Investment Rating - The report maintains a "Buy" rating for Xiaomi Group [1] Core Views - The company achieved a record high adjusted net profit of 11.3 billion yuan in Q3 2025, with a year-on-year growth of 80.9% [8] - The automotive business delivered over 100,000 units in the quarter, marking the first operational profit in a single quarter [8] - The Xiaomi 17 series saw a significant increase in sales, with a 30% year-on-year growth compared to the previous generation [8] - The company is focusing on innovation, with R&D investment reaching 91 billion yuan in Q3 2025, and a total of 235 billion yuan for the first three quarters [8] Financial Performance - Revenue for Q3 2025 reached 113.1 billion yuan, a 22.3% year-on-year increase [8] - The company forecasts earnings per share of 1.69, 1.76, and 2.38 yuan for 2025, 2026, and 2027 respectively [9] - The projected revenue for 2025 is 473.24 billion yuan, with a year-on-year growth of 29% [7] - The gross margin is expected to improve to 22.5% in 2025 [7] Market Position - Xiaomi's smartphone revenue in Q3 2025 was 46 billion yuan, with a shipment of 43.3 million units, marking a 0.5% year-on-year increase [8] - The market share for smartphones priced between 4000-6000 yuan reached 18.9%, an increase of 5.6 percentage points year-on-year [8] - The company has expanded its automotive sales network, with 402 stores opened across 119 cities in mainland China by September 30, 2025 [8] Valuation - The target price for Xiaomi Group is set at 55.86 HKD, based on a 29x PE ratio for 2026 [6][9] - The current market capitalization of H shares is approximately 1,006.835 million HKD [1]

Investment Rating - The investment rating for the company is "Buy" (maintained) with a target price of 45.12 CNY [1][4] Core Views - The company achieved a record high quarterly revenue of 100.6 billion CNY in Q3 2025, with a year-on-year growth of 6% and a net profit of 4.8 billion CNY, reflecting a 5.7% increase year-on-year and an 81% increase quarter-on-quarter [8] - The company is experiencing significant growth in its computing electronics, industrial and medical electronics, and automotive electronics segments, with respective year-on-year revenue increases of 70%, 41%, and 31% [8] - The company is focusing on optimizing its product structure and transitioning to advanced packaging technologies, which is expected to enhance profitability as new capacities come online [8] Financial Summary - The company’s projected net profits for 2025-2027 are 17.2 billion CNY, 22.2 billion CNY, and 27.0 billion CNY respectively, with adjustments made to expense ratios and gross margins [4][9] - Revenue for 2025 is expected to reach 40.846 billion CNY, reflecting a 13.6% year-on-year growth [6] - The gross margin is projected to improve to 14.4% by 2026, indicating a positive trend in profitability [6]

Investment Rating - The investment rating for the company is "Buy (Maintain)" with a target price of 107.73 CNY [7][12]. Core Insights - The company's financial stability is supported by diverse business segments driving growth, with a significant increase in revenue projections for PC and data center businesses [3][11]. - The forecasted net profit attributable to the parent company for 2025-2027 is 41 billion, 52 billion, and 63 billion CNY respectively, reflecting an upward revision from previous estimates [3][12]. - The company is expected to maintain growth in its ODM (Original Design Manufacturer) business, particularly in the smartphone and PC sectors, with a notable increase in shipments and revenue [11][12]. Financial Summary - Revenue projections for 2023A to 2027E are as follows: 85,338 million CNY, 109,878 million CNY, 158,374 million CNY, 194,316 million CNY, and 233,809 million CNY, with growth rates of -7.9%, 28.8%, 44.1%, 22.7%, and 20.3% respectively [5][14]. - The operating profit is projected to grow from 2,831 million CNY in 2023A to 6,978 million CNY in 2027E, with corresponding growth rates of 1.0%, 6.7%, 49.7%, 28.0%, and 20.5% [5][14]. - The net profit attributable to the parent company is expected to increase from 2,707 million CNY in 2023A to 6,280 million CNY in 2027E, with growth rates of 5.6%, 8.1%, 39.2%, 28.0%, and 20.5% [5][14]. Business Performance - The company has a strong foothold in the consumer electronics sector, with a solid base that is expected to withstand short-term industry fluctuations [11]. - The PC ODM business is projected to see significant growth, with an expected revenue of over 300 billion CNY in 2025 and a shipment target of 1.8 million units [11]. - The data center business is anticipated to achieve over 40 billion CNY in revenue for 2025, with continued growth expected in AI servers and general servers [11].

