CNY 357 million, and CNY 440 million respectively [7][8] Financial Summary - Closing price as of June 9, 2025, is CNY 11.08 [4] - Total market capitalization is CNY 5,676 million [4] - Revenue projections for 2023 to 2027 are CNY 2,414 million, CNY 2,652 million, CNY 3,234 million, CNY 3,975 million, and CNY 4,916 million, with growth rates of -10.51%, 9.84%, 21.95%, 22.89%, and 23.69% respectively [6][8] - Net profit attributable to shareholders is projected to grow from CNY 218 million in 2023 to CNY 440 million in 2027, with growth rates of 29.03%, 7.34%, 20.67%, 26.65%, and 23.17% respectively [6][8] - The company’s return on equity (ROE) is expected to increase from 10.97% in 2023 to 15.94% in 2027 [6][8] - The price-to-earnings (P/E) ratio is projected to decrease from 26.07 in 2023 to 12.90 in 2027 [6][8]

证券研究报告 | 固收定期报告 | | --- | hyzqdatemark 2025 年 06 月 10 日 经济修复分化，债市或窄幅震荡 ——利率周报（2025.6.2-2025.6.8） 投资要点： 证券分析师 本周（6/2-6/8）市场概览： 请务必仔细阅读正文之后的评级说明和重要声明 廖志明 SAC：S1350524100002 liaozhiming@huayuanstock.com 联系人 宏观要闻：6 月 6 日，中国人民银行将以固定数量、利率招标、多重价位中标方式开 展 1 万亿元买断式逆回购操作，期限为 3 个月（91 天）。截至 5 月末，我国外汇储 备规模实现"五连升"至 3.29 万亿美元，较 4 月末上升 36 亿美元，升幅为 0.11%。 截至 5 月末，央行连续 7 个月增持黄金，储备规模报 7383 万盎司（约 2296.37 吨）， 环比增加 6 万盎司。美国东部时间 6 月 3 日，美国总统特朗普签署行政令，将进口 钢铁和铝及其衍生制品的关税从 25%提高至 50%。 中观高频数据：本周消费韧性凸显，生产分化加剧，地产承压。截至 5 月 31 日，乘 用车当周厂家日均零售 ...

证券研究报告 公用事业 行业定期报告 hyzqdatemark 2025 年 06 月 09 日 证券分析师 查浩 SAC：S1350524060004 zhahao@huayuanstock.com 刘晓宁 SAC：S1350523120003 liuxiaoning@huayuanstock.com 蔡思 SAC：S1350524070005 caisi@huayuanstock.com 邓思平 SAC：S1350524070003 dengsiping@huayuanstock.com 豆鹏超 doupengchao@huayuanstock.com 4 月用电需求分析 全球第三座重水除氚设施启动建设 投资评级： 看好（维持） ——大能源行业 2025 年第 23 周周报（20250606） 联系人 分省看，4 月多省用电增速持续改善。云南、贵州、湖南、湖北、河北、山西与安徽六省 4 月单月用电增 速超过 7%；新疆用电负增长。从电量增速变动看，以 2025 年单 4 月用电增速与 2025 年 1-4 月用电增 速比较，多省用电增速有所改善，其中湖南（6.6pct）、湖北（5.3pct）、安徽（5.1 ...

证券研究报告 | 北交所定期报告 | | --- | hyzqdatemark 2025 年 06 月 09 日 证券分析师 赵昊 SAC：S1350524110004 zhaohao@huayuanstock.com 王宇璇 SAC：S1350525050003 wangyuxuan@huayuanstock.com 蛋品工业化浪潮不断推进，关注北交所蛋品加工企业欧福蛋业 ——北交所消费服务产业跟踪第十七期（20250609） 投资要点： 请务必仔细阅读正文之后的评级说明和重要声明 联系人 兼具"质"与"价"的鸡蛋蛋白，下游应用加速渗透。鸡蛋蛋白质因其氨基酸组成 与人体需求高度匹配，消化率（98%）与生物利用率（94%）在常见食物中均位居 前列，被称为"完美蛋白质模式"。然而，我国蛋品加工行业的发展尚处早期，目 前鸡蛋加工比例仅为 5%-7%，远低于日本（50%）和美国（33%）等发达国家，这 预示着未来较大的市场增长空间。在下游食品工业化、餐饮连锁化进程加速的驱动 下，我国蛋制品市场规模已从 2011 年稳步增长至 2021 年，复合增速达 11.8%，其 中更适用于 B 端应用的蛋液是核心驱动品类，复合 ...

