Group 1 - The North Exchange 50 Index increased by 0.75%, while trading volume decreased by 25.68% compared to the previous week [7][18][19] - The technology sector showed signs of recovery, particularly in AI, satellite, robotics, and solid-state industries, although overall market trading volume shrank [7][10] - The North Exchange 50 Index will undergo adjustments on December 15, with three companies, including Development Technology, Gobi Jia, and Wantong Hydraulic, being added [7][10] Group 2 - This week, one new stock, Nant Technology, was listed with a first-day price increase of 183.03%, bringing the total number of listed companies on the North Exchange to 285 [33][34] - The North Exchange's individual stock performance showed 137 stocks rising and 144 falling, resulting in a rise-to-fall ratio of 0.95 [39][40] - The top gainers included Tianrun Technology and Iron Tuo Machinery, while the top losers were Dapeng Industrial and *ST Yunchuang [39][40] Group 3 - The North Exchange's trading volume was 30.36 billion shares, a decrease of 26.14% week-on-week, with a total trading value of 665.70 billion yuan [26][30] - The margin financing balance on the North Exchange was 7.472 billion yuan, down by 289 million yuan from the previous week [30] - The new third board saw eight new listings and 71 delistings, with planned financing of 70 million yuan and completed financing of 45 million yuan [52][54]

业 及 产 业 行 业 研 究 / 行 业 点 评 相关研究 证券分析师 林起贤 A0230519060002 linqx@swsresearch.com 袁伟嘉 A0230519080013 yuanwj@swsresearch.com 任梦妮 A0230521100005 renmn@swsresearch.com 夏嘉励 A0230522090001 xiajl@swsresearch.com 赵航 A0230522100002 zhaohang@swsresearch.com 黄俊儒 A0230525070008 huangjr@swsresearch.com 研究支持 张淇元 A0230124080001 zhangqy@swsresearch.com 联系人 林起贤 A0230519060002 linqx@swsresearch.com 请务必仔细阅读正文之后的各项信息披露与声明 本研究报告仅通过邮件提供给 中庚基金 使用。1 证 券 - ⚫ 我们认为悦己消费核心标的（游戏巨人、华通、恺英等，泡泡玛特、云音乐、大麦）当 前已经消化至 26 年 PE 不到 20x，有较高安全边际，同时全球化带动第 ...

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company reported a 1.4% year-on-year increase in revenue to 8.93 billion RMB for the first half of FY2025/26, with a net profit growth of 5.3% to 1.19 billion RMB, indicating a consistent high-quality growth trend [7] - The company has achieved eight consecutive years of profit growth outpacing revenue growth since its strategic transformation in 2018, showcasing strong operational quality and resilience [7] - The main business segment, down jackets, showed robust growth with an 8.3% increase in revenue to 6.57 billion RMB, accounting for 73.6% of total revenue [7] - The company has a strong retail network expansion, with self-operated and franchise revenues growing by 6.6% and 7.9% respectively [7] Financial Data and Profit Forecast - Revenue projections for FY2024 to FY2028 are as follows: 23.21 billion RMB, 25.90 billion RMB, 28.47 billion RMB, 31.27 billion RMB, and 34.21 billion RMB, with corresponding growth rates of 38%, 12%, 10%, 10%, and 9% [6] - Net profit forecasts for the same period are: 3.07 billion RMB, 3.51 billion RMB, 3.90 billion RMB, 4.34 billion RMB, and 4.75 billion RMB, with growth rates of 44%, 14%, 11%, 11%, and 10% [6] - The company’s gross margin is projected to be around 57.5% to 59.6% over the forecast period [6] Operational Efficiency - The company has significantly improved its operational efficiency, with inventory turnover days reduced by 11 days to 178 days compared to the previous year [7] - Cash and cash equivalents reached approximately 3 billion RMB, with net cash increasing by 38.8% year-on-year to about 10.3 billion RMB [7]

Group 1 - The North Exchange 50 index increased by 0.75%, while trading volume decreased by 25.68% compared to the previous week [6][22][30] - The adjustment plan for the North Exchange 50 and the specialized index will take effect on December 15, with three companies entering the North Exchange 50 index: Kai Fa Technology, Ge Bi Jia, and Wan Tong Hydraulic [11][22] - The market sentiment for the North Exchange has significantly weakened, reflected in the declining trading share and reduced correlation with the Shanghai and Shenzhen indices [11][14][15] Group 2 - This week, one new stock, Nan Te Technology, was listed with a first-day price increase of 183.03%, bringing the total number of listed companies on the North Exchange to 285 [37][38] - The North Exchange's PE (TTM) average is 82.18 times, with a median of 40.60 times, indicating a valuation adjustment in the market [28][29] - The North Exchange's trading volume was 30.36 billion shares, a decrease of 26.14% from the previous week, with a total trading value of 665.70 billion yuan [30][34] Group 3 - In the North Exchange, 137 stocks rose while 144 fell, resulting in a decline ratio of 0.95, with Tianrun Technology and Tietuo Machinery leading the gains [43][45] - The top five stocks by weekly turnover included Dapeng Industrial and Tietuo Machinery, with significant fluctuations in their trading performance [50][51] - The new third board saw eight new listings and 71 delistings this week, with a total of 5,995 companies currently listed [56][58]

