Investment Rating - The investment rating for Shanxi Fenjiu is "Buy" (maintained) [2] Core Views - The company demonstrates steady growth momentum in revenue [6] - Profit growth is driven by product mix upgrades [7] - The quality of financial reports indicates a strong willingness to collect payments [8] Financial Performance Summary - For Q1 2025, revenue reached 16.523 billion yuan (up 7.72%), with net profit attributable to shareholders at 6.648 billion yuan (up 6.15%) [9] - In Q4 2024, revenue was 4.653 billion yuan (down 10.24%), with net profit at 893 million yuan (down 11.32%) [9] - For the year 2024, revenue totaled 36.011 billion yuan (up 12.79%), with net profit at 12.243 billion yuan (up 17.29%) [9] - Q1 2025 product revenue growth: Fenjiu series +8.2%, other series -15.5% [9] - In 2024, mid-to-high-end and other liquor revenues grew by 14.4% and 9.4% respectively [9] Profitability and Margins - Q1 2025 gross margin improved by 1.3 percentage points to 78.8% due to product mix enhancement [9] - For 2024, gross margin increased by 0.9 percentage points to 76.2% [9] Investment Recommendations - The company is expected to achieve total revenue of 39.497 billion yuan, 43.546 billion yuan, and 48.149 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 9.7%, 10.3%, and 10.6% [11] - Net profit forecasts for the same years are 13.390 billion yuan, 14.810 billion yuan, and 16.500 billion yuan, with growth rates of 9.4%, 10.6%, and 11.4% [11] - Current price-to-earnings ratios are projected at 19, 17, and 15 for the years 2025, 2026, and 2027 respectively [11]

്‌科新材: AI 驱动芯片电感业绩高增, 25 年产能有望持续释放 公司点评 报告日期:2025-05-04 | 收盘价（元） | 40.45 | | --- | --- | | 近 12 个月最高/最低（元） | 59.30/36.20 | | 总股本(百万股) | 288 | | 流通股本(百万股) | 230 | | 流通股比例 (%) | 79.86 | | 总市值(亿元) | 116.7 | | 流通市值 (亿元) | 92.84 | 公司价格与沪深 300 走势比较 300/ 20% 10% -20% 分析师:陈耀波 铂科新材（300811） 投资评级:增持(维持) 执业证书号: S0010523060001 邮箱: chenyaobo@hazq.com 分析师:李元晨 执业证书号: S0010524070001 邮箱：liyc@hazq.com 相关报告 主要观点: ● 事件点评: 铂科新材发布 2024年度及 2025 第一季度报告 公司 2024 年实现营业收入约 16.6 亿元,同比增长约 43.5%;实现归母 净利润约 3.8 亿元，同比增长约 46.9%;实现毛利率约 40.7%,同 ...

青岛啤酒（ [Table_StockNameRptType] 600600） 公司点评 | 成本红利兑现 | | --- | ——青岛啤酒 25Q1 点评 [Table_Rank] 投资评级：买入（维持） 报告日期： 2025-05-04 | [Table_BaseData] 收盘价（元） | 74.40 | | --- | --- | | 近 12 个月最高/最低（元） | 86.18/53.20 | | 总股本（百万股） | 1,364 | | 流通股本（百万股） | 709 | | 流通股比例（%） | 51.97 | | 总市值（亿元） | 1,015 | | 流通市值（亿元） | 528 | [公司价格与沪深 Table_Chart] 300 走势比较 -46% -28% -10% 8% 26% 5/24 8/24 11/24 2/25 青岛啤酒 沪深300 [Table_Author] 分析师：邓欣 执业证书号：S0010524010001 邮箱：dengxin@hazq.com 联系人：郑少轩 执业证书号：S0010124040001 [Table_CompanyReport] 相关报告 ⚫ 投 ...

