Report Industry Investment Rating No relevant content provided. Core View of the Report - The time point for the certificate of deposit (CD) interest rate to return to a downward trend may be earlier than market expectations. Despite the existence of factors such as increased supply of interest - bearing bonds, deposit rate cuts, and the end - of - June factor that cause marginal tightening pressure on the capital market, the market has made preparations. The outflow of bank deposits due to rate cuts may increase the demand for CD allocation, and the CD issuance rhythm and bank behavior also support the earlier return of CD rates to a downward trend. If so, it will also bring a repair opportunity for the bond market interest rate to decline steeply [4][7][9]. Summary According to the Directory 1 Fixed Income Market Observation and Thinking - Market concerns about the upward risk of CD interest rates have resurfaced, mainly due to increased supply of interest - bearing bonds, deposit rate cuts increasing bank liability pressure, and the end - of - June factor. However, the market has prepared, and the CD interest rate may return to a downward trend earlier than expected [4][7]. - Deposit rate cuts may lead to bank deposit outflows, but the funds are likely to enter fixed - income asset management products, increasing CD allocation demand and potentially pushing CD rates down [4][7]. - From the perspective of CD issuance rhythm, if banks expect tight funds at the beginning of the year and increase CD financing, the CD rate may decline earlier when facing the end - of - June factor [4][8]. - Bank behavior shows that the slowdown in the expansion pressure of inter - bank liabilities relative to assets helps stabilize CD rates [4][8]. 2 Fixed Income Market Outlook 2.1 This Week's Attention and Important Data Release - This week, China will release the official manufacturing PMI for May, the US will release the core PCE for April, and the eurozone will release the industrial sentiment index for May [17][18]. 2.2 This Week's Interest - Bearing Bond Supply Scale Estimation - This week, it is expected to issue 328.2 billion yuan of interest - bearing bonds, which is at a relatively low level compared to the same period. There are no treasury bond issuance plans, 39 local bonds are planned to be issued with a scale of 228.2 billion yuan, and the actual issuance scale of policy - based financial bonds is expected to be around 100 billion yuan [18]. 3 Interest - Bearing Bond Review and Outlook 3.1 Central Bank's Injection and Capital Market Conditions - The central bank's reverse repurchase volume increased, with a total injection of 946 billion yuan, and the MLF roll - over was 500 billion yuan, resulting in a net injection of 120 billion yuan in the open market after considering maturities. The capital market interest rate fluctuated more, with the trading volume of inter - bank pledged repurchase falling, and the overnight proportion averaging around 87%. The capital interest rate declined but still had large intraday fluctuations [23][24]. - The CD issuance scale rebounded, and the interest rate increased. From May 19th to May 25th, the issuance scale was 714.3 billion yuan, the maturity scale was 738.3 billion yuan, and the net financing was - 24 billion yuan. The issuance and interest rates of different types of banks and different maturities also changed [30][31]. 3.2 The Bond Market Continues to Rise After Exhausting Positive Factors - Last week, long - term interest rates mainly rose, while medium - and short - term interest rates continued to decline slightly. Factors included large intraday fluctuations in capital interest rates, strong profit - taking sentiment after the dual cuts, and a significant increase in the issuance price of ultra - long - term primary treasury bonds. On May 23rd, the yields of 1 - year, 3 - year, 5 - year, 7 - year, and 10 - year treasury bonds changed by - 0.2bp, - 0.9bp, - 1.0bp, - 1.6bp, and 3.3bp respectively compared to the previous week [40]. 4 High - Frequency Data - On the production side, most of the operating rates declined, such as the blast furnace operating rate, semi - steel tire operating rate, and petroleum asphalt operating rate, while the PTA operating rate increased. The average daily crude steel production in early May decreased year - on - year [49]. - On the demand side, the year - on - year growth rates of passenger car manufacturers' wholesale and retail sales remained positive, land trading volume increased, and the sales area of commercial housing in 30 large - and medium - sized cities increased, with a year - on - year growth rate of about - 9%. The SCFI and CCFI composite indices changed by 7.2% and 0.2% respectively [49]. - In terms of prices, crude oil prices declined, copper and aluminum prices diverged, coal prices diverged, and the prices of building materials, cement, and glass in the middle reaches also declined. Vegetable and fruit prices in the downstream consumption sector declined slightly, while pork prices remained flat [50].