Group 1: Market Overview - The US labor market shows signs of weakness, with an average weekly job loss of 13,500 positions over the past four weeks, up from 2,500 previously, leading to increased expectations for a Fed rate cut[4] - The probability of a 25 basis point rate cut in December has risen to 86.40%, up from 71.00% the previous week[4] - The US dollar index has fallen below 100, indicating a weaker dollar, while most equity markets have seen gains, with the A-share index rising across all but convertible bond indices[4] Group 2: Capital Flows - Both domestic and foreign capital have significantly flowed into the Chinese stock market, with foreign capital inflows of $22.57 million and domestic inflows of $30.41 million over the past week[4] - In the past week, global funds have seen a net inflow into money market funds, with emerging markets receiving more inflows than developed markets[4] Group 3: Valuation Metrics - The valuation of the Shanghai Composite Index is at the 84.2% percentile compared to the S&P 500 and CAC 40, indicating relatively high valuation but still lower than US equities[4] - The risk-adjusted returns for the Shanghai Composite have improved, with its percentile rising from 83% to 88%[4] Group 4: Economic Indicators - The US manufacturing PMI for October has weakened to 48.7, indicating economic cooling, while inflation expectations have declined[4] - In China, investment data continues to weaken, but CPI and PPI show signs of recovery, confirming further recovery signals[4] Group 5: Risk Sentiment - The S&P 500 closed at 6849.09, above the 20-day moving average, with a decrease in implied volatility, indicating improved market sentiment[4] - In the A-share market, there is a cautious attitude reflected in the options market, with significant reductions in positions for call options below 4950[4]

Investment Rating - The report maintains a "Positive" rating for the real estate and property management sectors [4][38]. Core Views - The report highlights two major opportunities: the rise of favorable policies for quality housing and the potential revaluation of consumer-oriented commercial real estate assets due to the current monetary easing cycle [4][38]. - It suggests that while the real estate market continues to stabilize, core cities are expected to recover sooner [4][38]. Industry Data Summary New Housing Transaction Volume - In the week of November 22-28, 2025, 34 key cities saw a total new housing transaction volume of 2.52 million square meters, a decrease of 1.7% week-on-week [6][9]. - Year-on-year, November transactions in these cities dropped by 35%, with first and second-tier cities down by 33.4% and third and fourth-tier cities down by 51.4% [9][10]. Second-hand Housing Transaction Volume - In the same week, 13 cities recorded a total second-hand housing transaction volume of 1.16 million square meters, an increase of 4.2% week-on-week [14][15]. - Year-to-date, the total transaction volume for second-hand housing is 5.37 million square meters, reflecting a year-on-year increase of 0.7% [14][15]. Inventory and Supply - In the week of November 22-28, 2025, 15 cities had a total of 1.37 million square meters of new housing launched, with a transaction volume of 1.03 million square meters, resulting in a transaction-to-launch ratio of 0.75 [24][30]. - The total available residential area in these cities was 89.846 million square meters, a 0.4% increase week-on-week [24][30]. Policy and News Tracking Real Estate Industry - The National Development and Reform Commission is promoting the expansion of REITs to include hotels and commercial offices [33][34]. - The China Securities Regulatory Commission has initiated a pilot program for commercial real estate REITs [33][35]. Company Announcements - New City Holdings successfully issued a private REIT with a scale of 616 million yuan [38][41]. - China Jinmao announced plans to sell 100% equity of its Sanya tourism business for 2.27 billion yuan [38][41].

Investment Rating - The report maintains an "Outperform" rating for the company [7][6]. Core Views - The company is advancing its waterproof segment by acquiring Tangshan and Suzhou Yuanda Hongyu, enhancing its regional competitiveness and market share [7]. - The acquisition is deemed reasonably valued, with Tangshan Yuanda Hongyu's price-to-book (PB) ratio at 0.9 times and price-to-earnings (PE) ratio at 4.9 times based on 2024 net profit [7]. - The company is expected to see a recovery in waterproof demand by 2026, which may lead to significant profit elasticity [7]. Financial Data and Profit Forecast - Total revenue is projected to be 25,821 million yuan in 2024, with a slight increase to 25,997 million yuan in 2025, and further growth to 30,551 million yuan by 2027 [6]. - The net profit attributable to the parent company is forecasted to be 3,647 million yuan in 2024, decreasing to 3,516 million yuan in 2025, and then increasing to 4,802 million yuan by 2027 [6]. - The company's return on equity (ROE) is expected to improve from 9.6% in 2025 to 14.3% by 2027 [6]. Market Data - As of November 28, 2025, the closing price of the company's stock is 25.31 yuan, with a market capitalization of 42,761 million yuan [2]. - The company has a dividend yield of 3.42%, and its price-to-earnings ratio is projected to be 12 for 2025, decreasing to 9 by 2027 [2][6].

