Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company has experienced significant growth in revenue and net profit, driven by rising prices and sales volumes of vitamins [6][9] - The vitamin market is expected to continue its upward trend, with potential price increases due to supply-demand dynamics [7] - The company is actively investing in research and development, expanding its pharmaceutical business, which is anticipated to enhance future profitability [8] Summary by Sections Financial Performance - In 2024, the company achieved revenue of 9.4 billion yuan, a year-on-year increase of 20%, and a net profit of 1.16 billion yuan, up 170% year-on-year [4][5] - For Q1 2025, the company reported revenue of 2.26 billion yuan, a slight increase of 0.3% year-on-year, and a net profit of 410 million yuan, up 273% year-on-year [5] Vitamin Market Analysis - The average market prices for domestic VA, VE, and 2% biotin in 2024 were 140 yuan/kg, 102 yuan/kg, and 36 yuan/kg, reflecting year-on-year changes of +65%, +44%, and -14% respectively [6] - In Q1 2025, the average prices for these vitamins were 121 yuan/kg, 136 yuan/kg, and 34.7 yuan/kg, with year-on-year changes of +47%, +107%, and -6% respectively [6] Research and Development - The company invested 749 million yuan in R&D in 2024, focusing on innovative drug development [8] - New products and projects are progressing, including the approval of injectable drugs and the establishment of new production bases [8] Profitability Forecast - The company’s net profit forecasts for 2025, 2026, and 2027 are 1.42 billion yuan, 1.62 billion yuan, and 1.85 billion yuan respectively, with significant upward adjustments of 41% and 53% for 2025 and 2026 [9]

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company has faced pressure on performance due to rising raw material prices, with a notable decline in earnings in Q4 2024 and Q1 2025. However, the "7+5" strategic layout is progressing steadily, with the Serbia project successfully commencing production [1][6][7] - The company reported a revenue of 22.1 billion yuan in 2024, a year-on-year increase of 9%, and a net profit of 1.75 billion yuan, up 26% year-on-year. In Q1 2025, revenue was 5.7 billion yuan, a 13% increase year-on-year, but net profit decreased by 23% [5][9] Summary by Sections Financial Performance - In Q4 2024, the company sold 24.11 million tires, a 6.6% increase year-on-year, but faced a 91% drop in net profit compared to the same quarter last year. The average price of tire products increased by 2.5% year-on-year [6] - The company’s raw material costs rose significantly, with a 14.8% year-on-year increase in the cost of key materials [6] Strategic Initiatives - The "7+5" global strategy aims to establish 7 production bases in China and 5 overseas, enhancing the company's competitiveness in international markets. The Serbia plant is the first tire factory built by a Chinese company in Europe and is expected to drive growth in sales and profits [7][9] Market Position and Sales - The company has established a strong marketing presence, supplying tires to over 200 production bases of more than 60 major automotive manufacturers globally. It has maintained a leading position in tire supply for domestic manufacturers and has made significant inroads into the electric vehicle market [8] Profit Forecast and Valuation - The report has adjusted profit forecasts for 2025-2026, expecting net profits of 2.08 billion yuan and 2.41 billion yuan, respectively. The EPS estimates for 2025-2027 are projected at 1.42, 1.64, and 1.90 yuan [9][11]

2025 年 4 月 27 日 公司研究 2024 年收入微降，利润端承压，看好配套装备业务 ——景津装备（603279.SH）2024 年年报点评 要点 事件： 4 月 23 日景津装备发布 2024 年年报。2024 年公司实现营收 61.29 亿元， 同比-1.9%；实现归母净利润 8.48 亿元，同比-15.9%；实现扣非归母净利润 8.41 亿元，同比-14.8%。2024 年销售毛利率为 29.1%，同比-2.7pct。单季度来看， 2024Q4 公司实现营收 14.26 亿元，同比-11.0%，环比-9.6%；实现归母净利润 1.83 亿元，同比-31.8%，环比-11.2%；实现扣非归母净利润 1.9 亿元，同比 -26.2%，环比-7.1%。 点评：2024 年收入微降，利润端承压，现金流大幅改善。 2024 年公司营收同比下降 1.9%，主要由于 2024 年新能源客户设备需求减缓， 化工、环保等其他下游行业也缺乏较大订单增量；归母净利润同比下降 15.9%， 销售毛利率同比下滑 2.7pct，主要由于压滤机市场竞争加剧，公司主动调低产 品销售价格，压滤机产品销售收入及毛利降幅较大，导致公 ...

