Investment Rating - The report maintains a "Strong Buy" rating for the company, indicating an expectation to outperform the benchmark index by over 20% in the next six months [2][8]. Core Insights - The company's main business operations remain stable, with a focus on increasing profits through its stake in Nanfu batteries. The revenue for Q3 2025 was 1.18 billion yuan, a year-over-year decrease of 7.9%, while the net profit attributable to shareholders was 70 million yuan, reflecting a year-over-year increase of 19.5% [2][8]. - The decline in revenue is primarily attributed to the suspension of the Red Bull agency business, which accounted for 10.6% of total revenue in 2024. Excluding this impact, the core business revenue is expected to remain stable [8]. - The gross profit margin improved to 51.7% in Q3 2025, up 4.4 percentage points year-over-year, driven by a decrease in low-margin agency business revenue. The net profit margin also increased to 5.7%, up 1.3 percentage points year-over-year [8]. - The company has a stable cash flow, with a net operating cash flow of 350 million yuan in Q3 2025, down 1.4% year-over-year, and cash on hand of 1.37 billion yuan, up 28.7% year-over-year. This strong cash position supports the company's expansion into overseas markets [8]. Financial Projections - The company is projected to achieve total revenue of 4.797 billion yuan in 2025, with a year-over-year growth rate of 3.4%. The net profit attributable to shareholders is expected to reach 271 million yuan, reflecting a growth rate of 61.3% [4][9]. - Earnings per share (EPS) is forecasted to be 1.05 yuan in 2025, with a price-to-earnings (P/E) ratio of 37 [4][9]. - The target price for the company's stock is set at 51.3 yuan, based on a projected P/E ratio of 30 for 2026 [4][8].

Investment Rating - The report maintains a "Recommended" investment rating for Budweiser APAC (01876.HK) with a target price of HKD 10 [1][7]. Core Insights - The company reported a total revenue of USD 4.691 billion and normalized EBITDA of USD 1.421 billion for the first three quarters of 2025, reflecting a year-on-year decline of 6.6% and 7.7% respectively. The normalized net profit attributable to the parent company was USD 678 million, showing a decrease of 12.7% [1][7]. - In Q3 alone, the company achieved total revenue of USD 1.555 billion and normalized EBITDA of USD 438 million, with year-on-year declines of 8.4% and 6.9% respectively. The normalized net profit for Q3 was USD 204 million, down 9.3% year-on-year [1][7]. - The report highlights that the company is undergoing a structured adjustment phase, focusing on reducing inventory and preparing for future growth despite facing significant pressure in the Chinese market [7]. Financial Summary - **Revenue Forecasts**: - 2024A: USD 6,246 million - 2025E: USD 5,870 million - 2026E: USD 6,014 million - 2027E: USD 6,139 million - Year-on-year growth rates are projected at -8.9% for 2024, -6.0% for 2025, 2.4% for 2026, and 2.1% for 2027 [3][12]. - **Net Profit Forecasts**: - 2024A: USD 726 million - 2025E: USD 671 million - 2026E: USD 717 million - 2027E: USD 754 million - Year-on-year growth rates are projected at -14.8% for 2024, -7.5% for 2025, 6.7% for 2026, and 5.2% for 2027 [3][12]. - **Earnings Per Share (EPS)**: - 2024: USD 0.05 - 2025: USD 0.05 - 2026: USD 0.05 - 2027: USD 0.06 [3][12]. - **Valuation Ratios**: - Price-to-Earnings (P/E) ratio is projected at 19 for 2024, 20 for 2025, 19 for 2026, and 18 for 2027 [3][12]. Market Performance - The report indicates that Budweiser APAC's performance in the Asia-Pacific region is under pressure, particularly in China, where revenue declined by 15.1%. However, the company is seeing double-digit growth in high-end and super high-end products in India [7][8]. - The company is actively adjusting its operational strategies, focusing on family-oriented channels and innovative product launches to counteract the declining demand [7][8].