Report Summary 1. Industry Investment Rating No industry investment rating is provided in the report. 2. Core Viewpoints - Forecasts for May 2025: The report predicts 1 trillion yuan in new loans and 2.4 trillion yuan in social financing. By the end of May, M2 is expected to reach 326.2 trillion yuan, with a year - on - year increase of 8.1%; M1 (new caliber) is expected to have a year - on - year increase of 1.9%, and the social financing growth rate is expected to be 8.8% [2]. - Outlook for the whole year: New loans are expected to increase slightly year - on - year, government bond net financing is expected to expand significantly year - on - year, social financing is expected to increase year - on - year, and the social financing growth rate may rise first and then fall, with an expected year - end growth rate of around 8.4% [4]. - Bond market investment advice: The bond market is in a volatile state with few opportunities. It is recommended to focus on 5Y credit bonds with a yield of over 2%, and also pay attention to stock, convertible bond investment opportunities, and Hong Kong - listed bank stocks [4]. 3. Summary by Related Content New Loans in May - Overall prediction: It is expected that new loans in May will be 1 trillion yuan, close to the same period last year. Personal loans are expected to increase by 900 million yuan, corporate credit by 8 billion yuan, and non - bank inter - bank loans by 600 million yuan [4]. - Personal loan breakdown: Short - term personal loans are expected to increase by 100 million yuan, and medium - and long - term personal loans by 800 million yuan [4]. - Corporate loan breakdown: Short - term corporate loans are expected to decrease by 500 million yuan, medium - and long - term corporate loans to increase by 5 billion yuan, and bill financing to increase by 3.5 billion yuan [4]. M1 and M2 Growth Rates in May - M1 growth rate: The new - caliber M1 growth rate is expected to be 1.9%, with a month - on - month increase; the old - caliber M1 growth rate is expected to be + 0.2%, also with a month - on - month increase [4]. - M2 growth rate: The M2 growth rate in May is expected to be 8.1%, with a slight month - on - month increase [4]. Social Financing in May - Social financing increment: It is predicted that the social financing increment in May will be 2.4 trillion yuan (compared with 2.06 trillion yuan in May 2024), with a year - on - year increase mainly from government bond net financing [4]. - Components of social financing: The increment of RMB loans to the real economy is expected to be 89 billion yuan, undiscounted bank acceptance bills to be - 12 billion yuan, corporate bond net financing to be 7 billion yuan, and government bond net financing to be 140 billion yuan [4]. - Social financing growth rate: The social financing growth rate at the end of May is expected to be 8.8%, a 0.1 - percentage - point increase month - on - month [4].

证券研究报告 唐志玮 tangzhiwei@huayuanstock.com 建筑材料 行业定期报告 hyzqdatemark 2025 年 06 月 09 日 证券分析师 戴铭余 SAC：S1350524060003 daimingyu@huayuanstock.com 王彬鹏 SAC：S1350524090001 wangbinpeng@huayuanstock.com 郦悦轩 SAC：S1350524080001 liyuexuan@huayuanstock.com 朱芸 SAC：S1350524070001 zhuyun@huayuanstock.com 板块表现： 三峡水运新通道带来新需求空间，潜在投资机会或先行 投资评级： 看好（维持） ——建筑材料行业周报（25/06/02-25/06/08） 投资要点： 风险提示：经济恢复不及预期，化债力度不及预期，房地产政策不及预期 请务必仔细阅读正文之后的评级说明和重要声明 联系人 三峡水运新通道带来新需求空间，潜在投资机会或先行。2024 年 6 月 6 日，交 通运输部发布《关于新时代加强沿海和内河港口航道规划建设的意见》，明确提 及优化主干线大通道， ...