Investment Rating - The investment rating for the company is "Buy" and is maintained [7] Core Insights - The company reported a slight decline in revenue for Q3 2025, achieving 4.58 billion yuan, a year-on-year decrease of 3.9%, while the net profit attributable to shareholders was 22.77 million yuan, an increase of 24.3% [2][4] - For the first three quarters of 2025, total revenue was 13.59 billion yuan, down 3.8% year-on-year, with a net profit of 210 million yuan, up 9.4% [2][4] - The company continues to optimize its traditional supermarket operations while expanding its new business formats, with a total of 1,090 stores as of the end of Q3, netting an increase of 6 stores during the quarter [11] Financial Performance - The gross profit margin for Q3 was 23.8%, an increase of 1.1 percentage points year-on-year, reflecting improved operational efficiency and cost management [11] - The company’s operating profit for Q3 was 59.03 million yuan, significantly improved from 5.63 million yuan in the same period last year [11] - The company expects EPS to reach 0.31, 0.38, and 0.45 yuan for 2025, 2026, and 2027 respectively, indicating a positive growth outlook [11] Business Strategy - The company is actively upgrading its supermarket formats and enhancing supply chain capabilities, including increasing the proportion of direct sourcing and developing private label products [11] - The performance in provinces outside the home region showed a 2% year-on-year revenue growth, indicating strong regional expansion [11] - The company is focusing on improving store quality and customer experience through ongoing renovations and adjustments to its existing store formats [11]

Investment Rating - The investment rating for the company is "Buy" and is maintained [6] Core Views - In Q3 2025, the company achieved revenue of 14.65 billion yuan, a year-on-year increase of 16.0%, while the net profit attributable to shareholders decreased by 41.6% to 220 million yuan. The non-recurring net profit also saw a decline of 7.5% to 220 million yuan. For the first three quarters, total revenue was 48.0 billion yuan, down 8.7%, with a net profit of 1.44 billion yuan, down 19.1%, and a non-recurring net profit of 1.27 billion yuan, down 25.0% [2][4][6] Summary by Sections Financial Performance - In Q3 2025, the company reported a revenue of 14.65 billion yuan, marking a 16.0% increase year-on-year. However, the net profit attributable to shareholders fell by 41.6% to 220 million yuan, and the non-recurring net profit also decreased by 7.5% to 220 million yuan. For the first three quarters, the company generated a total revenue of 48.0 billion yuan, which is an 8.7% decline year-on-year, with a net profit of 1.44 billion yuan, down 19.1%, and a non-recurring net profit of 1.27 billion yuan, down 25.0% [2][4][6] Business Operations - The company experienced pressure in its wholesale business for gold and jewelry in Q3, but the gross profit amount increased. The company opened a net of 75 new stores, bringing the total to 5,625, with 76 new franchise stores and a slight decrease in direct stores. The gross profit margin improved to 7.01%, up 0.49 percentage points year-on-year, primarily due to rising gold prices, resulting in a 25% increase in gross profit amount [6][9] Future Outlook - The company anticipates improvements in accounts receivable in Q4 2025, with expectations of a reversal of credit losses and a recovery in operating cash flow. The company has been actively managing its accounts receivable and expects to see a significant reduction in these figures in Q4 2025 [6][9] Investment Recommendations - The report suggests focusing on the recovery of industry demand and the company's performance turning point. The expected earnings per share (EPS) for 2025-2027 are projected to be 3.13 yuan, 3.48 yuan, and 3.84 yuan respectively, maintaining a "Buy" rating [6][9]