证 券 研 究 报 告 【点评报告】 量化看市场系列之一：黄金大跌后的走势演绎 历史梳理来看，牛市急跌后，短期或有反弹 我们统计了 2000 年以来，黄金大跌的原因和未来一段时间后黄金走势的可能 演绎。从黄金历史的回调来看，大致可以分为两类，一类是趋势性转熊、另一 类是牛市中的急跌。 历史经验表明，在黄金定价框架中，美元指数与美国 10 年期国债利率等核心 变量对黄金价格的波动具有显著的解释作用。黄金的趋势性转熊通常源于这些 关键变量的趋势性逆转。从当前数据和市场表现来看，尚未观察到黄金进入趋 势性熊市的明显迹象。 2000 年以来，短期（5 个交易日）急跌超过 8%共 26 次，从统计来看，后续 5 个交易日的平均涨跌幅为 1.86%，后续 10 个交易日为 2.46%，表明市场在短 期急跌后，可能会有一定程度的反弹。 长期看好黄金的配置价值 从长期视角来看，我们认为黄金具备较高的配置价值，值得进行长期投资。根 据瑞·达里奥关于"世界秩序循环"的研究，国家的兴衰大致可分为三个阶段： 上升周期、顶峰阶段和下降周期。当一个国家进入下降阶段时，往往面临内部 债务负担沉重、经济增速放缓以及再融资能力下降等困境。一旦 ...

Investment Rating - The report maintains a "Strong Buy" rating for Sichuan Chengyu (601107) [1] Core Views - The company achieved a year-on-year revenue growth of 15.78% in the first three quarters of 2025, with continuous optimization of financial expenses, highlighting the undervalued assets with expected discrepancies [1] - The report emphasizes the significant reduction in financial expenses, which decreased by 31.9% to 428 million yuan, enhancing profits [6] - The company has secured long-term operational rights for its core profitable assets through major infrastructure projects, which are expected to improve revenue [6] Financial Summary - **Revenue Forecasts**: - Total revenue for 2024A is projected at 10,362 million yuan, with a decline to 9,946 million yuan in 2025E, followed by a slight recovery in subsequent years [2] - Year-on-year growth rates are expected to be -11.1% in 2024A, -4.0% in 2025E, 3.0% in 2026E, and 4.6% in 2027E [2] - **Net Profit Forecasts**: - The net profit attributable to the parent company is forecasted to be 1,459 million yuan in 2024A, increasing to 1,630 million yuan in 2025E, and further to 1,728 million yuan in 2026E [2] - Year-on-year growth rates for net profit are projected at 22.9% for 2024A, 11.7% for 2025E, 6.0% for 2026E, and 8.1% for 2027E [2] - **Earnings Per Share (EPS)**: - EPS is expected to be 0.48 yuan in 2024A, increasing to 0.53 yuan in 2025E, 0.56 yuan in 2026E, and 0.61 yuan in 2027E [2] - **Valuation Ratios**: - The price-to-earnings (P/E) ratio is projected to decrease from 12 in 2024A to 9 in 2027E, while the price-to-book (P/B) ratio remains stable at around 0.9 to 0.8 [2] Investment Recommendations - The report maintains profit forecasts of 1.63 billion yuan for 2025, 1.73 billion yuan for 2026, and 1.87 billion yuan for 2027, with corresponding EPS of 0.53, 0.57, and 0.61 yuan [6] - The target price is set at 7.70 yuan for A-shares and 6.74 HKD for H-shares, indicating a potential upside of 35% from the current price [6] - The company is positioned as a growth-oriented dividend asset, with a commitment to a 60% dividend payout ratio for 2024 [6]

Investment Rating - The report maintains a "Recommended" rating for Jiangsu Bank, with a target price of 14.58 CNY [2][9]. Core Insights - Jiangsu Bank's performance shows steady growth, with a 7.83% year-on-year increase in operating income to 67.183 billion CNY and an 8.32% increase in net profit attributable to shareholders, reaching 30.583 billion CNY for the first three quarters of 2025 [2]. - The bank's non-performing loan (NPL) ratio remains low at 0.84%, with a provision coverage ratio of 322.62%, indicating strong asset quality [2][9]. - The bank's net interest income saw a significant increase of 19.61% year-on-year, amounting to 49.868 billion CNY, driven by effective balance sheet expansion and cost control [9]. Financial Performance Summary - For the first three quarters of 2025, Jiangsu Bank achieved: - Operating income: 67.183 billion CNY, up 7.83% year-on-year [2]. - Net profit attributable to shareholders: 30.583 billion CNY, up 8.32% year-on-year [2]. - NPL ratio: 0.84%, stable compared to the previous quarter [2]. - Provision coverage ratio: 322.62%, down 8.4 percentage points from the previous quarter [2]. - The bank's total assets reached 4.93 trillion CNY, a 24.68% increase from the beginning of the year, with total loans of 2.47 trillion CNY, up 17.87% [9]. Growth Drivers - The bank's growth is primarily driven by: - Strong net interest income growth due to effective management of interest expenses and a robust loan portfolio [9]. - Significant contributions from non-interest income, particularly from fees and commissions, which increased by 19.97% to 4.549 billion CNY [9]. - The bank continues to expand its corporate lending, focusing on infrastructure and manufacturing sectors, while also adjusting its retail loan strategy to manage risks [9]. Future Outlook - The report projects net profit growth rates of 8.5% for 2025 and 2026, and 7.3% for 2027, reflecting a stable growth trajectory [9]. - The target price of 14.58 CNY corresponds to a price-to-book (PB) ratio of 0.95X for 2026, indicating attractive valuation relative to the bank's growth potential [9].