Investment Rating - The report maintains a neutral investment rating for the automotive and parts industry [5] Core Insights - The upcoming launch of the Huawei brand vehicle, the Zun Jie S800, is expected to enhance market competition in the luxury car segment, leveraging Huawei's strengths in technology and branding [11][40] - The report emphasizes the importance of monitoring the Huawei supply chain, autonomous driving technology leaders, and state-owned enterprises in the automotive sector for potential investment opportunities [2][14] - The report highlights significant order volumes for the Wanjie M8 and M9 models, indicating a positive trend in brand recovery and sales growth [11][12] Industry Overview - The automotive industry is experiencing stable revenue growth, with first-quarter performance exceeding average levels [7] - The automotive sector's performance is reflected in the stock market, with the automotive industry index showing a 1.8% increase, outperforming the CSI 300 index, which decreased by 0.2% [15] - The passenger vehicle segment has shown a notable increase of 5.48%, while the automotive parts sector has slightly declined by 0.70% [15] Sales Tracking - From May 1 to May 18, 2025, the wholesale sales of passenger vehicles reached 858,000 units, marking an 18% year-on-year increase [23] - Cumulative wholesale sales for the year reached 9.326 million units, reflecting a 12% year-on-year growth [23] - The retail sales for the same period were 932,000 units, a 12% increase compared to the previous year [23] Key Companies to Watch - Recommended companies for investment include SAIC Motor, JAC Motors, BYD, Changan Automobile, and others, with specific buy ratings assigned to several of them [2][14] - The report suggests continuous monitoring of companies involved in the Huawei supply chain, humanoid robotics, and autonomous driving technology [2][14]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 42.24 CNY based on a reasonable valuation level of 24 times the earnings per share for 2025 [2][5]. Core Views - The company is entering a harvest period for innovative drugs, although its main business faces short-term pressure due to the impact of centralized procurement on the infusion and generic drug segments [1]. - The company achieved a revenue of 21.81 billion CNY in 2024, reflecting a growth of 1.67%, and a net profit attributable to the parent company of 2.94 billion CNY, up 19.53% [9]. - The first quarter of 2025 saw a revenue decline to 4.39 billion CNY, down 29.42%, and a net profit of 584 million CNY, down 43.07%, primarily due to high base effects from the previous year [9]. - The ADC platform is expected to yield significant commercial results, with key products like SKB264 receiving regulatory approval for multiple indications [9]. - The antibiotic supply-demand structure remains stable, with synthetic biology products contributing to revenue growth [9]. Financial Summary - The company’s projected financials indicate a revenue increase from 21.45 billion CNY in 2023 to 29.19 billion CNY by 2027, with a compound annual growth rate of approximately 13% [4]. - The net profit attributable to the parent company is expected to grow from 2.46 billion CNY in 2023 to 3.62 billion CNY in 2027, with a notable increase in 2024 [4]. - Earnings per share are projected to be 1.76 CNY in 2025, with a gradual increase to 2.27 CNY by 2027 [4][2]. - The gross margin is expected to stabilize around 50% to 52.7% over the forecast period, indicating a solid profitability outlook [4].

投资策略 | 定期报告 进入政策观察期 ——策略周报 0525 研究结论 风险提示 | 张书铭 | 021-63325888*5152 | | --- | --- | | 17 | zhangshuming@orientsec.com.cn | | | 执业证书编号：S0860517080001 | | 张志鹏 | zhangzhipeng@orientsec.com.cn | | | 执业证书编号：S0860522020002 | | 关税降级提振市场风险偏好：——策略周 | 2025-05-19 | | --- | --- | | 报 0518 | | | 逆周期政策提振市场信心：——策略周报 | 2025-05-12 | | 0512 | | | 物来顺应：——策略周报 0505 | 2025-05-06 | | 以稳为主：——策略周报 0428 | 2025-04-28 | | 缺乏稳定一致预期：——策略周报 0421 | 2025-04-20 | 有关分析师的申明，见本报告最后部分。其他重要信息披露见分析师申明之后部分，或请与您的投资代表联系。并请阅读本证券研究报告最后一页的免责申明。 报告发布日期 ...

4 月电新出口整体企稳 核心观点 ⚫ 4 月电新出口整体企稳，逆变器、变压器和电表均呈现环比增长态势，风机出口同 比维系呈现高速增长。 组件：4 月出口 161.58 亿元，环比-1.07%，同比-20.33%。1-4 月累计出口 607.50 亿元，累计同比-28.29%。 逆变器：4 月出口 58.17 亿元，环比+28.17%，同比+17.95%。1-4 月累计出口 180.19 亿元，累计同比+9.94%。 变压器：4 月出口 47.77 亿元，环比+9.27%，同比+33.86%。1-4 月累计出口 178.29 亿元，累计同比+38.30%。 电表：4 月出口 9.80 亿元，环比+28%，同比+34%。1-4 月累计出口 35.32 亿元， 累计同比+14.82%。 风机：4 月出口 1.34 亿美元，环比-7.84%，同比+49.31%。1-4 月累计出口 4.43 亿美元，累计同比+43.84%。 投资建议与投资标的 ⚫ 建议关注德业股份(605117，买入)、阳光电源(300274，未评级)、禾迈股份 (688032，买入)、三星医疗(601567，未评级)、海兴电力(603556，未评级 ...