丨证券研究报告丨 行业研究丨行业周报丨建筑与工程 [Table_Title] 重视年底高股息标的的配置价值 报告要点 [Table_Summary] 建筑板块具备估值低、机构持仓少、市值容量大、优质标的展望稳健等核心特性。市场高低切， 建筑行业优选 4 大方向：1）三季报业绩好，具备更强短期业绩确定性。2）股息率高，具备更 强的持股安全垫。3）长期成长性强。4）绝对估值低的大市值权重标的。 分析师及联系人 [Table_Author] SAC：S0490520080022 SAC：S0490522060005 SAC：S0490525070008 SAC：S0490525080003 SFC：BUT917 张弛 张智杰 袁志芃 龚子逸 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 建筑与工程 cjzqdt11111 [Table_Title2] 重视年底高股息标的的配置价值 [Table_Summary2] 2026 年保险业"开门红"启幕，增量资金有望加速入市 从行业惯例来看，每年 10 月到次年 2 月，险企会集中推出高吸引力产品。11 月 9 日，北京商 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - The company reported a revenue of 1.323 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 4.57%. However, the net profit attributable to the parent company was -59 million yuan, a decline of 124.07% year-on-year. In Q3 2025, the revenue was 318 million yuan, down 11.18% year-on-year and 52.48% quarter-on-quarter, with a net profit of -75 million yuan, a decrease of 230.01% year-on-year and 383.1% quarter-on-quarter [2][4]. Summary by Sections Financial Performance - For Q3 2025, the company incurred operating expenses of 220 million yuan, which increased by 50 million yuan quarter-on-quarter, leading to a high expense ratio of 68% due to limited revenue. The increase in expenses was primarily due to higher foreign exchange losses and sustained high sales and R&D expenses aimed at enhancing the energy storage product lineup [9]. Inventory and Supply Chain - As of the end of Q3, the company's inventory stood at 1.06 billion yuan, an increase of 6.8% quarter-on-quarter. The inventory of micro-inverters is expected to decrease, while energy storage inventory has increased significantly, indicating a positive trend in energy storage operations [9]. Future Outlook - The company is transitioning from a single focus on micro-inverters to a dual focus on micro-inverters and energy storage. It is anticipated that energy storage revenues will surpass micro-inverter revenues, with significant growth expected in household storage, commercial storage, and large-scale storage in 2026. The overall business revenue from energy storage is expected to exceed that of micro-inverters, with an increase in overseas sales likely to improve gross margins [9].

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Insights - The company has shown strong operational momentum in the first three quarters of 2025, with revenue and profit demonstrating steady growth. The total revenue reached 293 billion yuan, a year-on-year increase of 1.0%, while the net profit attributable to shareholders was 8.8 billion yuan, reflecting a year-on-year growth of 5.2% [4][10]. - The company has achieved significant user growth in both mobile and broadband sectors, with mobile users reaching 356 million and net additions of 12.48 million in the first three quarters. The average revenue per user (ARPU) for bundled packages remains above 100 yuan [2][10]. - The company has improved its cash flow and reduced the growth rate of accounts receivable and credit impairment losses, indicating a continuous enhancement in financial statement quality [2][10]. Summary by Sections Financial Performance - In Q3 2025, the company reported revenue of 92.8 billion yuan, flat year-on-year, with service revenue at 83.3 billion yuan, a slight increase of 0.2%. The net profit for the quarter was 2.42 billion yuan, up 5.4% year-on-year [4][10]. - The company anticipates robust growth in operating revenue, profit, and return on equity for 2025, with projected net profits of 9.58 billion yuan, 10.08 billion yuan, and 10.57 billion yuan for 2025-2027, corresponding to year-on-year growth rates of 6.1%, 5.3%, and 4.9% respectively [10]. User Growth and Business Development - The company has seen a significant increase in user numbers, with mobile users reaching 356 million and broadband users at 129 million, marking the highest net additions in recent years. The company’s cloud revenue reached 52.9 billion yuan, and data center revenue increased by 8.9% year-on-year [2][10]. Cash Flow and Financial Health - As of Q3 2025, accounts receivable stood at approximately 70.93 billion yuan, a year-on-year increase of 13.3%, with a slight decrease from the previous quarter. The company’s operating cash flow for the first three quarters was 58.36 billion yuan, a year-on-year increase of 0.2%, with estimated free cash flow rising significantly by 61.0% to 15 billion yuan [10].