Investment Rating - The report gives a "Buy" rating for the company, Hefei Zhiqiang Intelligent Equipment Co., Ltd. (合锻智能) [2][12] Core Views - The company is positioned as a leader in high-end forming machine tools and is expanding into the core equipment field of nuclear fusion, with significant long-term growth potential expected [2][7][12] Summary by Sections Company Overview - Hefei Zhiqiang specializes in high-end forming machine tools and intelligent sorting equipment, focusing on advanced manufacturing and nuclear fusion core component production [16][17] - The company has a total share capital of 494.41 million shares and a market capitalization of 135.91 billion yuan [4] Financial Analysis - The company is projected to achieve total revenue of 2,074 million yuan in 2024, with a year-on-year growth rate of 17.4% [3] - The net profit attributable to shareholders is expected to be -89 million yuan in 2024, with a significant recovery anticipated in subsequent years, reaching 220 million yuan by 2027 [3][12] - The company reported a revenue of 1.67 billion yuan in the first three quarters of 2025, reflecting a year-on-year growth of 14% [7][22] Nuclear Fusion Industry - The report anticipates a capital expenditure expansion cycle in the nuclear fusion industry from 2025 to 2028, which is expected to drive order volume across the supply chain [9][28] - The total expected investment in major domestic nuclear fusion projects is estimated to reach 146 billion yuan [9][38] Competitive Advantages - The company has a significant first-mover advantage in the nuclear fusion sector, having secured contracts for key components such as the BEST vacuum chamber project, valued at 209 million yuan [10][62] - The chairman of the company also serves as the chairman of the Fusion New Energy (Anhui) Co., Ltd., enhancing its strategic positioning within the industry [19][61] Investment Recommendations - The report forecasts net profits of -0.22 billion yuan, 1.33 billion yuan, and 2.20 billion yuan for 2025, 2026, and 2027, respectively [12] - The company is expected to benefit significantly from the upcoming capital expenditure peak in the nuclear fusion sector, making it a key player in the industry [12][62]

Investment Rating - The report maintains a "Strong Buy" rating for Shanxi Fenjiu, with a target price of 285 yuan [2][6]. Core Insights - The company reported a revenue of 32.92 billion yuan for the first three quarters of 2025, a year-on-year increase of 5.0%, and a net profit attributable to shareholders of 11.4 billion yuan, up 0.48% year-on-year. In Q3 alone, revenue was 8.96 billion yuan, a 4.1% increase, while net profit decreased by 1.4% to 2.9 billion yuan [2][6]. - The report highlights that the company's performance aligns with market expectations, with significant contributions from products like Qinghua and Glass Fen in the provincial and out-of-province markets. The company is expected to maintain stable growth despite market pressures [2][6]. Financial Performance Summary - **Revenue and Profit Forecasts**: - Total revenue is projected to reach 36.01 billion yuan in 2024, with a growth rate of 12.8%, and is expected to grow at a slower pace in subsequent years [2][6]. - Net profit attributable to shareholders is forecasted to be 12.24 billion yuan in 2024, with a growth rate of 17.3% [2][6]. - **Key Financial Ratios**: - The price-to-earnings (P/E) ratio is expected to remain stable at 19 times for 2025 and 2026, decreasing to 17 times by 2027 [2][6]. - The price-to-book (P/B) ratio is projected to decline from 6.6 in 2024 to 4.3 in 2027 [2][6]. Market Dynamics - The report notes that the company has successfully navigated market pressures, with a focus on enhancing its presence in out-of-province markets while managing inventory levels effectively. The company is expected to continue leveraging its product strengths and pricing advantages to capture market share [2][6].

Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 35.1 yuan [2][8]. Core Insights - The company reported a revenue of 16.642 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 5.45%, and a net profit attributable to shareholders of 5.321 billion yuan, up 33.37% year-on-year [2]. - In Q3 2025, the company achieved a revenue of 5.541 billion yuan, with a quarter-on-quarter decrease of 6.66% and a year-on-year decrease of 2.11%. The net profit for Q3 was 1.717 billion yuan, showing a quarter-on-quarter decrease of 3.80% and a year-on-year decrease of 0.35% [2]. - The company is one of the four major vitamin producers globally, with ongoing growth expected from its liquid egg project and other initiatives [8]. Financial Performance Summary - Total revenue projections for 2024A, 2025E, 2026E, and 2027E are 21.610 billion, 26.192 billion, 29.054 billion, and 30.629 billion yuan respectively, with growth rates of 43.0%, 21.2%, 10.9%, and 5.4% [4]. - Net profit attributable to shareholders is projected to be 5.869 billion, 6.530 billion, 7.181 billion, and 7.769 billion yuan for the same years, with growth rates of 117.0%, 11.3%, 10.0%, and 8.2% [4]. - Earnings per share (EPS) are expected to be 1.91, 2.12, 2.34, and 2.53 yuan for 2024A, 2025E, 2026E, and 2027E respectively [4]. Business Development Insights - The company’s vitamin E export volume in Q3 2025 was 31,400 tons, reflecting a quarter-on-quarter increase of 32.63%, indicating resilience during the traditional off-season [8]. - The liquid methionine project, a joint venture with Zhenhai Refining, has begun trial production, with expectations for increased output contributing to the company's performance in H2 2025 [8]. - The company is focusing on expanding its production capacity in methionine, flavor and fragrance, and new materials, with plans to enhance overseas market penetration and product innovation [8].

Investment Rating - The report maintains a "Recommend" rating for the company with a target price of 27.46 CNY [2]. Core Insights - The company's revenue showed a slight decline of 1.82% year-on-year for the first three quarters of 2025, an improvement from a 2.29% decline in the first half of the year. The net profit attributable to shareholders increased by 0.12% year-on-year, continuing the positive growth trend observed in the first half [2][9]. - The non-performing loan ratio remained stable at 1.08% as of the end of Q3 2025, unchanged from mid-year, while the provision coverage ratio decreased by 0.7 percentage points to 227.81% [2]. Financial Performance Summary - **Revenue and Profitability**: The total operating revenue for the first three quarters was 161.23 billion CNY, with a net profit of 63.08 billion CNY. The net interest income saw a minor decline of 0.56%, but there was a positive growth of 1.38% in Q3 alone [2][9]. - **Loan Growth**: Total loans increased by 4.42% year-to-date, with corporate loans growing by 7.54%. The bank is focusing on supporting key sectors such as green loans and technology loans, which grew significantly [2]. - **Cost Management**: The bank has effectively controlled costs, with provisions for asset impairment losses decreasing by 11.30% year-on-year, supporting profit performance [2]. - **Asset Quality**: The overall asset quality remains stable, with a slight improvement in forward-looking indicators. The proportion of special mention loans decreased to 1.67% [2][9]. Future Outlook - The report anticipates continued improvement in the company's fundamentals, with expected net profit growth rates of 0.7%, 1.98%, and 3.29% for 2025E, 2026E, and 2027E respectively. The current stock price corresponds to a price-to-book ratio (PB) of 0.51X, which is below the historical average of 0.71X, indicating potential for valuation recovery [2][9].

Investment Rating - The report maintains a "Strong Buy" rating for Luzhou Laojiao, with a target price of 180 yuan [2][8]. Core Views - The company reported a revenue of 23.13 billion yuan for the first three quarters of 2025, a decrease of 4.8% year-on-year, and a net profit attributable to shareholders of 10.76 billion yuan, down 7.2% year-on-year. In Q3 alone, revenue was 6.67 billion yuan, down 9.8%, and net profit was 3.10 billion yuan, down 13.1% [2][8]. - The report indicates that mid-range liquor is countering pressure, and the financial statements are gradually clearing up. The company is facing challenges in demand but is maintaining a rational approach to pricing and channel management [8][9]. - The report highlights that the gross margin has decreased by 1.0 percentage points to 87.2% due to a shift in product structure, with lower-end products performing better amid demand shocks [8][9]. Financial Summary - For 2024A, total revenue is projected at 31.196 billion yuan, with a year-on-year growth rate of 3.2%. For 2025E, revenue is expected to drop to 27.263 billion yuan, reflecting a decline of 12.6% [4][8]. - The net profit attributable to shareholders is forecasted to be 13.473 billion yuan in 2024A, decreasing to 11.425 billion yuan in 2025E, a decline of 15.2% [4][8]. - The earnings per share (EPS) is expected to be 9.15 yuan in 2024A, dropping to 7.76 yuan in 2025E [4][8]. Market Performance - The report notes that the company's stock price as of October 30, 2025, was 129.88 yuan, with a historical high of 153.89 yuan and a low of 108.80 yuan over the past 12 months [5][8]. - The company is strategically positioned to compete with its peers, focusing on stable management and channel performance, which enhances its attractiveness for long-term investors [8][9].