Investment Rating - The investment rating for Anta Sports is "Outperform the Market" (maintained) [1][4][17] Core Views - In Q4 2025, Anta Group showed steady growth, with the main brand experiencing low single-digit negative growth, FILA achieving mid-single-digit positive growth, and other brands recording a 35-40% positive growth. For the entire year of 2025, the main brand also saw low single-digit negative growth, while FILA and other brands achieved 45-50% positive growth [2][4][5] - The overall performance of Anta Group is stable, with the main brand's growth affected by the broader market environment, while FILA's growth accelerated against the trend. Other brands like Descente and Kolon continued to show high growth, aligning with management's previous guidance for annual revenue growth across all brands [4][15] Summary by Sections Q4 Performance - Anta Group's overall growth in Q4 2025 was steady, with other brands maintaining high growth rates. The main brand's growth slowed sequentially, while FILA's growth accelerated. Online discounts improved, and inventory levels were healthy. The brand's channel upgrades and overseas expansion are progressing simultaneously [3][5][6] Brand Performance - Anta brand's revenue in Q4 2025 declined slightly, with a sales-to-inventory ratio slightly above 5 months. Online discounts narrowed year-on-year, and channel upgrades and overseas expansion are ongoing. The Champion series is expected to exceed 1 billion yuan in revenue by the end of 2025 [6][8] - FILA's revenue grew in the mid-single digits in Q4, with a healthy sales-to-inventory ratio and improved online discounts. Offline sales saw high single-digit growth, while online sales grew in the low double digits [9][10][11] - Other brands recorded a revenue growth of 35-40% in Q4, with Descente growing approximately 25-30% and Kolon growing around 55% [12][13] Financial Forecasts - The company has adjusted its profit forecasts for 2025-2027, expecting net profits of 13.21 billion, 13.93 billion, and 15.58 billion yuan respectively, with comparable profit growth rates of +10.7%, +5.5%, and +11.9% [17][18] - The reasonable valuation range has been adjusted to 107-112 HKD, corresponding to a 20-21X PE for 2026 [4][17]

Investment Rating - The report assigns a "Buy" rating for the company with a target price of HKD 45.50, indicating an upside potential of 12.6% from the current price of HKD 40.42 [5][8]. Core Insights - The company recorded a net revenue of HKD 12.2 billion for Q3 2025, representing a year-on-year increase of 14%. Adjusted EBITDA also rose by 14% to HKD 3.3 billion, with a normalized net win rate leading to a 7% increase in adjusted EBITDA [1]. - The company's market share is estimated to be around 20% for the full year of 2025, maintaining its position as the second-largest player in the industry. Management indicated an increase in market share for Q4 2025, with expectations for further growth in 2026 due to the utilization of new projects opening in December 2023 [1]. - Macau's gaming revenue is projected to grow by 9.1% year-on-year to MOP 247.4 billion in 2025, with a significant increase of 13.8% in the second half of 2025. The upcoming longer Spring Festival holiday in 2026 is expected to boost travel demand from mainland citizens, benefiting the tourism sector and the company [2]. - Competitors are facing increased brand fees and geopolitical concerns, which may lead to a preference for the company among investors. MGM China announced a new brand agreement that doubles its brand fees, raising market concerns for other competitors [3]. - The company's current valuation is at 10.6 times the 2026 EV/EBITDA, which is considered low compared to the pre-pandemic range of 10.0 to 14.0 times, suggesting potential for valuation re-rating as performance improves [4]. Financial Summary - Revenue projections for the company are as follows: FY22: HKD 11.474 billion, FY23: HKD 35.684 billion, FY24: HKD 43.432 billion, FY25E: HKD 48.574 billion, FY26E: HKD 52.232 billion [5]. - EBITDA projections are: FY22: HKD (0.553) billion, FY23: HKD 9.955 billion, FY24: HKD 12.188 billion, FY25E: HKD 14.020 billion, FY26E: HKD 14.971 billion [5].