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Insights - The company's performance in the first three quarters of 2025 has been under pressure, with a revenue of 5.48 billion yuan, a year-on-year decrease of 6.0%, and a net profit attributable to shareholders of 144 million yuan, down 60.2% year-on-year. The decline is attributed to increased depreciation and amortization from IDC deliveries and the disposal of certain operational assets related to public cloud services [4][11]. - IDC revenue growth has turned positive, with a total IDC revenue of 1.67 billion yuan in the first three quarters, reflecting a year-on-year increase of 1.53%. The company has accelerated its IDC deployment, with Q3 showing an 8.74% year-on-year increase in IDC revenue [11]. - AWS operations in China are stable, contributing to innovation and intelligent management for enterprises. The cloud computing revenue for the first three quarters was 3.72 billion yuan, a year-on-year decrease of 9.83% [11]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a total revenue of 5.48 billion yuan, a decrease of 6.0% year-on-year, and a net profit of 144 million yuan, down 60.2% year-on-year. In Q3 alone, revenue was 1.76 billion yuan, a decline of 7.6% year-on-year and 6.4% quarter-on-quarter [4][11]. - The IDC revenue for the first three quarters was 1.67 billion yuan, with a gross margin of 32.12%, down 3.55 percentage points year-on-year. Q3 IDC revenue reached 596 million yuan, up 8.74% year-on-year [11]. IDC Business Development - The company has made significant progress in IDC deployment, with over 72,000 cabinets in operation as of Q3 2025. Key projects include the Tianjin Baodi project and the Shanghai Jiading project, both of which are advancing well [11]. Cloud Computing Operations - The cloud computing segment generated 3.72 billion yuan in revenue for the first three quarters, with a gross margin of 7.30%, down 1.46 percentage points year-on-year. The decline in revenue is primarily due to customer business adjustments and proactive optimization of the customer structure [11].

Investment Rating - The investment rating for the company is "Accumulate" and is maintained [6]. Core Views - The company reported a revenue of 1.3 billion yuan for Q1-Q3 2025, a year-on-year decline of 11.5%, and a net profit attributable to shareholders of 330 million yuan, down 36.7% year-on-year. In Q3 alone, revenue was 430 million yuan, a decrease of 17.6%, with a net profit of 95.39 million yuan, down 45% year-on-year [2][4][10]. - The decline in performance is attributed to several factors, including a drop in gross margin by 1.7 percentage points to 80.4%, an increase in sales expense ratio by 10 percentage points to 46.3%, and a rise in management expense ratio by 2 percentage points to 5.4% [10]. - The company is focusing on balanced development between medical devices and functional skincare products, launching various new products to meet consumer demand. It is also enhancing its channel management and support systems to improve operational efficiency and profitability [10]. Financial Performance - For the fiscal year 2025, the company expects earnings per share (EPS) to be 0.83 yuan, 0.89 yuan, and 0.94 yuan for the years 2025, 2026, and 2027 respectively [10]. - The projected total revenue for 2025 is estimated at 2.017 billion yuan, with a net profit of 429 million yuan [15]. - The company’s net profit margin is projected to stabilize, supported by core product repurchase and the gradual establishment of e-commerce channel methodologies [10].

