Investment Rating - The report maintains a "Buy" rating for Yingfeng Environment, indicating a positive outlook for the company's stock performance in the coming months [4][6]. Core Insights - Yingfeng Environment achieved a revenue of 13.118 billion yuan in 2024, a year-on-year increase of 3.85%, and a net profit attributable to shareholders of 514 million yuan, up 3.04% year-on-year [1]. - The company's smart service business revenue grew by 14.41% to 6.441 billion yuan in 2024, with a gross margin increase of 1.35 percentage points to 18.03% [2]. - The company has maintained its leading position in the sanitation equipment market for 24 consecutive years, with a market share of 19.3% [2]. - In Q1 2025, the company reported a revenue of 3.182 billion yuan, a year-on-year increase of 6.15%, and a net profit of 181 million yuan, up 4.74% year-on-year [1][3]. - The report projects net profits for 2025-2027 to be 686 million, 736 million, and 798 million yuan respectively, with a downward adjustment of 9% and 16% for 2025 and 2026 [4]. Summary by Sections Financial Performance - In 2024, Yingfeng Environment's revenue was 13.118 billion yuan, with a growth rate of 3.85%. The net profit was 514 million yuan, reflecting a growth of 3.04% [1][5]. - For Q1 2025, the company achieved a revenue of 3.182 billion yuan, marking a 6.15% increase year-on-year, and a net profit of 181 million yuan, up 4.74% [1][3]. Business Segments - The smart service business generated 6.441 billion yuan in 2024, with a gross margin of 18.03%, while the intelligent equipment business saw a revenue of 5.187 billion yuan, with a gross margin of 25.87% [2]. - The company signed 76 new urban service projects in 2024, with an annual contract value of 1.486 billion yuan, maintaining the highest annual contract value in the industry [2]. Market Position - Yingfeng Environment continues to lead the sanitation equipment market with a sales volume of 14,368 units in 2024, despite a 3.59% year-on-year decline in sales volume due to an overall industry downturn [2]. - The company has a market share of 35% in pure electric environmental vehicles, with a significant year-on-year increase of 117% in sales [3]. Future Outlook - The report anticipates steady growth in the company's performance, supported by a robust pipeline of urban service projects and a strong position in the new energy sector [4].

2025 年 4 月 29 日 公司研究 光伏扩产放缓致公司新签订单规模下降，新兴装备领域实现突破 ——捷佳伟创（300724.SZ）2024 年年报&2025 年一季报点评 要点 事件：公司发布 2024 年年报&2025 年一季报，2024 年实现营业收入 188.87 亿 元，同比+116.26%，实现归母净利润 27.64 亿元，同比+69.18%；2025Q1 实 现营业收入 40.99 亿元，同比+58.95%，实现归母净利润 7.08 亿元，同比 +22.42%，环比-4.42%。 设备逐步确收保障业绩维持高增，2024 年计提减值准备 14.29 亿元。 | 指标 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 8,733 | 18,887 | 13,431 | 9,591 | 7,799 | | 营业收入增长率 | 45.43% | 116.26% | -28.89% | -28.59% | -18.69% | | 归母净利润（百万元） | 1,634 | ...

