Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Insights - The company reported a significant improvement in profits from thermal power, with a notable increase in net profit by 229.70% year-on-year, reaching 4.506 billion yuan in 2024 [1] - The profitability of coal-fired power generation turned positive, with total profits from coal-fired operations amounting to 2.567 billion yuan, a substantial increase of 2026.36% year-on-year, primarily due to a decline in coal prices [2] - The rapid growth in renewable energy installations is beginning to show a compensatory effect on revenue, with new installed capacity of 6,700.263 MW in 2024, increasing the share of low-carbon clean energy to 40.37% [3] - The company plans to distribute a cash dividend of 0.0621 yuan per share, totaling 1.149 billion yuan, which represents a significant increase of 727% year-on-year [4] Financial Summary - In 2024, the company achieved operating revenue of 123.474 billion yuan, a year-on-year increase of 0.86%, and is projected to grow to 128.026 billion yuan in 2025 [5] - The net profit attributable to shareholders is expected to rise from 4.506 billion yuan in 2024 to 5.150 billion yuan in 2025, reflecting a growth rate of 14.29% [5] - The earnings per share (EPS) is projected to increase from 0.24 yuan in 2024 to 0.28 yuan in 2025, with a price-to-earnings (P/E) ratio decreasing from 12.28 to 10.74 [5]

证券研究报告 | 浙商早知道 报告日期：2025 年 04 月 03 日 浙商早知道 2025 年 04 月 03 日 ：王禾 执业证书编号：S1230512110001 ：021-80105901 ：wanghe@stocke.com.cn 市场总览 重要推荐 重要观点 ❑ 【浙商固收 覃汉】债券市场专题研究：对跨季后资金面的再思考——20250402 http://www.stocke.com.cn 1/4 请务必阅读正文之后的免责条款部分 ❑ 大势：4 月 2 日上证指数上涨 0.05%，沪深 300 下跌 0.08%，科创 50 下跌 0.16%，中证 1000 上涨 0.28%，创业板 指上涨 0.13%，恒生指数下跌 0.02%。 ❑ 行业：4 月 2 日表现最好的行业分别是纺织服饰（+1.45%)、美容护理（+1.01%)、通信（+0.97%)、银行 （+0.9%)、综合（+0.74%)，表现最差的行业分别是国防军工（-1.17%)、有色金属（-0.87%)、公用事业（- 0.8%)、钢铁（-0.58%)、医药生物（-0.54%)。 ❑ 资金：4 月 2 日全 A 总成交额为 9927.03 亿 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [6][10] Core Insights - The company reported a revenue of 6.581 billion yuan for 2024, a decrease of 9.62% year-on-year, and a net profit attributable to shareholders of 1.043 billion yuan, down 26.75% year-on-year [1][6] - The decline in IT project execution and procurement in the financial sector is noted, with expectations for demand recovery as the stock market improves [2][3] - The new core business system, UF 3.0, has been validated through its deployment in certain securities firms, showing stability and scalability [4] - The launch of the DeepSeek model and its applications in financial institutions is expected to enhance the company's competitive advantage and operational efficiency [5][10] Financial Performance Summary - For Q4 2024, the company reported a revenue of 2.393 billion yuan, down 17.86% year-on-year, and a net profit of 598 million yuan, down 26.89% year-on-year [1][3] - Revenue from various business segments in Q4 2024 showed declines, with asset management technology services down 16.21% and wealth technology services down 13.57% [3] - The financial forecasts for 2025 to 2027 project revenues of 6.990 billion, 7.557 billion, and 8.213 billion yuan, representing growth rates of 6.21%, 8.11%, and 8.68% respectively [6][12]

Investment Rating - The investment rating for the company is "Buy" and is maintained [7] Core Views - The company reported a revenue growth of 7.23% year-on-year, achieving a total revenue of 43.216 billion yuan, while the net profit attributable to shareholders increased by 18.87% to 1.023 billion yuan, aligning with market expectations [2][11] - The company is capitalizing on the rapid development of the domestic civil aviation market, with significant increases in the delivery of civil aircraft components, including a 29% rise in C909 and C919 deliveries [3][4] - The company is expected to benefit from both domestic and international market drivers, enhancing profit growth potential in the coming years [4] Financial Summary - For 2024, the company achieved a revenue of 43.216 billion yuan, with a year-on-year growth of 7.23%, and a net profit of 1.023 billion yuan, reflecting an 18.87% increase [2][11] - The forecast for 2025-2027 indicates a net profit growth of 14%, 18%, and 16%, respectively, with projected net profits of 1.162 billion yuan in 2025, 1.376 billion yuan in 2026, and 1.599 billion yuan in 2027 [5][6] - The company’s price-to-earnings (P/E) ratio is projected to decrease from 64 in 2024 to 41 in 2027, indicating an improving valuation over time [6][12]