Investment Rating - The report assigns a "Buy" rating for the company for the first time [1] Core Views - The company is a global leader in ADC and XDC CRDMO, benefiting from strong growth in the ADC sector and unique competitive advantages as an industry leader [5][20] - The ADC market is expected to grow significantly, with projections indicating a market size of $64.7 billion by 2030, driven by advancements in treatment strategies and new drug approvals [9][43] - The company is developing a comprehensive one-stop service platform that covers the entire process from discovery to GMP production, which is expected to accelerate project timelines and enhance growth potential [9][20] Financial Summary - The company’s revenue and net profit have shown rapid growth, with a CAGR of 180% and 121% from 2020 to 2023, respectively [20] - Revenue projections for 2025-2027 are estimated at HKD 5,470.58 million, HKD 7,169.95 million, and HKD 9,202.70 million, with corresponding net profits of HKD 1,257.14 million, HKD 1,695.86 million, and HKD 2,302.43 million [8][6] - The company’s gross margin is expected to improve from 26.35% in 2023 to 34.00% by 2027, while net margin is projected to rise from 13.35% to 25.02% over the same period [8] Market Position - The company holds a 9.8% global market share in the ADC sector, ranking second globally and first domestically, with a significant increase in overseas revenue contribution [68] - The ADC outsourcing service market is projected to grow from $1.5 billion in 2022 to over $11 billion by 2030, indicating a strong demand for the company's services [64][68]

Investment Rating - The report assigns a "Buy" rating for the company for the first time [1]. Core Views - The company is a global leader in ADC and XDC CRDMO, with a market share of 9.8% globally and ranked second worldwide, benefiting from the technological and capacity advantages of its major shareholders [5][68]. - The ADC market is experiencing rapid growth, with a projected CAGR of 30.7% from 2024 to 2030, driven by the increasing adoption of ADCs in cancer treatment [9][43]. - The company is expected to see significant revenue and profit growth, with a forecasted revenue of HKD 5,470.58 million in 2025, representing a 35% year-on-year increase [8]. Financial Forecast and Investment Recommendations - The company is projected to achieve earnings per share of HKD 1.05, HKD 1.41, and HKD 1.91 for the years 2025, 2026, and 2027 respectively, indicating strong growth potential [6]. - The target price is set at HKD 47.81, based on DCF valuation, reflecting the company's leadership position in the ADC CRDMO sector and its robust project pipeline [6]. Company Overview - The company was established in 2013 and went public in 2023, focusing on the development and manufacturing of ADCs and XDCs [14]. - The core management team has extensive experience in the biopharmaceutical industry, enhancing the company's operational capabilities [18]. Revenue Growth and Profitability - The company has experienced a CAGR of 180% in revenue and 121% in net profit from 2020 to 2023, with a projected revenue growth of 91% and net profit growth of 277% in 2024 [20]. - The gross margin and net margin are expected to improve significantly due to enhanced operational efficiency and increased capacity utilization [23]. Market Dynamics - The ADC market is projected to reach USD 6.47 billion by 2030, with a significant shift towards frontline treatments and combination therapies with immunotherapy [43][48]. - The demand for ADC outsourcing services is expected to grow, with the global ADC outsourcing market projected to exceed USD 11 billion by 2030 [64].