Investment Rating - The report maintains a "Buy" rating for Hangzhou Bank (600926.SH) with a current price of 14.69 CNY [1]. Core Views - Hangzhou Bank's Q1 2025 report shows a revenue of 9.98 billion CNY, a year-on-year increase of 2.2%, and a net profit attributable to shareholders of 6.02 billion CNY, up 17.3% year-on-year. The annualized weighted average return on equity is 20.6%, an increase of 0.64 percentage points year-on-year [3][4]. Summary by Sections Financial Performance - Revenue, pre-provision profit, and net profit growth rates for Q1 2025 are 2.2%, 3%, and 17.3% respectively, showing a decline from 2024 by 7.4, 6.5, and 0.8 percentage points [4]. - Net interest income and non-interest income growth rates are 6.8% and -5.4% respectively, with changes from 2024 of +2.4 and -25.6 percentage points [4]. Credit and Loan Growth - As of Q1 2025, the growth rates for interest-earning assets and loans are 15.9% and 14.3% respectively, with changes from the end of the previous year of +1.1 and -1.9 percentage points [5]. - The bank's loan increment for Q1 2025 is 57.7 billion CNY, with a focus on corporate loans, which increased by 61.6 billion CNY, while retail loans decreased by 3.9 billion CNY [5]. Deposit Growth - In Q1 2025, the increase in interest-bearing liabilities is 98 billion CNY, with a year-on-year growth rate of 15.1%, up 1.1 percentage points from the end of the previous year [6]. - The proportion of demand deposits increased to 40.8% by the end of Q1 2025, reflecting a slight improvement in the trend towards term deposits [6]. Interest Margin and Non-Interest Income - The net interest margin for Q1 2025 is 1.32%, down 6 basis points from 2024, primarily due to a decrease in the yield on interest-earning assets [7]. - Non-interest income decreased by 5.4% year-on-year to 3.48 billion CNY, with a significant drop in net other non-interest income [8]. Asset Quality and Capital Adequacy - The non-performing loan ratio remains low at 0.76%, with a provision coverage ratio of 530.1% as of Q1 2025 [9]. - Capital adequacy ratios show a stable increase, with the core tier 1 capital ratio at 9.01% as of Q1 2025 [9]. Profit Forecast and Valuation - The report maintains net profit forecasts for 2025-2027, with slight adjustments to EPS estimates due to potential dilution from convertible bonds [10]. - The current stock price corresponds to a price-to-book (PB) ratio of 0.75 for 2025 [10].

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company has shown steady growth in its compound seasoning and light cooking businesses, with a continuous improvement in its product matrix and new channel layout [1] - In 2024, the company achieved revenue and net profit attributable to shareholders of 2.651 billion and 233 million yuan, respectively, representing a year-on-year growth of 11.9% and a decline of 22.5% [5] - The company is expected to maintain a positive outlook due to its ongoing product innovation and channel expansion strategies [9] Summary by Sections Revenue Performance - In 2024, the company reported revenues of 2.651 billion yuan, with a breakdown of 1.3 billion from compound seasoning, 1.13 billion from light cooking, and 150 million from dessert ingredients, all showing year-on-year growth [6] - For Q1 2025, revenues were 669 million yuan, with light cooking showing a significant year-on-year increase of 12.8% [5][6] Profitability - The company's gross margin slightly declined to 32.8% in 2024, primarily due to intense market competition affecting the light cooking segment [7] - The net profit margin for 2024 was 8.8%, down from the previous year, reflecting the challenges faced in maintaining profitability [7] Innovation and Capacity Expansion - The company launched nearly 2,600 products in the B-end market in 2024, with new products accounting for 60% of total sales over the past three years [8] - A new processing base in Guangxi is set to commence operations in the second half of 2024, enhancing upstream supply chain stability [8] Financial Forecast and Valuation - The company is projected to achieve net profits of 276 million, 315 million, and 348 million yuan for 2025, 2026, and 2027, respectively, with corresponding EPS of 0.69, 0.79, and 0.87 yuan [9][10] - The current stock price corresponds to a PE ratio of 20x for 2025, indicating a favorable valuation outlook [9]

2025 年 4 月 28 日 公司研究 冲泡业务短期承压，期待即饮后续表现 ——香飘飘（603711.SH）2024 年年报与 25 年一季报点评 增持（维持） 当前价：14.02 元 作者 分析师：陈彦彤 执业证书编号：S0930518070002 021-52523689 chenyt@ebscn.com 分析师：汪航宇 执业证书编号：S0930523070002 021-52523174 wanghangyu@ebscn.com 分析师：聂博雅 执业证书编号：S0930522030003 021-52523808 nieboya@ebscn.com | 市场数据 | | | --- | --- | | 总股本(亿股) | 4.13 | | 总市值(亿元)： | 57.86 | | 一年最低/最高(元)： | 10.13/20.78 | | 近 3 月换手率： | 97.98% | 股价相对走势 -42% -26% -11% 5% 21% 04/24 07/24 10/24 01/25 香飘飘 沪深300 | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M ...