Investment Rating - The investment rating for Anta Sports is "Outperform the Market" (maintained) [1][4][17]. Core Views - Anta Group showed steady growth in Q4 2025, with the main brand experiencing low single-digit negative growth, while FILA recorded mid-single-digit positive growth, and other brands achieved a growth rate of 35-40% [2][4][5]. - The overall performance of the group aligns with the management's previous guidance for annual revenue growth across all brands [3][5]. - The company is expected to enhance its competitiveness in the global sports market through its multi-brand strategy and diversified brand matrix in China [4][15]. Summary by Sections Q4 Performance - In Q4 2025, Anta's main brand saw low single-digit negative growth, while FILA's growth accelerated, and other brands continued their high growth trajectory [2][5]. - The online discount rates for Anta and FILA improved, and inventory levels remained healthy [3][5]. Brand Performance - Anta's brand revenue declined slightly in Q4, with a year-end inventory-to-sales ratio slightly above 5 months, indicating a healthy inventory level [6][7]. - FILA's revenue grew in the mid-single digits, with a healthy inventory-to-sales ratio and improved online discount rates [9][10][11]. - Other brands, including Descente and KOLON, achieved revenue growth of 35-40%, with Descente's revenue growth around 40% for the year [12][13]. Financial Forecasts - The company revised its profit forecasts downward due to macroeconomic uncertainties, projecting net profits of 13.21 billion, 13.93 billion, and 15.58 billion yuan for 2025-2027, respectively [17][18]. - The reasonable valuation range has been adjusted to 107-112 HKD, corresponding to a PE ratio of 20-21x for 2026 [4][17]. Market Positioning - Anta's positioning in the mass market makes it more susceptible to external economic pressures, while FILA and other brands are expected to continue their growth despite market challenges [4][15].

Investment Rating - The report maintains a "Buy" rating for TCL Electronics [8] Core Views - TCL Electronics has signed a memorandum of understanding with Sony for strategic cooperation in the home entertainment sector, which is expected to enhance its global market position [2][3] - The company anticipates adjusted net profit for 2025 to be between HKD 2.33 billion and HKD 2.57 billion, representing a year-on-year growth of approximately 45% to 60% [1][3] - The company is benefiting from a global strategy focused on "globalization" and "mid-to-high-end" products, leading to steady market share growth [1][4] - The continuation of the "old-for-new" policy in China is expected to further drive sales and product upgrades, particularly in Mini LED backlight products [4] - TCL Electronics is actively enhancing its overseas localization efforts and expanding its AI applications, including AI televisions and smart glasses, which may open new growth opportunities [5] Summary by Sections Strategic Cooperation - TCL Electronics and Sony plan to establish a joint venture to manage Sony's home entertainment business, with TCL holding a 51% stake and Sony 49% [2] - This partnership is expected to strengthen TCL's brand recognition in the high-end television market and enhance its competitive edge in the display industry [2] Financial Performance - The company has reported a profit upgrade, with a projected adjusted net profit of HKD 2.33 billion to HKD 2.57 billion for 2025, driven by product structure optimization and improved operational efficiency [3][6] - Mini LED TV shipments have increased significantly, with a year-on-year growth of 153.3% in global shipments [3] Market Trends - The "old-for-new" policy in China is expected to continue benefiting TCL Electronics, although the marginal impact may weaken over time [4] - The company is focusing on high-margin products and leveraging its scale to optimize profitability [4] Future Outlook - The report projects an increase in net profit for 2025-2027, with estimates of HKD 2.45 billion, HKD 2.99 billion, and HKD 3.38 billion respectively, reflecting growth rates of 39.2%, 21.94%, and 13.16% [6][12] - The target price for TCL Electronics has been raised to HKD 14.16, based on a 12x PE ratio for 2026 [6]

Investment Rating - The report maintains a "Strong Buy" rating for the company [2][7] Core Insights - The company's core highlights include performance improvement and high dividends, with expectations for a continued high dividend payout ratio in the future [6][7] - The return of the founder of Haidilao is expected to positively impact the company's related party business, enhancing morale and management within the organization [6][7] - The company is projected to achieve earnings per share (EPS) of 0.81 and 0.88 for 2025 and 2026, respectively, with a target valuation of 22 times earnings, leading to a target price of HKD 21.5, representing a 44% upside potential [6][7] Financial Performance - The company is expected to see revenue growth of 2% in 2025 and 8% in 2026, with total revenue projected to reach HKD 6,659 million in 2025 and HKD 7,190 million in 2026 [8][12] - The net profit for 2025 is estimated at HKD 835 million, reflecting a 13% year-on-year growth, while the net profit for 2026 is projected to be HKD 909 million, with a 9% growth [8][12] - The company’s return on equity (ROE) is expected to remain stable around 16.7% for 2026 [13] Business Segments - The third-party business is anticipated to continue its robust growth, particularly in overseas and B-end markets, with a significant increase in B-end revenue expected to double in 2025 [6][7] - The C-end business is undergoing channel reforms to enhance profitability, with successful partnerships established with major retailers [6][7] Dividend Policy - The company has initiated a high dividend payout starting in 2023, with expectations for the dividend yield to exceed 6% in 2025 and 2026 [6][7]