SEMICON 百花齐放，本土设备材料零部件突围 证券研究报告 | 行业点评 | 电子 ❑ 新凯来高调官宣入局，发布多款半导体设备。 新凯来成立于 2021 年 8 月，总部位于深圳，是深圳市国资委 100%控股公司，主 营业务为半导体装备及零部件、电子制造设备的研发、制造、销售与服务，其核 心团队具备 20 年以上电子设备技术开发经验。新凯来于 SEMICON China 2025 期 间发布包括薄膜、刻蚀、扩散、量检测四大类数十款半导体设备新品，高调进军 半导体设备领域。本次发布的新品涵盖 CVD（长白山系列）、PVD（普陀山系列）、 ALD（阿里山系列）、ETCH（武夷山系列）、EPI（峨眉山系列）、RTP（三清山系 列）、光学量检测、PX 量测和功率检测设备等。新凯来全系列产品的发布，丰富 了我国现有半导体设备品类，进一步助力集成电路核心环节自主可控进程。 ❑ 先进工艺本土化提速，国产半导体设备/零部件乘风而起。 ——行业点评报告 今年以来以 deepseek 为代表的国产 AI 应用终端放量，带动国内算力资源需求快 速增长，同时使得国产算力卡/AI 芯片更有机会进入供应链，在此大背景下，先进 工艺制 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company's overall revenue slightly declined in 2024, but the net profit attributable to shareholders increased by 20.01% year-on-year, reaching 10.135 billion yuan, while the non-recurring net profit surged by 87.50% to 10.522 billion yuan [1][5] - The significant improvement in thermal power profitability is attributed to the decrease in coal prices, which led to a reduction in fuel costs [2][3] - The company has seen rapid growth in wind and solar installations, with a total of 9,692.76 MW of new capacity added in 2024, of which 9,417.71 MW was from renewable sources [2][3] Revenue and Profit Analysis - In 2024, the company achieved revenues of 245.551 billion yuan, a year-on-year decrease of 3.48%. The revenue breakdown by segment shows coal power, gas power, wind power, solar power, hydropower, and biomass power generating revenues of 180.2 billion, 19.5 billion, 16.8 billion, 7.1 billion, 0.31 billion, and 0.015 billion yuan respectively, with year-on-year changes of -4.59%, -2.34%, +11.03%, +52.96%, +23.30%, and -76.11% [2] - The average on-grid electricity price decreased by 2.85% to 494.26 yuan/MWh, with coal power, gas power, wind power, solar power, hydropower, and biomass power prices changing by -2.21%, -0.3%, -4.29%, -11.11%, -1.35%, and -86.04% respectively [3] - The company's total profit from various power generation segments in 2024 was 7.138 billion, 1.084 billion, 6.772 billion, 2.725 billion, -0.12 billion, and -0.865 billion yuan respectively, with year-on-year changes of +1548%, +40%, +15%, +33%, -806%, and -2010% [3] Dividend and Investment Focus - The total cash dividend for 2024 reached 4.238 billion yuan, an increase of 34.97% year-on-year, with a payout ratio of 41.82%, up by 4.65 percentage points [4] - The company plans to significantly increase its investment in wind power by 44.48% in 2025, making it a key focus area for the year [4]

Investment Rating - The report assigns a "Buy" rating for the company, Huada Jiutian (301269.SZ) [6] Core Insights - Huada Jiutian is positioned as a leader in the domestic EDA (Electronic Design Automation) market, aiming to accelerate its growth and market share to compete with global giants like Synopsys, Cadence, and Siemens EDA [2][4] - The company is expected to achieve a compound annual growth rate (CAGR) of over 40% in revenue over the next three years, driven by product expansion, market share growth, and advancements in AI technology [3][4] - The company is projected to become the first domestic EDA company to achieve full-process coverage in EDA tools, transitioning from import substitution to global supply [4][11] Summary by Sections Investment Highlights - The company currently holds a 7% market share in the Chinese EDA market, which is dominated by three major players with a combined market share of 75% [2] - Huada Jiutian's revenue is expected to grow from 1.29 billion yuan in 2024 to 3.92 billion yuan in 2026, with a CAGR of 74% for net profit during the same period [4][11] Financial Forecasts - Revenue projections for 2024-2026 are 1.288 billion yuan, 1.808 billion yuan, and 2.617 billion yuan, respectively, with year-on-year growth rates of 27.51%, 40.31%, and 44.75% [4][11] - The company maintains a high gross margin, with a consistent rate above 90% over the past five years, while R&D expenses have been increasing significantly [40][38] Market Context - The EDA industry is expected to grow significantly, with the Chinese EDA market projected to expand from 14 billion yuan in 2024 to 35.4 billion yuan by 2027, reflecting a CAGR of 36.1% [43][47] - The report highlights the importance of EDA tools as a strategic foundation for the integrated circuit industry, emphasizing their role in enhancing design efficiency and driving technological advancements [41][42] Competitive Positioning - Huada Jiutian is recognized for its strong R&D capabilities, with over 300 authorized patents and a commitment to innovation, supported by significant investment from state-owned enterprises [32][35] - The company is well-positioned to leverage national policies that support the semiconductor industry, creating a favorable environment for growth and development [51]