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company has shown steady performance with a diversified layout contributing to growth in 2024 and Q1 2025, driven by recovery in sectors such as consumer electronics, automotive, and dental healthcare [5][6] - The company achieved a revenue of 4 billion CNY in 2024, a year-on-year increase of 5%, and a net profit of 600 million CNY, up 6% year-on-year [5] - In Q1 2025, the company reported a revenue of 975 million CNY, an 18% increase year-on-year, and a net profit of 136 million CNY, a 2% increase year-on-year [5] Summary by Sections Performance Overview - In Q4 2024, the company recorded a revenue of 1.08 billion CNY, a 1% increase year-on-year and a 7% increase quarter-on-quarter, with a net profit of 123 million CNY, down 4% year-on-year and 19% quarter-on-quarter [5] - The electronic materials segment benefited from recovering downstream demand, particularly in automotive electronics and AI servers, leading to a gradual increase in MLCC dielectric powder sales [6] Strategic Developments - The company has made significant advancements in catalyst materials, successfully overcoming technical barriers to meet stringent vehicle emission standards, which has led to increased demand from overseas clients [6] - In the biomedical sector, the company’s zirconia ceramic blocks and glass ceramic blocks have received compliance certification under EU medical device regulations, enhancing market recognition and paving the way for accelerated promotion in Europe [6] Financial Projections - The report adjusts the profit forecasts for 2025-2026, projecting net profits of 754 million CNY and 914 million CNY respectively, with an estimated EPS of 0.76 CNY and 0.92 CNY [8][9] - The company’s revenue is expected to grow to 4.77 billion CNY in 2025, reflecting an 18% growth rate, with a net profit growth rate of 24.72% [9][10] Valuation Metrics - The report provides a valuation with a P/E ratio of 22 for 2025, decreasing to 15 by 2027, indicating a favorable long-term outlook [12][13] - The company’s gross margin is projected to stabilize around 40% in the coming years, despite slight declines in specific segments [12]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [5]. Core Views - The company achieved a revenue of 57.42 billion yuan in 2024, representing a year-on-year growth of 11.15%, and a net profit attributable to shareholders of 7.61 billion yuan, up 6.06% year-on-year [1]. - The company is expected to benefit from increased investment in China's power grid and the acceleration of digitalization in the sector, with projected revenues of 64.55 billion yuan in 2025, reflecting a growth of 12.42% [6]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 57.42 billion yuan, a growth of 11.15% compared to 2023, and a net profit of 7.61 billion yuan, up 6.06% [1]. - For Q1 2025, the company achieved a revenue of 8.89 billion yuan, marking a year-on-year increase of 14.76% [1]. Business Segments - The smart grid business generated revenue of 28.47 billion yuan in 2024, growing by 10.70% year-on-year, with a gross margin increase of 0.61 percentage points to 29.52% [2]. - The energy low-carbon business saw significant growth, with revenue reaching 12.19 billion yuan, up 26.43% year-on-year, although its gross margin decreased by 0.94 percentage points to 22.98% [3]. Market Expansion - The company signed new contracts worth 66.32 billion yuan in 2024, a year-on-year increase of 13.78%, with domestic revenue growing by 7.76% to 54.04 billion yuan [4]. - Internationally, the company achieved a revenue of 3.28 billion yuan, a remarkable growth of 135.14% year-on-year [4]. Profitability and Valuation - The report forecasts net profits of 8.47 billion yuan, 9.39 billion yuan, and 10.35 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 1.06 yuan, 1.17 yuan, and 1.29 yuan [6]. - The projected P/E ratios for 2025, 2026, and 2027 are 22, 20, and 18 respectively, indicating a favorable valuation outlook [6].