Investment Rating - The report maintains a positive outlook on the automotive industry, particularly focusing on the robotics supply chain and related companies [4]. Core Viewpoints - The report highlights that the stock prices of companies in the robotics supply chain have adjusted recently, leading to lower expectations, while industry advancements continue [4]. - Key companies to watch include Tesla and Xiaopeng, along with robotics supply chain firms such as Hengbo, Shuanghuan, Longsheng, Fuda, and Yinlun [4]. - The report emphasizes the importance of companies with strong performance support and relatively low valuations, recommending KBD, Xingyu, Jifeng, and Songyuan [4]. - The report also notes the significant changes brought about by state-owned enterprise reforms, particularly in SAIC and Dongfeng [4]. Industry Updates - According to the China Passenger Car Association, the average daily retail sales of passenger cars in the third week of November were 71,000 units, a year-on-year decrease of 7% but an increase of 7% compared to the previous month [4]. - Recent increases in traditional and new energy raw material price indices were noted, with traditional car raw material prices rising by 0.9% week-on-week and 0.2% month-on-month, while new energy vehicle raw material prices increased by 1.6% week-on-week and 1.4% month-on-month [4]. - The total transaction value of the automotive industry for the week was 402.936 billion yuan, with a week-on-week decrease of 4.29% [4]. Market Situation - The automotive industry index closed at 7545.76 points, with a weekly increase of 3.24%, outperforming the CSI 300 index, which rose by 1.64% [9]. - A total of 252 stocks in the industry rose, while 16 fell, with the largest gainers being Tianpu Co., Chaojie Co., and Fusa Technology, which increased by 35.3%, 28.4%, and 27.3% respectively [13]. - The report identifies key events, including the launch of the Leap Lafa5, which aims to set a new benchmark in the 100,000 yuan pure electric sedan market [5][27]. Investment Analysis - The report recommends focusing on domestic leading manufacturers such as NIO, Xiaomi, Xiaopeng, and Li Auto, as well as companies involved in intelligent trends like Huawei's HarmonyOS [4]. - It suggests monitoring state-owned enterprise consolidations, particularly in SAIC, Dongfeng, and Changan [4]. - The report highlights component manufacturers with strong growth potential and robotics layouts, recommending Xingyu, Fuyao Glass, New Spring, Fuda, Shuanghuan, and Yinlun [4]. Key Events - The report notes significant partnerships and product launches, including BYD's collaboration with Midea to create a smart living paradigm and Changan's plans to release its first vehicle-mounted robot in Q1 next year [20][21]. - The report also mentions the launch of the new electric sedan Lafa5 by Leap, which targets the global market with competitive pricing and features [5][27].

Investment Rating - The report maintains an "Outperform" rating for the company [2] Core Insights - The company is set to enhance its waterproof segment through the acquisition of Tangshan and Suzhou Yuanda Hongyu, with a total investment of approximately 41.8 million yuan for 80% equity in each entity [7] - The acquisition is deemed reasonably valued, with a price-to-book (PB) ratio of 0.9 and a price-to-earnings (PE) ratio of 4.9 for Tangshan Yuanda Hongyu [7] - The merger is expected to strengthen the company's regional competitiveness and is anticipated to release significant earnings elasticity by 2026 as market demand recovers [7] - The company has been actively expanding through both external and internal mergers, with ongoing projects in various locations including Tanzania and Uzbekistan [7] - Price increases for gypsum boards are expected to improve profitability, indicating a potential end to price wars in the industry [7] - The profit forecasts for 2025-2027 are 3.516 billion, 4.030 billion, and 4.802 billion yuan respectively, with corresponding PE valuations of 12, 11, and 9 times [7] Financial Data and Earnings Forecast - Total revenue for 2025 is projected at 25,997 million yuan, with a year-on-year growth rate of 0.7% [6] - The net profit attributable to the parent company for 2025 is estimated at 3,516 million yuan, reflecting a decline of 3.6% year-on-year [6] - Earnings per share (EPS) for 2025 is expected to be 2.07 yuan [6] - The company's gross margin is forecasted to be 28.1% in 2025, with a return on equity (ROE) of 12.7% [6]

2025 年 11 月 30 日 唐猛 A0230523080003 tanqmeng@swsresearch.com 相关研究 证券分析师 袁豪 A0230520120001 yuanhao@swsresearch.com 唐猛 A0230523080003 tangmeng@swsresearch.com 研究成功费 唐猛 A0230523080003 tangmeng@swsresearch.com 联系人 商业不动产 REITS 推行，盘活 并化解风险 -申万宏源建筑周报（20251124-20251128） 本期投资后了 请务必仔细阅读正文之后的各项信息披露与声明 一周板块回顾：板块表现方面，SW建筑装饰指数+2.81%，沪深 300 指 O 数+1.64%，相对收益为+1.17pct。周涨幅最大的三个子行业分别为生态 园林 (+9.04%)、基建民企 (+7.21%)、设计咨询 (+6.23%)，对应行 业内三个公司：国晟科技（+57.69%）、汇通集团（+20.00%）、招标股 份 (+24.71%); 年涨幅最大的三个子行业分别是基建民企 (+71.33%)、生态园林 (+53.39%)、装饰 ...