Investment Rating - The report maintains a "Buy" rating for Anta Sports [5] Core Views - Anta Sports is expected to have stable operations in 2025, with a focus on long-term multi-brand performance [1] - The company anticipates a revenue growth of over 10% in 2026, despite a slight decline in net profit margin [3] - The report highlights the strong performance of the Fila brand and other brands, with significant growth expected in the outdoor segment [2][3] Summary by Sections Anta Brand Performance - In Q4 2025, Anta brand revenue is expected to decline by a low single-digit percentage year-on-year, attributed to a weak domestic consumption environment and the late timing of the Chinese New Year [1] - The inventory turnover ratio for Anta is projected to be slightly above 5, indicating a healthy inventory level [1] Fila Brand Performance - Fila brand revenue is expected to grow in the mid-single digits year-on-year in Q4 2025, with a faster growth rate compared to Q3 [2] - The report anticipates double-digit growth for Fila's e-commerce sales during major promotional events [2] Other Brands Performance - Other brands under Anta are projected to see a revenue growth of 35% to 40% in Q4 2025, with strong brand presence in the high-end outdoor market [2] - The report indicates that Maia Active is also expected to perform well in Q4 2025 [2] Financial Projections - For 2025, the company is projected to achieve a revenue of approximately 785.64 billion yuan, with a net profit of around 13.2 billion yuan, reflecting an 11% increase from 2024 [3] - The expected net profit for 2026 is forecasted to be 14 billion yuan, representing a 6.4% growth [3] Valuation Metrics - The report adjusts profit forecasts for 2025-2027, estimating net profits of 131.94 billion yuan, 140.35 billion yuan, and 159.37 billion yuan respectively [3] - The projected P/E ratio for 2026 is 15 times [3]

2025 年公司经营稳健，关注长期多品牌表现 事件：安踏体育发布 2025Q4 经营情况公告，安踏品牌流水同比下降低单位数（（ 年增长低单位数），Fila 品牌流水同比增长中单位数（ 年增长中单位数），其他 品牌流水同比增长 35%~40%（ 年增长 45%~50%），整体表现符合预期。 安踏品牌：短期消费环境波动叠加春节滞后等因素，Q4 安踏流水波动，库存质量 预计仍然健康。2025Q4 安踏品牌流水同比下降低单位数，我们判断 Q4 安踏流水 波动一方面原因系 Q4 国内消费环境较弱，另一方面原因系 2026 年春节较晚导致 了年货消费滞后。分渠道来看，我们判断电商销售或略有增长，延续 2025 年前三 季度的表现；线下渠道中我们判断童装销售压力对比成人或较大，主要原因系童 装销售的假期属性更强。营运方面，我们预计截至 2025Q4 末安踏品牌库销比略 高于 5，整体处于健康水平。 展望 2026 年：我们判断电商业务销售对比 2025 年或有望改善，同时线下渠道持 续推进差异化门店建设（包括安踏冠军店、灯塔店等），产品端继续发力 PG7 系列 产品、马赫系列以及竞速 C 系列，多举措下有望提振安踏品牌表现 ...