正股大幅下跌，转债明显惜售 固定收益 | 动态跟踪 可转债市场周观察 研究结论 风险提示 政策变化超预期；货币政策变化超预期；经济基本面变化超预期；信用风险暴露超预 期；数据统计可能存在遗误 报告发布日期 2025 年 11 月 25 日 | 齐晟 | 执业证书编号：S0860521120001 | | --- | --- | | | qisheng@orientsec.com.cn | | | 010-66210535 | | 杜林 | 执业证书编号：S0860522080004 | | | dulin@orientsec.com.cn | | | 010-66210535 | | 王静颖 | 执业证书编号：S0860523080003 | | | wangjingying@orientsec.com.cn | | | 021-63326320 | | 徐沛翔 | 执业证书编号：S0860525070003 | | | xupeixiang@orientsec.com.cn | | | 021-63326320 | | 指数接近前高，止盈压力再起：可转债市 | 2025-11-18 | | --- | -- ...

投顾发展 | 投顾晨报 反弹不改震荡格局，继续逢低布局 朝闻道 20251126 市场策略 反弹不改震荡格局，继续逢低布局 风格策略 科技成长且战且退，中盘蓝筹先手布局 风险提示 消费复苏不及预期、供给侧减量政策落地不及预期、货币政策超预期收紧、地产逆周期政策不及预期、军 品订单和收入确认不及预期。 报告发布日期 2025 年 11 月 26 日 江韶军 执业证书编号：S0860525090001 jiangshaojun@orientsec.com.cn 021-63326320 行业策略 房地产：政策预期再起 主题策略 国防军工：我国装备建设或将提速，关注新质战斗力 防守策略生效，布局窗口将现：朝闻道 20251124 2025-11-23 震荡依旧，逢低布局：朝闻道 20251121 2025-11-20 震荡整固看风格，中盘蓝筹谋先机：朝闻 道 20251119 2025-11-18 有关分析师的申明，见本报告最后部分。其他重要信息披露见分析师申明之后部分，或请与您的投资代表联系。并请阅读本证券研究报告最后一页的免责申明。 ⚫ 近期市场企稳反弹，符合我们上期"布局窗口将现"的预判，但市场并未出现量价 ...

Investment Rating - The report maintains a "Positive" investment rating for the social services industry, indicating an expectation of returns exceeding the market benchmark by over 5% [5]. Core Insights - The social services sector is showing resilience during the off-peak season, supported by fundamental data and a shift in funding styles, creating conditions for relative returns across industries [4]. - Key areas of focus include mid-cap blue-chip characteristics, growth potential, and recovery prospects in performance, particularly in OTA, hotels, human resources, and select dining and scenic spots [4]. Summary by Sections Hotels - The hotel sector demonstrates strong fundamentals with a recovery in performance. Huazhu reported a revenue of 7 billion yuan for Q3 2025, a year-on-year increase of 8.1%, surpassing previous growth guidance [8]. - The national hotel RevPAR turned positive in October 2025, showing a year-on-year increase of 2.2%, indicating a stable volume and rising prices [8]. Scenic Spots - The demand for scenic spots remains robust due to the autumn holiday and the upcoming winter season, with double-digit growth in visitor numbers reported [8]. - For instance, the Jianmen Pass scenic area saw a 30% increase in visitors during the autumn holiday, and hotel bookings in Zhejiang rose by 68% [8]. Duty-Free - The duty-free shopping scene in Hainan is recovering, with sales reaching 506 million yuan from November 1-7, 2025, a year-on-year increase of 34.86% [8]. - This recovery is attributed to low base effects, new policies, and promotional activities, alongside a shift in consumer behavior due to international travel restrictions [8]. OTA (Online Travel Agencies) - Ctrip's Q3 2025 report showed a net operating income of 18.3 billion yuan, reflecting a year-on-year increase of approximately 16% [8]. - The international OTA orders grew by about 60%, with inbound travel orders doubling, indicating a strong recovery in domestic travel demand [8].

固定收益 | 动态跟踪 关注永续品种定价偏离带来的机会 信用债市场周观察 研究结论 风险提示 政策变化超预期；货币政策变化超预期；经济基本面变化超预期；信用风险暴露超预 期；数据统计可能存在遗误 报告发布日期 2025 年 11 月 24 日 | 齐晟 执业证书编号：S0860521120001 | | | --- | --- | | qisheng@orientsec.com.cn | | | 010-66210535 | | | 杜林 执业证书编号：S0860522080004 | | | dulin@orientsec.com.cn | | | 010-66210535 | | | 王静颖 执业证书编号：S0860523080003 | | | wangjingying@orientsec.com.cn | | | 021-63326320 | | | 徐沛翔 执业证书编号：S0860525070003 | | | xupeixiang@orientsec.com.cn | | | 021-63326320 | | | 指数接近前高，止盈压力再起：可转债市 | 2025-11-18 | | 指数接近前高 ...