公司点评 产销量大幅增长，持续优化生产 | [Table_Rank] | 投资评级：买入（维持） | | | --- | --- | --- | | 报告日期： | 2025-05-05 | | | [Table_BaseData] 收盘价（元） | | 23.29 | | 近 12 个月最高/最低（元） | 27.85/15.97 | | --- | --- | | 总股本（百万股） | 3,615 | | 流通股本（百万股） | 3,615 | | 流通股比例（%） | 100.00 | | 总市值（亿元） | 842 | | 流通市值（亿元） | 842 | [公司价格与沪深 Table_Chart] 300 走势比较 北方稀土（ [Table_StockNameRptType] 600111） -26% -7% 12% 30% 49% 4/24 7/24 10/24 1/25 4/25 北方稀土 沪深300 [Table_Author] 分析师：许勇其 执业证书号：S0010522080002 邮箱：xuqy@hazq.com 分析师：牛义杰 执业证书号：S0010524050005 邮箱：niuyj ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a revenue of approximately 5.47 billion yuan for 2024, representing a year-on-year growth of about 42.6%. The net profit attributable to shareholders was approximately 530 million yuan, a year-on-year increase of about 31.5%. The gross profit margin was approximately 26.0%, a decrease of about 1.1 percentage points [5] - In Q1 2025, the company achieved a revenue of approximately 680 million yuan, a year-on-year growth of about 14.9%, but a quarter-on-quarter decline of about 65.6%. The net profit attributable to shareholders was approximately 30 million yuan, a year-on-year increase of about 38.2%, but a quarter-on-quarter decline of about 82.5% [5] - The company's revenue growth in 2024 was attributed to enhanced market competitiveness, increased market share of existing products and services, rapid growth in OPEX-related business, and expansion into new markets such as renewable energy and new materials [5] - The non-equipment business segment has become a significant driver of the company's sustained growth, with its revenue share reaching 31.0% in 2024 and further increasing to 43% in Q1 2025 [6] - The company is actively expanding into emerging markets in advanced manufacturing, particularly in renewable energy and new materials, with a market share growth to 11.5% in these sectors [6] Financial Summary - The company expects net profits attributable to shareholders for 2025, 2026, and 2027 to be approximately 716 million, 986 million, and 1.32 billion yuan, respectively, with a downward adjustment compared to previous forecasts [7] - The projected P/E ratios for 2025, 2026, and 2027 are 15.16, 11.01, and 8.25 times, respectively, maintaining the "Accumulate" rating [8] - Key financial indicators for 2024 include a revenue of 5.47 billion yuan, a net profit of 528 million yuan, and a gross margin of 26.0% [10]

在手订单充足，2025 年营收目标稳健 | 投资评级：买入（维持） | | --- | 公司点评 -20% -10% 0% 10% 20% 30% 04-30 05-31 06-30 07-31 08-31 09-30 10-31 11-30 12-31 01-31 02-28 03-31 04-30 国电南瑞 沪深300 分析师：张志邦 国电南瑞（600406） | 报告日期： | 2025-05-03 | | --- | --- | | 收盘价（元） | 22.15 | | 近 12 个月最高/最低（元） 30.44/21.31 | | | --- | --- | | 总股本（百万股） | 8,032 | | 流通股本（百万股） | 7,996 | | 流通股比例（%） | 99.55 | | 总市值（亿元） | 1,779 | | 流通市值（亿元） | 1,771 | 公司价格与沪深 300 走势比较 执业证书号：S0010523120004 邮箱：zhangzhibang@hazq.com 分析师：郑洋 执业证书号：S0010524110003 邮箱：zhengyang@hazq.com 主要观点： ...

[Table_StockNameRptType] 恒立液压（601100） 公司点评 业绩稳健发展，线性驱动项目未来可期 | [Table_Rank] 投资评级：买入（维持） | | | --- | --- | | 报告日期： | 2025-05-05 | | 570 收盘价（元） | 74.42 | | 近 12 个月最高/最低（元） | 99.47/41.55 | | 总股本（百万股） | 1340.82 | | 流通股本（百万股） | 1340.82 | | 流通股比例（%） | 100% | | 总市值（亿元） | 997.84 | | 流通市值（亿元） | 997.84 | [公司价格与沪深 Table_Chart] 300 走势比较 -30% -20% -10% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 恒立液压 沪深300 ⚫ 国际化初显成效，线性驱动项目加速发展 [Table_Summary] ⚫ 公司发布 2024 年年报和 2025 年一季报 2024 年公司实现营业收入 93.90 亿元（+4.51%）；归属于上市公司股东的 净利润 25.0 ...