2025 年 4 月 27 日 公司研究 谷歌 25Q1 广告收入超预期，财报季能否缓解美股市场恐慌？ ——美股互联网传媒行业跟踪报告（二十五） 互联网传媒 买入（维持） 作者 分析师：付天姿 CFA FRM 执业证书编号：S0930517040002 021-52523692 futz@ebscn.com 联系人：宾特丽亚 binteliya@ebscn.com 021-52523681 股价相对走势 资料来源：Wind 相关研报 谷歌 24Q4 云业务营收增速放缓，资本开支 指引大幅超预期——美股互联网传媒行业跟 踪报告（二十四）（2025-02-05） 谷歌 24Q2 业绩彰显云计算强劲需求，AI 广 告开始兑现业绩——美股互联网传媒行业跟 踪报告（十五）（2024-07-25） 谷歌 24Q1 净利润大幅超预期，首次宣布发 放股息——美股互联网传媒行业跟踪报告 （五）（2024-04-27） 谷歌 23Q4 广告收入不及预期，云业务首次 实现全年盈利——美股互联网传媒行业跟踪 报告（三）（2024-01-31） 23Q3 美股互联网巨头财报：顺周期业务回 暖，AI 商业化路径清晰——美国互联网科技 公 ...

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company reported a revenue of 1.08 billion yuan in Q1 2025, a year-on-year decrease of 20.8%, and a net profit attributable to the parent company of 100 million yuan, down 58.1% year-on-year [1] - The skin science innovation and transformation business is still in an adjustment phase, impacting overall performance, although raw material and medical terminal business revenues continue to grow [2] - The approval of the first domestic Class III medical device for "facial skin quality improvement" enhances the company's aesthetic medicine product matrix, addressing market pain points and expected to open new growth opportunities [3] - The company is projected to achieve net profits of 467 million yuan, 668 million yuan, and 910 million yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 49, 34, and 25 [3][4] Financial Summary - For 2025, the company is expected to generate a revenue of 5.594 billion yuan, with a growth rate of 4.15% [4] - The gross profit margin for Q1 2025 was 72.2%, a decrease of 3.6 percentage points year-on-year, while the net profit margin was 9.5%, down 8.4 percentage points year-on-year [2] - The company’s operating expenses ratio for Q1 2025 was 58.4%, an increase of 7.1 percentage points year-on-year, attributed to management changes and long-term strategic investments [2] Profitability and Valuation Metrics - The projected EPS for 2025 is 0.97 yuan, with a return on equity (ROE) of 6.47% [4][10] - The company’s gross margin is expected to improve to 74.3% by 2025, with a net profit margin of 8.3% [10] - The company’s total assets are projected to reach 8.906 billion yuan by 2025, with total liabilities of 1.664 billion yuan [9]