Investment Rating - The report assigns a "Buy" rating for Shenzhen International (00152) [2] Core Views - Shenzhen International is controlled by the Shenzhen State-owned Assets Supervision and Administration Commission and holds quality assets in the Greater Bay Area [8] - The logistics business serves as a solid foundation, with REITs spin-offs and logistics park upgrades opening up profit elasticity [8] - The toll road and port businesses provide stable profit contributions, with a central profit contribution of approximately HKD 1.1 billion [18] Summary by Relevant Sections 1. Control and Asset Management - Shenzhen International is a state-owned enterprise under the Shenzhen State-owned Assets Supervision and Administration Commission, focusing on urban support development and operations [13][14] 2. Logistics Business Development - The logistics business is centered around logistics parks, with an operational area of 6.71 million square meters as of H1 2025, and a compound annual growth rate of 24.07% from 2014 to 2024 [23][24] - The company has completed the REITs spin-off for five projects, contributing a total of HKD 14.2 billion to net profit as of H1 2025 [8][38] - The logistics park projects are expected to generate significant land appreciation and development profits, with projected after-tax returns of HKD 136.5 billion from the South China logistics park project [60][62] 3. Toll Road and Port Business - The toll road and port operations are managed by subsidiaries, contributing a stable profit base with a net profit of HKD 4.9 billion in H1 2025 [65] - The company holds approximately 47.3% equity in Shenzhen Expressway, which operates 16 toll road projects with a total toll mileage of 613 kilometers [66] 4. Financial Projections - The company is projected to achieve revenues of HKD 17.06 billion, HKD 17.61 billion, and HKD 18.75 billion for the years 2025, 2026, and 2027 respectively, with corresponding net profits of HKD 3.17 billion, HKD 3.47 billion, and HKD 3.53 billion [6][8]

Investment Rating - The report maintains an "Outperform" rating for ANTA Sports [2][5] Core Insights - ANTA Brand experienced its first low-single-digit negative sell-through growth in 4Q25 after 11 consecutive quarters of positive growth, primarily due to offline sales decline and challenges in the children's category, although it still achieved a full-year low-single-digit growth target [3][10] - FILA Brand achieved mid-single-digit sell-through growth in both 4Q25 and for the full year 2025, with increased discounts and a stock-to-sales ratio slightly above 5x [3][10] - Management is cautious about 2026, planning increased investments in brand and marketing due to significant sporting events such as the Milan Winter Olympics, World Cup, and Asian Games [3][10] Financial Summary - Revenue projections for ANTA Sports from 2025 to 2027 are RMB 78.26 billion, RMB 85.00 billion, and RMB 92.04 billion, representing year-on-year growth of 10.5%, 8.6%, and 8.3% respectively [5][12] - Net profit attributable to parent shareholders is expected to be RMB 12.98 billion, RMB 14.34 billion, and RMB 16.24 billion for the same years, with year-on-year changes of -13.1%, 14.6%, and 13.8% respectively [5][12] - The corresponding P/E ratios for 2025 to 2027 are projected at 16.0x, 14.5x, and 12.8x [5][12]

Investment Rating - The report maintains a "Buy" rating for Anta Sports [6] Core Insights - In Q4 2025, Anta's retail performance showed resilience despite a weak market, with Anta brand and Fila brand revenues experiencing low single-digit and mid-single-digit growth respectively, while other brands saw a growth of 35-40% [1][2] - The company continues to advance its multi-brand strategy and global expansion, launching innovative products and entering new markets, including a three-year plan for Southeast Asia and partnerships in Europe [3][4] Summary by Relevant Sections Retail Performance - In Q4 2025, Anta brand revenue declined slightly, while Fila brand revenue improved to mid-single-digit growth, and other brands grew by 35-40% [1][2] - For the full year, Anta brand and Fila brand revenues grew low single-digit and mid-single-digit respectively, while other brands achieved a growth of 45-50%, leading to a double-digit overall revenue growth for the year [1] Multi-Brand Strategy - Anta Sports is recognized as a leading multi-brand sports group, with clear brand positioning and steady expansion [3] - The company launched several innovative products and technologies in 2025, including a fluorine-free fabric and an AI innovation platform [3] Global Expansion - Anta is focusing on expanding its main brand overseas, with plans for a thousand stores in Southeast Asia and initiatives in Europe and the Middle East [3][4] - The Fila brand has initiated a three-year partnership in tennis, enhancing its professional sports image [3] Financial Projections - The report adjusts the profit forecast for 2025-2027 down by 1%-3% due to short-term uncertainties, projecting EPS of 4.69, 5.10, and 5.67 RMB for 2025-2027 respectively, with corresponding P/E ratios of 16, 14, and 13 [4]