有色、钢铁行业 行业研究 | 动态跟踪 Grasberg 铜矿宣布复产计划，中期铜冶炼 费或存上行预期 核心观点 投资建议与投资标的 风险提示 铜矿重启进度不及预期风险、中游铜冶炼扩产进度超预期风险、宏观经济波动导致下游 铜需求不及预期风险、产能统计遗漏影响测算结果风险 国家/地区 中国 行业 有色、钢铁行业 报告发布日期 2025 年 11 月 24 日 看好（维持） | 刘洋 | 执业证书编号：S0860520010002 | | --- | --- | | | 香港证监会牌照：BTB487 | | | liuyang3@orientsec.com.cn | | | 021-63326320 | | 黄雨韵 | 执业证书编号：S0860125070019 | | --- | --- | | | huangyuyun@orientsec.com.cn | | | 021-63326320 | | 当降息预期回摆，关注中期财政发力受益 | 2025-11-17 | | --- | --- | | 品种：——有色钢铁行业周观点（2025 年 | | | 第 46 周） | | | 西芒杜项目顺利投产，铁矿供给格 ...

Investment Rating - The report maintains a "Positive" investment rating for the defense and military industry [5] Core Viewpoints - The uncertainty in the Asia-Pacific situation is increasing, which may accelerate the equipment construction in China, focusing on new combat capabilities [2][12] - China's high-end aviation equipment showcased at the Dubai Airshow is expected to further expand the military trade market [12][15] - The Fujian aircraft carrier has conducted its first live training at sea, indicating a significant advancement in operational capabilities and technology [12][18] - The report emphasizes the importance of domestic demand for new combat capabilities and military trade as key growth areas [19] Summary by Sections Investment Suggestions and Targets - The report highlights various investment targets across different segments, including: - Engine and fuel chain: Companies like Xi'an Aero Engine (600893), Western Superconducting (688122), and others [19][20] - New quality and domains: Companies such as Aerospace Electronics (600879), Haige Communication (002465), and others [19][20] - Military electronics: Companies like Aerospace Electric (002025), Zhonghang Optical (002179), and others [19][20] - Military trade and main equipment: Companies such as AVIC Shenyang Aircraft (600760), AVIC Chengfei (302132), and others [19][20] Industry News and Market Performance - The report notes that the defense and military industry index has outperformed the broader market, with a decline of only -1.72% compared to the Shanghai Composite Index's -3.90% [22][25] - The report provides a detailed analysis of weekly market performance, indicating that the defense and military sector remains resilient amid broader market declines [22][25] Key Events and Developments - The report outlines significant recent events, including: - The U.S. government approved a new round of arms sales to Japan, which may heighten regional tensions and prompt China to expedite its military equipment development [12][9] - The successful live training of the Fujian aircraft carrier, showcasing advanced operational capabilities [12][18] - The participation of Chinese high-end military equipment in international exhibitions, enhancing China's presence in the global military trade market [12][15]

我们认为，行业风险评价降低、行业进入中长期修复通道的信心不断强化是推动地 产股修复的主要原因。短期内地产市场下滑速度有所加快，12 月及 26 年一季度房 地产政策加码预期提升，优质地产股配置价值凸显。 ⚫ 具体事件评述： 上周四，彭博新闻社称中国决策层正在考虑新一轮地产政策，包括对新增个人住房 贷款提供贴息、提高房贷个人所得税专项扣除以及进一步降低住房交易契税等，引 发地产板块股价上涨。我们无法判断后续的可能政策，但我们认为类似房贷贴息的 政策工具对房地产市场中短期回暖有实质性的支撑，其关键在于贴息的幅度和周期 长度。相较租金回报率（全国约 2%，一线城市约 1.5-%1.8%），我国 3.05%的房贷 利率偏高，而受银行净息差空间掣肘，LPR 下调空间有限，因此通过财政系统贴息 以显著缩小购房和租房成本差距的可行性更高。假设房屋总价 200 万，贷款 150 万，30 年期，首年以 3.05%利率计算，月供为 6364.58 元，若贴息 50BP，月供降 至 5965.88 元；若贴息 100BP，月供降至 5581.87 元。需要强调的是，房贷是一个 久期远大于消费贷的产品，房贷一般 10-30 年，因 ...