行业研究 2025上海车展开幕，聚焦智能化主旋律 一汽车和汽车零部件板块跟踪报告 事件：4月23日，第二十一届上海国际汽车工业展览会在上海国家会展中心正 买入 (维持) 式开幕。本届车展以"拥抱创新共赢未来"为主题，参展车辆总数约1,300辆， 其中新能源车占比超70%。车展亮相平点车型包括：1）新势力：耐来（ET9/ 作者 乐道L90/萤火虫）、小腾（P7+旗银版、2025款X9/G6/G9）、理想（MEGAHome 分析师：倪翌婧，CFA 家庭特别版/MEGAUItra智能焕新版/L6智能焕新版）、零距（B10/B01）等； 热业江书5号： S09305150S0002 2）鸿微智行：尊界S800、问界M8；3）传统车企：比亚迪（海洋网Ocean-S 8-0 搬念车/主朝网Dynasty-D搬念车/腾势首款概念跑车腾势Z均为全球首发，海 niyj@ebscn.com 豹06EV/海的06DM-i旅行版/海师06DM-i/海狮06EV正式发布，方程豹钛3/ 汉L/唐L/海狮07DM-i/仰望U8L等均亮相）、吉利（星罐8/极氮9X/领克900) 联系人：邢葬 xingping@ebscn.com 等：4）合 ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved a revenue of 18.925 billion yuan in 2024, a decrease of 16.9% year-on-year, and a net profit attributable to shareholders of 2.599 billion yuan, down 14.4% year-on-year [5][10] - Despite challenges in the real estate market, the direct sales channel experienced growth, with revenue from direct sales reaching 0.83 billion yuan, up 0.6% year-on-year [6][7] - The company is actively pursuing a home furnishing strategy, with a significant increase in the number of large clients and a rise in multi-category collaborative sales [7][10] Revenue Performance - The company’s revenue by product for 2024 was as follows: cabinets 5.45 billion yuan (down 22.5%), wardrobes 9.79 billion yuan (down 18.1%), bathrooms 1.09 billion yuan (down 3.6%), and wooden doors 1.13 billion yuan (down 17.7%) [6] - The revenue by channel showed direct sales at 0.83 billion yuan (up 0.6%), distribution at 14.04 billion yuan (down 20.1%), and bulk sales at 3.05 billion yuan (down 15.1%) [6] Profitability and Margins - The company's gross margin for 2024 was 35.9%, an increase of 1.8 percentage points year-on-year, with a net profit margin of 13.7%, up 0.4 percentage points [8][10] - The gross margin by product was as follows: cabinets 35.6%, wardrobes 39.4%, bathrooms 27.8%, and wooden doors 25.7% [8] Cost and Expenses - The company’s expense ratio for 2024 was 21.0%, an increase of 2.5 percentage points year-on-year, with sales expenses rising due to increased advertising costs [9][10] - The fourth quarter of 2024 saw an expense ratio of 24.5%, up 3.6 percentage points year-on-year [9] Future Outlook - The company has adjusted its revenue forecasts for 2025 and 2026 to 20.574 billion yuan and 22.953 billion yuan, respectively, reflecting a 6% downward adjustment [10] - The company is expected to benefit from government policies aimed at boosting consumer spending in the home furnishing sector, which may enhance market confidence [9][10]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return exceeding the market benchmark by more than 15% over the next 6-12 months [4][6]. Core Insights - The company reported a revenue of 11.372 billion yuan in 2024, a decrease of 6.97% year-on-year, and a net profit attributable to shareholders of 269 million yuan, down 62.14% year-on-year [1][5]. - The company is actively expanding its duty-free business and exploring new business formats to meet consumer demand, including successful bids for airport duty-free projects and the introduction of various experiential retail formats [3][4]. - The company has adjusted its profit forecasts downward for 2025 and 2026 by 21% and 15% respectively, while introducing a new profit forecast for 2027 [4]. Financial Performance Summary - In Q4 2024, the company achieved a revenue of 2.872 billion yuan, a decline of 2.92% year-on-year, and a net loss of 158 million yuan [1]. - The overall gross margin for 2024 was 40.16%, down 1.68 percentage points year-on-year, with a Q4 gross margin of 40.12%, down 3.86 percentage points year-on-year [2]. - The company's operating expenses ratio increased to 31.58% in 2024, up 1.90 percentage points year-on-year, with Q4 expenses ratio at 36.64%, an increase of 1.51 percentage points year-on-year [2]. Business Development and Strategy - The company has successfully established a comprehensive duty-free layout, covering offshore, port, and city duty-free operations, with new stores set to open in early 2025 [3]. - New business formats are being integrated, such as the Wangfujing Joy Shopping Center, which combines over 60 second-dimensional brands and IP resources, and experiential formats in various stores [3].

Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Views - The company experienced a decline in revenue and net profit in 2024, with revenue of 1.17 billion and a net profit of 130 million, representing year-on-year decreases of 22.6% and 22.3% respectively. However, in Q1 2025, the company saw a revenue increase of 15.4% year-on-year, although net profit decreased by 20.2% [1][2]. - The business structure has been optimized, with an increase in digital cultural business revenue contributing to the growth in Q1 2025. The company has established a new subsidiary focused on digital culture, aiming to create a comprehensive micro-drama platform [2][4]. - The company's gross margin slightly improved in 2024, reaching 35.1%, while the net profit margin was 12.4%. However, financial expenses increased in Q1 2025, impacting profit growth [3]. - The company is focusing on digital transformation and AI technology integration to drive growth, particularly in the digital culture sector, which is expected to become a new growth point [4]. Summary by Sections Financial Performance - In 2024, the company reported revenues of 1.17 billion, a decrease of 22.55% from the previous year, and a net profit of 130 million, down 22.33% [5]. - For Q1 2025, revenues were 260 million, reflecting a 15.4% increase year-on-year, while net profit was 2 million, a decrease of 20.2% [1][3]. Business Structure and Growth - The company has optimized its business structure, with architectural design and cost consulting generating revenues of 950 million and 150 million respectively in 2024, both showing declines [2]. - The new subsidiary, Huayang Culture, is actively developing digital cultural business, contributing to revenue growth in Q1 2025 [2][4]. Profitability and Margins - The gross margin for 2024 was 35.1%, an increase of 2.87 percentage points year-on-year, while the net profit margin was 12.4%, a slight decrease [3]. - In Q1 2025, the gross margin was 19.5%, with a net profit margin of 0.8% [3]. Future Outlook - The company has adjusted its profit forecasts for 2025 and 2026, predicting net profits of 135 million and 145 million respectively, with a new forecast for 2027 at 151 million [4]. - The report suggests that as the real estate market stabilizes, traditional business operations may recover, while growth in the digital culture sector is anticipated [4].

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company is expected to achieve a 44% year-on-year increase in net profit attributable to shareholders in 2024, reaching 251 million yuan, with total revenue projected at 960 million yuan, a 34.94% increase [1] - The company continues to benefit from the rising demand in the semiconductor market, with a 19.1% increase in semiconductor sales expected in 2024 [3] - The company is enhancing its product offerings in high-end markets, leading to increased sales and certifications from overseas clients [4] Financial Performance Summary - Revenue and profit forecasts for 2024-2027 show significant growth, with revenue expected to reach 1.625 billion yuan by 2027, and net profit projected at 461 million yuan [5][11] - The company's earnings per share (EPS) is forecasted to grow from 1.35 yuan in 2024 to 2.48 yuan in 2027, reflecting a strong upward trend [5][11] - The return on equity (ROE) is expected to improve from 16.67% in 2024 to 19.42% in 2027, indicating enhanced profitability [13] Product Performance Summary - The company reported positive growth in production and sales across its main products in 2024, with specific increases of 8.9% and 8.6% for angular inorganic powders, and 40.0% and 42.3% for spherical inorganic powders [2] - The average selling prices for angular and spherical inorganic powders showed slight increases, while other products experienced a price decline of 12.11% [2] Market Trends and Opportunities - The advanced packaging market is projected to grow significantly, with a compound annual growth rate (CAGR) of 10.6% from 2022 to 2028, which is expected to benefit the company's product lines [3] - The high-end CCL market is anticipated to grow at a CAGR of 26% from 2024 to 2026, presenting further opportunities for the company [3]