Quantitative Models and Construction Methods 1. Model Name: Dividend Impact Prediction Model - **Model Construction Idea**: The model aims to predict the impact of dividends on index futures pricing by estimating the dividend points for each contract and incorporating them into the theoretical pricing framework[7][10][20] - **Model Construction Process**: 1. **Estimate Component Stocks' Net Profit**: Use annual reports, quick reports, earnings warnings, or analysts' forecasts to estimate net profits[23][24] 2. **Calculate Pre-Tax Total Dividends**: Based on the assumption that the dividend payout ratio remains unchanged, calculate the total dividend amount as: $$ \text{Estimated Dividend Amount} = \text{Estimated Net Profit} \times \text{Dividend Payout Ratio} $$ If no dividends were distributed in the previous year, assume no dividends this year[28] 3. **Calculate Dividend Impact on Index**: - Dividend Yield: $$ \text{Dividend Yield} = \frac{\text{Tax-Adjusted Total Dividend}}{\text{Latest Market Value}} $$ - Dividend Points: $$ \text{Dividend Points Impact} = \text{Stock Weight} \times \text{Dividend Yield} $$ - Adjust stock weights using the formula: $$ w_{it} = \frac{w_{i0} \times (1 + R)}{\sum_{1}^{n} w_{i0} \times (1 + R)} $$ where \( w_{i0} \) is the initial weight, and \( R \) is the return over the period[25] 4. **Predict Contract Impact**: Aggregate all dividend impacts before the contract's delivery date to estimate the total dividend effect on the futures contract[30] 5. **Theoretical Pricing**: - For discrete dividends: $$ F_t = (S_t - D)(1 + r) $$ where \( D \) is the present value of dividends, and \( r \) is the risk-free rate[33] - For continuous dividends: $$ F_t = S_t e^{(r-d)(T-t)} $$ where \( d \) is the annualized dividend yield[34] - **Model Evaluation**: The model provides a systematic approach to incorporate dividend forecasts into futures pricing, enhancing accuracy in predicting contract price movements[7][10][20] --- Model Backtesting Results 1. Dividend Impact Prediction Model - **Dividend Points for June Contracts**: - SSE 50: 17.28 - CSI 300: 20.75 - CSI 500: 35.79 - CSI 1000: 32.06[7][10][15] - **Annualized Hedging Costs (Excluding Dividends)**: - SSE 50: 0.76% - CSI 300: 5.14% - CSI 500: 12.79% - CSI 1000: 18.63%[7][10][15] - **Remaining Impact of Dividends on June Contracts**: - SSE 50: 0.64% - CSI 300: 0.53% - CSI 500: 0.63% - CSI 1000: 0.54%[15]

Investment Rating - The report maintains a "Buy" rating for Anhui Heli, with a target price of 17.21 CNY [5][2] Core Views - The company faces high costs that are squeezing some profits, but its internationalization and industrial chain layout continue to inject development momentum [1] - Revenue for 2024 is projected to be 17.33 billion CNY, a slight increase of 1% year-on-year, while net profit is expected to be 1.32 billion CNY, reflecting a minimal growth of 0.2% [10] - The company is expanding its overseas strategy, with significant growth in exports and overseas revenue, which accounted for 40% of total revenue in 2024 [10] - The company is enhancing its industrial chain layout by investing in smart logistics and reducing related transactions through acquisitions [10] Financial Summary - Revenue and profit figures for 2023 and projections for 2024-2027 are as follows: - 2023 Revenue: 17.156 billion CNY, 2024 Revenue: 17.325 billion CNY (1% growth) - 2024 Net Profit: 1.32 billion CNY, 2025 Net Profit: 1.442 billion CNY (9.3% growth) [4][10] - The gross margin for 2024 is expected to be 23.46%, an increase of 2.84 percentage points year-on-year [10] - The company’s net profit margin for 2024 is projected at 7.6% [4][10] - The company’s earnings per share (EPS) for 2024 is estimated at 1.48 CNY, with a gradual increase to 2.02 CNY by 2027 [4][10]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The recovery of Blizzard games is expected to drive growth, with new mobile games like "Marvel Secret Wars" and "Destiny Stars" anticipated to launch [3] - The company's projected net profit for 2025-2027 is estimated at 36 billion, 38.1 billion, and 41.5 billion CNY respectively, reflecting an upward adjustment in gross margin and investment income [3] - The target price is set at 210.13 HKD / 193.03 CNY, indicating a potential upside from the current price [3] Financial Performance Summary - For 2023A, the company reported total revenue of 103,468 million CNY, with a year-on-year growth of 7.23% [4] - The operating profit for 2023A was 27,709 million CNY, showing a significant year-on-year increase of 41.17% [4] - The net profit attributable to the parent company for 2023A was 29,417 million CNY, reflecting a year-on-year growth of 44.64% [4] - The gross margin for 2023A was 60.95%, with a projected increase to 64.59% by 2027E [4] - The net profit margin for 2023A was 28.43%, expected to rise to 31.00% by 2027E [4] Revenue Breakdown - In Q1 2025, total revenue reached 28,829 million CNY, with a year-on-year increase of 7.4% [9] - The revenue from games and related value-added services in Q1 2025 was 24,048 million CNY, up 12.1% year-on-year [9] - Mobile game revenue in Q1 2025 was 15,359 million CNY, down 4.4% year-on-year, while PC game revenue surged by 85% to 8,088 million CNY [9] Future Projections - The company expects Q2 2025 mobile game revenue to face less year-on-year pressure, while PC game revenue is anticipated to remain strong [9] - The projected revenue for 2025E is 114,089 million CNY, with a year-on-year growth of 8.35% [10] - The estimated operating profit for 2025E is 36,475 million CNY, reflecting a growth rate of 23.29% [10]