国科军工（ [Table_StockNameRptType] 688543） 公司点评 多重因素影响业绩，看好全年趋势向上 | 投资评级：买入（维持） [Table_Rank] | | | | | --- | --- | --- | --- | | 报告日期： | 2025-05-04 | | | | [Table_BaseData] 收盘价（元） | | 51.78 | | | 近 12 个月最高/最低（元） | | 62.95/34.92 | | | 总股本（百万股） | | | 176 | | 流通股本（百万股） | | 97 | | | 流通股比例（%） | | 55.01 | | | 总市值（亿元） | | | 91 | | 流通市值（亿元） | | | 50 | [公司价格与沪深 Table_Chart] 300 走势比较 -28% -9% 10% 29% 48% 5/24 8/24 11/24 2/25 国科军工 沪深300 [Table_Author] 分析师：邓承佯 执业证书号：S0010523030002 邮箱：dengcy@hazq.com 4 月 29 日，公司发布 2025 年第一季 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a revenue of 20.388 billion yuan for 2024, representing a year-on-year growth of 22.92% compared to 2023, and a net profit of 1.739 billion yuan, which is a 49.37% increase from 2023's net profit of 1.164 billion yuan [5] - In Q1 2025, the company achieved a revenue of 5.611 billion yuan, a 26.86% increase year-on-year from Q1 2024, and a net profit of 564 million yuan, up 43.76% from the same period in 2024 [5] - The company has established itself as a leading supplier of copper-clad laminates, benefiting from the demand in the computing power era, with applications in various high-tech fields [5][6] Financial Performance - The company is expected to achieve revenues of 23.887 billion yuan, 27.552 billion yuan, and 30.972 billion yuan for 2025, 2026, and 2027 respectively, with net profits projected at 2.617 billion yuan, 3.359 billion yuan, and 3.869 billion yuan for the same years [9] - The projected P/E ratios for 2025, 2026, and 2027 are 22.55, 17.57, and 15.25 respectively [9] - The company’s gross margin is expected to improve from 22.0% in 2024 to 25.0% by 2026 [11] Market Position - According to Prismark, the company ranked second globally in rigid copper-clad laminate sales from 2013 to 2023, achieving a market share of 14% in 2023 [6] - The company has made significant advancements in high-frequency and high-speed packaging substrate technologies, overcoming foreign technology barriers [6] Research and Development - The company has invested in the development of halogen-free low-loss copper-clad laminates for next-generation server platforms, addressing market demands for AI servers and high-speed transmission links [7][8] - The company has established a national-level engineering technology research center, focusing on key technological issues in the industry and continuously developing high-value-added new products [6]

公司点评 海外配用电加速本地化布局，新能源提升集成能力 | 投资评级：买入（维持） | | | --- | --- | | 报告日期： | 2025-05-04 | | 收盘价（元） | 26.44 | | 近 12 个月最高/最低（元） 55.39/26.44 | | | 总股本（百万股） | 486 | | 流通股本（百万股） | 486 | | 流通股比例（%） | 100 | | 总市值（亿元） | 129 | 公司价格与沪深 300 走势比较 海兴电力（603556） -60% -40% -20% 0% 20% 40% 04-30 05-31 06-30 07-31 08-31 09-30 10-31 11-30 12-31 01-31 02-28 03-31 04-30 海兴电力 沪深300 分析师：张志邦 执业证书号：S0010523120004 邮箱：zhangzhibang@hazq.com 分析师：郑洋 执业证书号：S0010524110003 邮箱：zhengyang@hazq.com 主要观点： 业绩 公司发布 2024 年年报及 2025 年第一季度报告，2024 年公司实现营业收入 ...