2024 投资要点 公司发布 2024 全年业绩，收入同比增长约 13% 2024 全年公司实现收入 7.78 亿美元（yoy+13%），收入增长主要源于经营效率提升带动 翻台率向上；2024 全年实现归母净利润 2180 万美元，公司按美元折算报表，汇兑仅影响 报表数据、不反映实际经营，若扣除汇兑损益，2024 全年公司实现净利润约 4110 万美 元，对应净利率约 5.3%，自 2022H2 以来扣除汇兑后净利润已连续 5个半年度为正，表现 亮眼。扣除汇兑净利润持续亮眼主要源于毛利率改善、翻台率向上带来实际租金成本占 比的改善及折旧摊销费用占比的优化。 盈利能力逐季改善，2024 年餐厅层面利润率 10.1% 毛利率方面，2024 公司实现毛利率 66.9%，同比改善 1.1pct，我们预计毛利率提升主要源 于供应链效率的提升及门店管理的强化。费用率方面，2024 年实际租金成本/其他折旧摊 销占比分别同比改善 0.5/0.6pcts，我们预计主要源于收入抬升带来的刚性成本占比的自然 下降；2024 年员工成本占比同比提升 0.4pcts，我们预计主要源于部分国家劳动力价格通 胀。利润率方面，餐厅层面利润 ...

Investment Rating - The investment rating for the company is "Buy" [6] Core Insights - The company's performance exceeded expectations with a revenue increase of 27% and a net profit increase of 162% for 2024, reaching revenue of 15.8 billion and net profit of 130 million [1][5] - The growth in profit is attributed to an increase in order volume and optimization of the business structure, with high-quality customers contributing more to revenue [1] - The company is expanding its coverage in lower-tier cities, with a revenue growth of 121% in these markets, and has improved its customer structure by deepening cooperation with key accounts [2][3] Financial Performance - For 2024, the company reported a gross margin of 6.8% and a net margin of 0.84%, with a sales expense ratio of 1.5% and a management expense ratio of 4.0% [1] - The forecast for net profit from 2025 to 2027 is 257 million, 409 million, and 560 million respectively, with growth rates of 94%, 59%, and 37% [4][5] - The projected P/E ratios for 2025, 2026, and 2027 are 30, 19, and 14 respectively [4] Revenue Breakdown - The company's same-city delivery revenue reached 9.12 billion, accounting for 58% of total revenue, with To B revenue at 6.69 billion (up 28%) and To C revenue at 2.43 billion (up 12%) [2] - Last-mile delivery revenue grew by 32% to 6.62 billion, representing 42% of total revenue, driven by an increase in e-commerce return rates and enhanced delivery capabilities [2] Market Expansion - The company has expanded its coverage to over 2,300 cities and counties, with more than 1,300 in third-tier and below markets [2] - The company has achieved full-scenario coverage in sectors such as dining and pharmacies, with tea delivery revenue increasing by 73% [3]

经纪收入增速较高，投资业务驱动增长 ——中国银河 2024 年年报点评报告 投资要点 证券研究报告 | 公司点评 | 证券Ⅱ ❑ 业绩概览 2024 年中国银河实现营业收入 354.7 亿元，同比增长 5.43%；归母净利润 100.3 亿元，同比增长 27.31%；加权平均净资产收益率 8.30%，同比增加 0.74pct。 2024 年公司经纪、投行、资管、利息、投资净收入同比增速分别为 12%/11%/6%/-8%/50%，占比分别为 17%/2%/1%/11%/32%。 ❑ 经纪业务收入增速大幅改善 2024 年中国银河实现经纪业务净收入 61.9 亿，同比增长 12%，较 9M24 的-12% 显著提高，主要得益于 24Q4 市场日均股基成交额同比增长 119%至 20,684 亿 元。财富管理方面，公司代销金融产品超 800 亿元，年末代销金融产品保有规模 为 2,111 亿元，同比增长 7.8%。"银河金熠"累计签约客户超过 7,400 人。科技 赋能方面，公司升级自研投顾平台"G-Winstar"，通过 DeepSeek-R1"全尺寸" 模型与通义千问模型的深度适配优化，加强 AI 技术在业务 ...