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - The company reported a revenue of 2.597 billion yuan for the first three quarters of 2025, a year-on-year decline of 7.3%, and a net profit attributable to shareholders of 142 million yuan, down 17.2% year-on-year. In the third quarter alone, revenue was 810 million yuan, a decline of 7.97% year-on-year, with a net profit of 34 million yuan, down 23.1% year-on-year [2][4]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company's revenue from cosmetics, pharmaceuticals, and raw materials was 1.57 billion yuan, 310 million yuan, and 280 million yuan respectively, with year-on-year changes of -8.2%, -17.5%, and +11.2%. Specifically, the cosmetics segment, led by the brand Yilian, achieved a revenue of 790 million yuan, a growth of 19.5% year-on-year, with the core spray product line seeing a sales increase of 28%. The brand Aier Bo Shi underwent brand adjustments, generating 650 million yuan in revenue, with a narrowing decline in Q3. The brand Kemi accelerated its growth, with revenues of 77.19 million yuan in Q1-Q3, showing sequential growth of 82% and 138% from Q2 to Q3 [10]. Profitability - The company's gross profit margin declined, with the net profit margin decreasing slightly by 0.8 percentage points to 4.2% in Q3 2025. This decline was primarily due to a 2.3 percentage point drop in gross margin attributed to adjustments in the cosmetics business, and an overall increase in sales, management, R&D, and financial expense ratios totaling an increase of 0.9 percentage points [10]. Investment Recommendations - The company is focusing on its core brands in the cosmetics sector, with Yilian showing strong growth. The brand Aier Bo Shi has completed its brand upgrade and product launch, with a narrowing decline. The brand Kemi is also accelerating its growth. The product and brand matrix is gradually improving, which is expected to help restore profitability in the future. The projected EPS for 2025-2027 is 0.24, 0.29, and 0.34 yuan per share respectively [10].

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Insights - The company reported a revenue of 7.098 billion yuan for Q1-Q3 2025, representing a year-on-year growth of 1.9%. The net profit attributable to shareholders was 1.03 billion yuan, up 2.65% year-on-year. However, in Q3 alone, revenue decreased by 11.6% to 1.74 billion yuan, and net profit fell by 23.6% to 230 million yuan [2][4]. Revenue Analysis - In Q3 2025, the company experienced seasonal pressure on revenue, with skincare, beauty makeup, and hair care categories generating revenues of 1.32 billion, 240 million, and 180 million yuan respectively. The year-on-year growth rates were -20.4%, 0.9%, and 138% respectively. The main brand, focused on skincare, faced challenges, while the OR brand, focused on hair care, showed strong growth [10]. Profitability Analysis - The gross margin continued to improve, with a net profit margin of 13.1% in Q3, down 2.1 percentage points year-on-year. The gross margin increased by 3.96 percentage points to 74.7%, attributed to category structure optimization and cost reduction efforts. However, selling, administrative, research and development, and financial expense ratios increased by a total of 6.8 percentage points [10]. Investment Recommendations - Given the current challenges faced by the main brand and the increase in expense ratios, the company is experiencing temporary pressure on revenue and net profit. However, the main brand maintains a strong comparative advantage due to a well-rounded product matrix. The OR brand is expected to contribute additional growth in the future. The projected EPS for 2025-2027 is 3.97, 4.44, and 5.00 yuan per share respectively [10].

Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Insights - The company reported a revenue of approximately 11.413 billion yuan for the first three quarters of 2025, an increase of 18.83% year-on-year. However, the net profit attributable to shareholders decreased by 9.19% to about 623 million yuan [2][4]. - The Q3 performance was under pressure, with revenue of 3.95 billion yuan, showing a weak sequential growth of 0.4%. The decline in core customer production was a significant factor [9]. - The company expects net profits for 2025-2027 to be 919 million, 1.381 billion, and 1.732 billion yuan, respectively, with corresponding PE ratios of 36.17X, 24.08X, and 19.20X [2][9]. Summary by Sections Financial Performance - For Q3 2025, the company achieved a net profit of 200 million yuan, down 27.1% quarter-on-quarter and 4.1% year-on-year. The gross margin was 15.6%, a decrease of 5.7 percentage points from the previous quarter [9]. - The company’s expense ratio for the quarter was 10.8%, reflecting a reduction in sales and financial expenses [9]. Business Development - The company is accelerating its layout in the seating and robotics sectors, with the seating business expected to become a third growth driver. The establishment of a new robotics company aims to enhance its core component offerings [9]. - The overseas market is expected to contribute significantly to stable growth, with a focus on increasing the share of Tesla's supply [9]. Future Outlook - The report anticipates a recovery in overseas demand, particularly from core customers, which will support the main business's growth trajectory [9]. - The company is positioned to benefit from new product launches and increased production volumes in the upcoming quarters [9].