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Views - In Q1 2025, the company achieved operating revenue of 10.45 billion yuan, a year-on-year increase of 2.9%, and a net profit attributable to shareholders of 1.71 billion yuan, up 7.1% year-on-year [1][2]. - The sales volume increased by 3.5% year-on-year, with a notable rise in the proportion of mid-to-high-end products, which saw a sales increase of 5.3% [2]. - The company improved its gross margin to 41.64%, up 1.20 percentage points year-on-year, driven by lower prices for barley and packaging materials, as well as an increase in the sales proportion of higher-margin products [3]. Summary by Sections Financial Performance - Q1 2025 operating revenue was 10.446 billion yuan, with a year-on-year growth of 2.9% driven by sales volume [2]. - The company reported a net profit of 1.71 billion yuan, reflecting a 7.1% increase year-on-year [1]. - The average selling price (ASP) decreased by 0.6% to 4,620 yuan per thousand liters [2]. Cost Control and Profitability - The gross margin improved to 41.64%, up 1.20 percentage points year-on-year, due to lower raw material costs and a higher sales proportion of mid-to-high-end products [3]. - The sales expense ratio decreased to 12.53%, down 0.29 percentage points year-on-year, indicating improved efficiency in expense allocation [3]. - The net profit margin reached 16.64%, an increase of 0.65 percentage points year-on-year [3]. Future Outlook - The company is expected to see improved profitability in 2025 due to low year-on-year comparisons and a favorable cost environment, with raw material costs projected to decline [4]. - The new management team, which completed its transition at the end of 2024, is anticipated to enhance operational efficiency [4]. - Profit forecasts for 2025-2027 are set at 4.846 billion, 5.171 billion, and 5.442 billion yuan respectively, with corresponding EPS of 3.55, 3.79, and 3.99 yuan [4].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 23 CNY per share [4][6]. Core Views - The company achieved a revenue of 1.05 billion CNY in Q1 2025, representing a year-on-year increase of 3.3%, while the net profit attributable to shareholders was 50 million CNY, down 27.9% year-on-year [1]. - The restaurant segment showed robust growth, with a revenue increase of 10.1% year-on-year, driven by high customer traffic during the Spring Festival [2]. - The company announced a share buyback plan of 100 to 143 million CNY to enhance investor confidence and improve long-term incentive mechanisms [4]. Summary by Sections Financial Performance - Q1 2025 revenue breakdown: Mooncake series revenue was 7.29 million CNY (down 19.25% YoY), frozen food revenue was 285 million CNY (down 3.33% YoY), and restaurant revenue was 423 million CNY (up 10.1% YoY) [2]. - The overall gross margin for Q1 2025 was 25.36%, a decrease of 4.45 percentage points year-on-year, primarily due to the increased proportion of lower-margin restaurant revenue [3]. - The net profit margin for Q1 2025 was 5.95%, down 2.02 percentage points year-on-year [3]. Growth Outlook - The company expects a strong performance in the second half of the year, particularly in the mooncake segment, due to favorable holiday timing and increased consumer demand [4]. - Profit forecasts for 2025-2027 are 551 million CNY, 612 million CNY, and 678 million CNY, respectively, with corresponding EPS of 0.97 CNY, 1.08 CNY, and 1.19 CNY [4]. Valuation Metrics - The report provides a valuation with a PE ratio of 16x for 2025, decreasing to 13x by 2027 [4][5]. - The company’s total market capitalization is approximately 9.05 billion CNY, with a total share count of 569 million [6].

公司研究 经营持续改善，外销维持高增 ——科沃斯（603486.SH）2024 年年报及 2025 年一季度业绩点评 买入（维持） 2025 年 4 月 29 日 当前价：53.18 元 作者 分析师：洪吉然 执业证书编号：S0930521070002 021- 52523793 hongjiran@ebscn.com 联系人：周方正 021- 52523855 zhoufangzheng@ebscn.com 市场数据 | 总股本(亿股) | 5.75 | | --- | --- | | 总市值(亿元)： | 305.94 | | 一年最低/最高(元)： | 36.25/68.39 | | 近 3 月换手率： | 84.12% | 股价相对走势 -12% 5% 23% 40% 57% 04/24 07/24 10/24 01/25 科沃斯 沪深300 | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M | 3M | 1Y | | 相对 | -10.80 | 25.30 | 12.62 | | 绝对 | -14.50 | 24.51 | 17.12 | | 资料来 ...